Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Freeport-McMoRan Inc. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Net Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Freeport-McMoRan Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates a clear pattern of declining profitability, as evidenced by the Return on Equity (ROE), followed by a slight stabilization in the most recent year. This trend is intricately linked to both the company’s asset utilization efficiency and its degree of financial leverage. A two-component DuPont analysis reveals the drivers behind these changes.
- Return on Equity (ROE)
- ROE experienced a substantial decrease from 30.80% in 2021 to 11.07% in 2023. This decline decelerated in 2024, with a marginal increase to 10.74%, and then showed a modest recovery to 11.66% in 2025. The initial drop suggests a significant erosion in the company’s ability to generate profits from shareholder investments.
- Return on Assets (ROA)
- ROA consistently decreased from 8.97% in 2021 to 3.44% in 2024, indicating a weakening in the efficiency of asset utilization. While a slight improvement was observed in 2025, reaching 3.79%, the level remains considerably lower than that of 2021. This suggests the company is generating less profit per dollar of assets.
- Financial Leverage
- Financial leverage, measured as a ratio, exhibited a gradual decline from 3.44 in 2021 to 3.08 in 2025. This indicates a decreasing reliance on debt financing. While a lower leverage ratio generally reduces financial risk, in this instance, it did not fully offset the negative impact of declining ROA on ROE. The consistent decrease in leverage suggests a deliberate strategy to reduce debt, or potentially a constraint in accessing further financing.
The primary driver of the ROE decline appears to be the reduction in ROA. Although financial leverage decreased over the period, its impact was insufficient to counteract the diminishing profitability of assets. The stabilization of ROE in 2025, coupled with a slight increase in ROA, suggests that the downward trend may be moderating, but further monitoring is required to confirm a sustained recovery.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates a notable shift in financial performance, as evidenced by changes in key profitability and efficiency ratios. Return on Equity (ROE) experienced a substantial decline from 30.80% in 2021 to 11.07% in 2023, followed by a modest recovery to 11.66% in 2025. This fluctuation is attributable to concurrent movements in Net Profit Margin, Asset Turnover, and Financial Leverage.
- Net Profit Margin
- A consistent downward trend in Net Profit Margin is observed from 18.85% in 2021 to 7.42% in 2024. A slight increase to 8.50% is noted in 2025, but remains significantly below the level recorded in 2021. This suggests increasing cost pressures or declining pricing power over the period.
- Asset Turnover
- Asset Turnover exhibits relative stability, fluctuating between 0.44 and 0.48. A slight decrease is apparent from 2021 to 2023, followed by a minor recovery in 2024, and then stabilization in 2025. This indicates a consistent, though not improving, efficiency in utilizing assets to generate revenue.
- Financial Leverage
- Financial Leverage demonstrates a gradual decline from 3.44 in 2021 to 3.08 in 2025. This suggests a reduction in the proportion of assets financed by debt, potentially indicating a more conservative capital structure or a decrease in reliance on borrowed funds.
The decline in ROE from 2021 to 2023 is primarily driven by the significant decrease in Net Profit Margin. While Asset Turnover remained relatively stable and Financial Leverage decreased modestly, the impact of the declining profitability was substantial. The slight recovery in ROE in 2024 and 2025 is attributable to a combination of a marginal increase in Net Profit Margin and stabilization of the other components. The decreasing Financial Leverage, while potentially indicating reduced risk, also contributes to the lower ROE, as it reduces the amplification effect of equity.
Overall, the analysis suggests a period of diminishing profitability, partially offset by consistent asset utilization and a more conservative financial structure. The recent stabilization and slight improvement in ROE warrant continued monitoring to determine if this represents a sustained trend or a temporary fluctuation.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals a significant shift in performance metrics between 2021 and 2025. Return on Equity (ROE) experienced a substantial decline initially, followed by a modest recovery. This fluctuation is attributable to changes in profitability, efficiency, and financial leverage, as well as the impact of tax policies.
- Return on Equity (ROE)
- ROE decreased considerably from 30.80% in 2021 to 11.07% in 2023, indicating a diminished return generated for shareholders. A slight recovery to 11.66% is observed in 2025, but remains significantly below the 2021 level. This suggests underlying operational or financial challenges impacted profitability and/or efficient capital utilization.
- Profitability (EBIT Margin)
- EBIT Margin demonstrated a consistent downward trend, decreasing from 31.55% in 2021 to 18.50% in 2025. This contraction in profitability is a primary driver of the initial ROE decline, suggesting increasing costs or decreasing revenue generation relative to sales. The rate of decline slowed between 2022 and 2025.
- Efficiency (Asset Turnover)
- Asset Turnover remained relatively stable, fluctuating between 0.44 and 0.48 over the period. A slight increase is noted in 2024, but it returns to 0.45 in 2025. This indicates consistent, though not improving, efficiency in utilizing assets to generate sales. The stability suggests asset turnover is not a major contributor to the observed changes in ROE.
- Financial Leverage
- Financial Leverage exhibited a gradual decline from 3.44 in 2021 to 3.08 in 2025. While leverage amplifies returns, the decreasing trend suggests a reduction in the use of debt financing. This reduction in leverage partially offset the negative impact of declining profitability on ROE, but was not sufficient to prevent the initial substantial decrease.
- Tax Burden
- Tax Burden decreased significantly from 0.65 in 2021 to 0.45 in 2023, providing a positive impact on net income. However, it increased to 0.50 in 2025. This fluctuation in the tax burden contributed to the volatility in ROE, though its effect is secondary to the changes in EBIT Margin and Financial Leverage.
- Interest Burden
- Interest Burden remained remarkably stable throughout the period, fluctuating within a narrow range between 0.89 and 0.93. This consistency suggests that the cost of debt financing remained relatively constant, and did not significantly influence the observed changes in ROE.
In summary, the primary driver of the ROE decline was the reduction in EBIT Margin. While decreasing financial leverage provided some mitigation, it was insufficient to offset the impact of lower profitability. The slight recovery in ROE in 2025 is attributable to a stabilization of the EBIT Margin and a slight increase in the tax burden.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period between 2021 and 2025 demonstrates a notable shift in financial performance as indicated by the two-component disaggregation of Return on Assets. A consistent decline in Net Profit Margin is observed, followed by a period of relative stabilization, while Asset Turnover remains comparatively stable throughout the analyzed timeframe.
- Net Profit Margin
- The Net Profit Margin experienced a substantial decrease from 18.85% in 2021 to 8.09% in 2023. This represents a significant contraction in profitability. While a slight recovery to 7.42% occurred in 2024, the margin further improved to 8.50% in 2025, it did not return to the levels seen in 2021. This suggests potential pressures on pricing, increased costs, or changes in the revenue mix.
- Asset Turnover
- Asset Turnover exhibited a modest decline from 0.48 in 2021 to 0.44 in 2023. It then showed a slight increase to 0.46 in 2024, before settling back to 0.45 in 2025. This indicates a relatively consistent efficiency in utilizing assets to generate revenue, with only minor fluctuations over the five-year period. The stability suggests that changes in revenue are not primarily driven by significant shifts in asset utilization.
- Return on Assets (ROA)
- Return on Assets mirrored the trend of the Net Profit Margin, decreasing from 8.97% in 2021 to a low of 3.44% in 2024. A modest increase to 3.79% was observed in 2025. The decline in ROA is largely attributable to the decrease in Net Profit Margin, as Asset Turnover remained relatively stable. This indicates that the primary driver of the reduced ROA is a diminishing ability to convert sales into profit, rather than an inefficient use of assets.
In summary, the analysis reveals a period of declining profitability, which directly impacted the overall Return on Assets. While asset utilization remained consistent, the reduction in Net Profit Margin was the dominant factor influencing the observed financial performance.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The four-component DuPont analysis reveals a declining trend in Return on Assets (ROA) from 2021 to 2023, followed by a slight recovery in the subsequent two years. This fluctuation in ROA can be attributed to changes in its underlying components: EBIT Margin, Asset Turnover, Interest Burden, and Tax Burden.
- EBIT Margin
- A consistent downward trend in EBIT Margin is observed from 31.55% in 2021 to 18.50% in 2025. This represents a significant decrease in profitability from operations, and is the primary driver of the initial decline in ROA. While the rate of decline slows between 2022 and 2025, the margin does not demonstrate any recovery towards prior levels.
- Asset Turnover
- Asset Turnover exhibits relative stability, fluctuating between 0.44 and 0.48 over the five-year period. A minor increase is noted in 2024, but it remains largely consistent. This suggests that the company’s efficiency in generating sales from its assets has remained relatively unchanged, and is not a significant contributor to the observed changes in ROA.
- Interest Burden
- The Interest Burden remains consistently high, fluctuating narrowly between 0.89 and 0.93. This indicates a substantial portion of pre-tax income is allocated to interest expenses. The stability of this burden suggests that changes in debt levels or interest rates have not significantly impacted the company’s profitability during this period.
- Tax Burden
- The Tax Burden demonstrates the most volatility. It decreased from 0.65 in 2021 to a low of 0.45 in 2023, potentially due to changes in tax regulations or the company’s tax position. It then increased to 0.50 in 2025. This fluctuation partially offsets the decline in EBIT Margin, contributing to the slight recovery in ROA observed in 2024 and 2025.
The combined effect of these components indicates that the decline in ROA was primarily driven by the decreasing EBIT Margin. While the Tax Burden provided some offsetting benefit, the consistent Interest Burden and stable Asset Turnover did not mitigate the overall downward pressure on profitability. The modest recovery in ROA in 2024 and 2025 is attributable to a stabilization of the EBIT Margin and a slight increase in the Tax Burden.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in profitability metrics. A consistent decline in net profit margin is observed between 2021 and 2023, followed by a slight recovery in 2024 and a further increase in 2025. This trend is influenced by changes in both operating profitability and non-operating factors, specifically tax and interest expenses.
- Net Profit Margin
- Net profit margin decreased substantially from 18.85% in 2021 to 8.09% in 2023. A modest recovery to 7.42% occurred in 2024, with a more pronounced increase to 8.50% in 2025. This suggests improving profitability towards the end of the period, though levels remain below those initially recorded.
- EBIT Margin
- The EBIT margin mirrors the initial downward trend, declining from 31.55% in 2021 to 18.50% in 2025. The decrease from 2021 to 2022 was relatively moderate, but a steeper decline occurred between 2022 and 2023. The rate of decline slowed between 2023 and 2025, indicating some stabilization in core operating performance. This suggests that the primary driver of the net profit margin decline was initially operating performance, but other factors became more prominent later in the period.
- Tax Burden
- The tax burden decreased from 0.65 in 2021 to a low of 0.43 in 2024, before increasing to 0.50 in 2025. This decreasing tax burden partially offset the decline in EBIT margin between 2021 and 2024, contributing to a less severe decrease in net profit margin. The increase in 2025 likely dampened the positive effect of the EBIT margin stabilization.
- Interest Burden
- The interest burden remained relatively stable throughout the period, fluctuating between 0.89 and 0.93. This consistency suggests that changes in interest expense did not significantly contribute to the observed trends in net profit margin. The minimal variation indicates a consistent level of debt financing and associated interest costs.
In summary, the decline in net profit margin was initially driven by a decrease in operating profitability as reflected in the EBIT margin. While a decreasing tax burden provided some offset, the overall impact was a substantial reduction in net profit margin. Towards the end of the period, the stabilization of the EBIT margin and a slight increase in the tax burden resulted in a modest recovery in net profit margin, though it did not return to the levels observed in 2021.