Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Freeport-McMoRan Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Capital Asset Pricing Model (CAPM)
- Selected Financial Data since 2005
- Return on Equity (ROE) since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Freeport-McMoRan Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reflects notable trends in the company's profitability and leverage over the five-year period ending in 2024.
- Return on Assets (ROA)
- The ROA shows a strong increase from 1.42% in 2020 to a peak of 8.97% in 2021, indicating improved efficiency in generating earnings from assets during that year. However, this metric declines in subsequent years to 6.79% in 2022, followed by a more pronounced decrease to around 3.5% in 2023 and 2024. The downward trend after 2021 suggests a reduction in asset profitability despite being clearly higher than the starting level in 2020.
- Financial Leverage
- Financial leverage steadily decreases from a ratio of 4.14 in 2020 to 3.12 in 2024. This consistent decline over the period indicates a gradual reduction in the use of debt relative to equity. Lower financial leverage may suggest a more conservative capital structure, potentially reducing financial risk.
- Return on Equity (ROE)
- ROE follows a similar pattern to ROA but at higher magnitudes, rising sharply from 5.89% in 2020 to a peak of 30.8% in 2021. It then declines to 22.3% in 2022 and falls further to 11.07% in 2023 and 10.74% in 2024. Despite the decline, ROE remains substantially above the 2020 level, indicating that returns to shareholders were significantly enhanced in 2021 but have tapered in recent years.
In summary, the company experienced a significant improvement in profitability metrics in 2021, followed by a steady decline in both asset and equity returns through 2024. Meanwhile, the gradual decrease in financial leverage suggests a strategic move towards reduced reliance on debt over the timeframe analyzed.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of the annual financial ratios reveals several notable trends over the five-year period.
- Net Profit Margin (%)
- The net profit margin exhibits a significant increase from 4.22% in 2020 to a peak of 18.85% in 2021, followed by a gradual decline to 7.42% by 2024. Despite the decrease after 2021, the margin remains higher than the initial 2020 figure, indicating an improvement in profitability that has moderated in recent years.
- Asset Turnover (ratio)
- The asset turnover ratio shows an overall upward trend, starting at 0.34 in 2020 and increasing to 0.46 by 2024. The ratio demonstrates a peak at 0.48 in 2021, a slight decline to 0.44 in 2023, and then a recovery to 0.46 in 2024. This suggests a gradual improvement in the efficiency with which the company utilizes its assets to generate revenue.
- Financial Leverage (ratio)
- Financial leverage displays a consistent downward trend from 4.14 in 2020 to 3.12 in 2024, indicating a steady reduction in the use of debt relative to equity. This decrease suggests a possible strategic shift towards lowering financial risk and improving balance sheet strength.
- Return on Equity (ROE) (%)
- The return on equity follows a pattern similar to the net profit margin, rising sharply from 5.89% in 2020 to 30.8% in 2021, then declining steadily to 10.74% by 2024. Despite the decrease after 2021, ROE remains elevated above the 2020 level, reflecting improved overall profitability and efficient equity utilization, albeit with less intensity compared to the peak year.
In summary, the company experienced a marked improvement in profitability and efficiency in 2021, as evidenced by peak net profit margin and ROE values, alongside increased asset turnover. Following this peak, both profitability and efficiency indicators moderated but generally remained above their initial 2020 levels. Concurrently, a consistent reduction in financial leverage indicates a move toward lower reliance on debt financing, which may contribute to enhanced financial stability going forward.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals discernible trends across various performance metrics over the five-year period.
- Tax Burden
- The tax burden ratio experienced a substantial increase from 0.39 in 2020 to a peak of 0.65 in 2021, followed by a gradual decline to 0.43 in 2024. This pattern indicates a temporary rise in tax expenses relative to income, which has moderated in subsequent years.
- Interest Burden
- The interest burden stayed relatively stable, showing a high ratio consistently above 0.7 and reaching up to 0.93 by 2024. This stability suggests that the company's earnings before interest and taxes have consistently absorbed interest expenses efficiently without significant strain.
- EBIT Margin
- EBIT margin increased dramatically from 15.08% in 2020 to 31.55% in 2021, indicating improved operational profitability. However, the margin has since declined steadily to 18.59% in 2024, suggesting increased costs or lower pricing power relative to revenues over the latter years.
- Asset Turnover
- The asset turnover ratio improved from 0.34 in 2020 to a plateau around 0.44-0.48 from 2021 onwards, implying relatively more efficient use of assets to generate sales after 2020, with minor fluctuations but overall stability in asset utilization.
- Financial Leverage
- Financial leverage declined progressively from 4.14 in 2020 to 3.12 in 2024, indicating a reduction in the reliance on debt financing or a relative increase in equity. This trend points to a strengthening of the capital structure and potentially lower financial risk over time.
- Return on Equity (ROE)
- ROE showed a significant jump in 2021 to 30.8% from 5.89% in 2020, reflecting enhanced profitability and efficient use of shareholder equity. However, it declined consistently thereafter, reaching 10.74% in 2024, mirroring the reductions in EBIT margin and financial leverage, which have collectively tempered shareholder returns.
In summary, the company exhibited marked improvements in profitability and efficiency in 2021, followed by gradual declines in some key metrics through 2024. The reduction in financial leverage and stabilization of asset turnover suggest a shift toward more conservative financial management despite pressure on profit margins and returns.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analyzed financial data exhibits distinct trends in profitability and efficiency metrics over the five-year period.
- Net Profit Margin
- The net profit margin demonstrated considerable volatility. It started at a modest 4.22% in 2020 before sharply increasing to 18.85% in 2021, indicating a significant improvement in profitability. Subsequently, it declined to 15.22% in 2022, followed by a pronounced decrease in 2023 and 2024 to 8.09% and 7.42%, respectively. This pattern suggests a peak in profitability in 2021, with a sustained downward trend in the following years.
- Asset Turnover
- Asset turnover, reflecting efficiency in using assets to generate sales, exhibited relative stability with moderate fluctuations. Starting from 0.34 in 2020, it increased to 0.48 in 2021, then slightly declined to 0.45 in 2022 and 0.44 in 2023. A minor increase to 0.46 was observed in 2024. Overall, asset turnover showed incremental improvements from the initial period, maintaining a relatively consistent level around mid to high 0.4s in recent years.
- Return on Assets (ROA)
- Return on assets experienced significant shifts closely mirroring the trend of net profit margin. From a low of 1.42% in 2020, it increased dramatically to 8.97% in 2021, indicating improved overall profitability relative to asset base. However, it declined to 6.79% in 2022 and further dropped to 3.52% and 3.44% in 2023 and 2024, respectively. This decline suggests reduced effectiveness in generating profits from assets in the later years.
In summary, the financial performance peaked around 2021, with substantial enhancements in profitability and asset utilization. However, subsequent years showed a gradual erosion in profit margins and returns on assets, despite relatively stable asset turnover. This pattern could indicate external or operational challenges affecting cost control or pricing power while maintaining asset utilization efficiency. Continuous monitoring and strategic adjustments may be necessary to address these emerging trends.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | × | |||||
Dec 31, 2023 | = | × | × | × | |||||
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial ratios over the period from December 31, 2020, to December 31, 2024, reveal notable shifts in the company's performance and efficiency metrics.
- Tax Burden
- The tax burden ratio exhibited significant variation, increasing sharply from 0.39 in 2020 to 0.65 in 2021, indicating a higher proportion of pre-tax earnings absorbed by taxes during that year. The ratio then declined gradually to 0.60 in 2022, followed by a more pronounced decrease to 0.45 in 2023 and further to 0.43 in 2024. This trend suggests improved tax efficiency or lower effective tax rates in the later years.
- Interest Burden
- Interest burden remained relatively stable and high throughout the period, starting at 0.72 in 2020 and increasing to around 0.90 and above in subsequent years. The ratios fluctuated slightly but showed a modest upward trend, ending at 0.93 in 2024. This indicates the company maintained a strong ability to cover interest expenses relative to earnings before interest and taxes throughout the timeframe.
- EBIT Margin
- The EBIT margin demonstrated a peak in profitability in 2021, reaching 31.55%, which constitutes a substantial increase from 15.08% in 2020. However, this margin declined steadily afterward, dropping to 27.63% in 2022, 20.27% in 2023, and further to 18.59% in 2024. The downward trajectory after 2021 suggests reducing operational efficiency or increased costs impacting earnings before interest and taxes.
- Asset Turnover
- Asset turnover improved notably from 0.34 in 2020 to 0.48 in 2021, reflecting enhanced efficiency in generating revenue from assets. This metric then stabilized around 0.44 to 0.46 in the following years, indicating consistent asset utilization without significant volatility or decline.
- Return on Assets (ROA)
- The ROA ratio climbed significantly from 1.42% in 2020 to a peak of 8.97% in 2021, aligning with the improved EBIT margin and asset turnover in that year. Subsequently, ROA decreased steadily to 6.79% in 2022 and declined further to 3.52% and 3.44% in 2023 and 2024, respectively. This pattern corresponds to the falling EBIT margin despite stable asset turnover, indicating diminishing overall profitability of the assets.
In summary, the company experienced its strongest financial performance in 2021, with improvements in profitability, tax efficiency, and asset utilization. Since then, there has been a gradual decline in profitability metrics such as EBIT margin and ROA, while operational efficiency as measured by asset turnover has remained stable. The tax burden decreased after 2021, possibly mitigating some negative impact on net returns. The interest burden's stable high values point to consistent interest expense coverage. Overall, the trends suggest challenges in sustaining profitability despite maintained asset efficiency and improved tax conditions.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data over the five-year period reveals several notable trends regarding profitability and cost management.
- Tax Burden
- The tax burden ratio shows a significant increase from 0.39 in 2020 to a peak of 0.65 in 2021. After this peak, it declines notably to 0.6 in 2022 and further decreases to 0.45 in 2023 and 0.43 in 2024. This indicates that the effective tax rate impacting the company fluctuated considerably but has generally decreased from its high in 2021, potentially improving net income retention in the latter years.
- Interest Burden
- Interest burden remains relatively stable throughout the period, increasing from 0.72 in 2020 to 0.92 in 2021, maintaining a high level with values of 0.91 in 2022, 0.89 in 2023, and 0.93 in 2024. This consistency near the upper 0.9 range suggests that interest expenses have remained a consistent factor, slightly eroding earnings before tax but not showing significant volatility.
- EBIT Margin
- EBIT margin experienced strong fluctuations, nearly doubling from 15.08% in 2020 to 31.55% in 2021. However, it subsequently declined to 27.63% in 2022 and continued a downward trajectory to 20.27% in 2023 and 18.59% in 2024. Despite the decline after 2021, EBIT margins remain above the 2020 level, indicating the company saw improved operating profitability, although pressures increased after the peak year.
- Net Profit Margin
- Net profit margin experienced a sharp rise in 2021, increasing from 4.22% in 2020 to 18.85%. This margin then contracted over the subsequent years to 15.22% in 2022, followed by a pronounced decline to 8.09% in 2023 and further to 7.42% in 2024. This pattern reflects a strong recovery and peak profitability in 2021, with decreasing net earnings relative to sales thereafter, possibly due to rising costs or other financial burdens impacting the bottom line more than operating profits alone.
Overall, the data presents a scenario where the company improved operational efficiency and profit generation substantially in 2021, reflected by elevated EBIT and net profit margins. Nonetheless, changes in tax burden and persistent interest expenses appear to have influenced earnings volatility. The downward trends in both EBIT and net margins after 2021 suggest increased cost pressures or external factors diminishing profitability, while the relative stability in interest burden indicates no major shifts in financing costs. The declining tax burden ratio post-2021 may have partially offset these negative influences on net profit margins.