Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Freeport-McMoRan Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value (EV)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Total Asset Turnover since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Freeport-McMoRan Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on equity exhibited a significant contraction during the first half of the analyzed period, followed by a phased recovery starting in early 2024. The trajectory shows a peak of 34.41% in March 2022, descending to a low of 9.77% by March 2024, before trending upward to finish at 14.01% in March 2026.
- Return on Assets (ROA)
- ROA served as the primary driver of equity returns. A persistent downward trend was observed from March 2022 (10.47%) through March 2024 (3.06%), indicating a decline in the ability to generate profit from the asset base. However, a recovery pattern emerged from mid-2024, with ROA climbing steadily to reach 4.64% by March 2026.
- Financial Leverage
- The capital structure remained stable throughout the observation period. Financial leverage fluctuated minimally, remaining within a narrow range between 3.02 and 3.37. This consistency indicates that the shifts in equity returns were not the result of changes in debt utilization or aggressive leveraging strategies.
- Two-Component ROE Correlation
- The relationship between the two components reveals that the volatility in return on equity is almost exclusively attributable to variations in return on assets. Because financial leverage remained nearly constant, the contraction and subsequent expansion of the return on equity mirrored the operational performance measured by ROA, confirming that profitability trends rather than financial engineering dictated the return to shareholders.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) experienced a significant contraction between March 2022 and March 2024, falling from 34.41% to 9.77%. Following this trough, a gradual recovery trend is evident, with ROE rising to 14.01% by March 2026. Analysis of the three DuPont components indicates that this volatility was driven almost exclusively by fluctuations in profitability rather than changes in asset efficiency or financial leverage.
- Net Profit Margin
- A pronounced downward trend is observed in the net profit margin from March 2022 (20.79%) through March 2024 (6.97%). This decline represents the primary driver of the overall reduction in ROE during the first half of the period. From June 2024 onward, the margin entered a recovery phase, steadily increasing to 10.34% by March 2026, which directly fueled the subsequent rebound in ROE.
- Asset Turnover
- Asset turnover remained remarkably stable throughout the analyzed timeframe. After a slight decrease from 0.50 in March 2022 to 0.42 in March 2023, the ratio stabilized within a tight range of 0.44 to 0.46. The lack of significant variance in this metric suggests that the company's operational efficiency in utilizing its asset base remained constant and did not contribute to the shifts in equity returns.
- Financial Leverage
- A gradual reduction in financial leverage is observed over the period. The leverage ratio peaked at 3.37 in June 2022 and trended moderately downward to 3.02 by March 2026. While the company continued to employ significant leverage to amplify returns, the slight decline indicates a marginal reduction in the reliance on debt relative to equity over the long term.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant downward trajectory from March 2022 through March 2024, declining from a peak of 34.41% to a trough of 9.77%. A period of gradual recovery followed, with ROE climbing back to 14.01% by March 2026. The analysis of the five-component DuPont disaggregation indicates that this volatility was primarily driven by fluctuations in operating margins and tax burdens, while asset efficiency and financial leverage remained relatively stable.
- Operating Profitability
- The EBIT Margin served as the primary catalyst for the decline in ROE. Operating margins contracted sharply from 34.06% in March 2022 to 18.47% in March 2024. This represents a substantial erosion of operational efficiency or a decline in pricing power. However, a recovery trend is evident from mid-2024 onward, with the margin improving to 20.89% by March 2026.
- Tax and Interest Burdens
- The Tax Burden ratio showed a consistent decline from 0.66 in March 2022 to a low of 0.41 in March 2024, suggesting an increase in the effective tax rate which further pressured net income. In the latter part of the period, this ratio recovered to 0.54 by March 2026. The Interest Burden remained remarkably stable, fluctuating minimally between 0.87 and 0.94, indicating that interest expenses were well-managed and had a negligible impact on the overall ROE volatility.
- Asset Efficiency
- Asset Turnover remained relatively constant throughout the observed period. After a slight dip from 0.50 in early 2022 to 0.42 in March 2023, the ratio stabilized between 0.44 and 0.46. This suggests that the company's ability to generate revenue from its asset base did not deteriorate significantly despite the drop in overall profitability.
- Financial Leverage
- Financial leverage exhibited a mild downward trend, moving from 3.28 in March 2022 to 3.02 by March 2026. This gradual deleveraging suggests a slight reduction in the reliance on debt to finance assets, which contributed marginally to the decline in ROE by reducing the equity multiplier effect.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a distinct U-shaped trajectory over the analyzed period, reflecting a significant contraction in overall profitability followed by a period of sustained recovery. The analysis indicates that the volatility in ROA is almost exclusively attributable to changes in profit margins, while asset utilization remained relatively constant.
- Net Profit Margin
- A pronounced downward trend occurred between March 31, 2022, and March 31, 2024, with the margin declining from 20.79% to a low of 6.97%. Following this trough, a consistent recovery phase is observed, with the margin expanding to 10.34% by March 31, 2026. This volatility suggests significant fluctuations in pricing or cost structures over the observed timeline.
- Asset Turnover
- Asset utilization remained stable, exhibiting minimal variance. The ratio fluctuated within a narrow band, starting at 0.50, dipping to 0.42 in March 2023, and stabilizing between 0.44 and 0.46 through the remainder of the period. This stability indicates that the scale of operations relative to the asset base did not significantly contribute to the changes in overall returns.
- Return on Assets (ROA)
- The ROA mirrored the trajectory of the Net Profit Margin, decreasing from 10.47% in March 2022 to a minimum of 3.06% in March 2024. The subsequent recovery trend aligned with the improvement in margins, resulting in an ROA of 4.64% by March 31, 2026. The tight correlation between the profit margin and ROA confirms that profitability, rather than asset efficiency, was the primary driver of performance fluctuations.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a significant downward trajectory from March 2022 through March 2024, falling from a peak of 10.47% to a low of 3.06%. Following this trough, a period of stabilization and modest recovery is observed, with ROA ascending to 4.64% by March 2026. This fluctuation in profitability is primarily driven by contractions in operating margins and shifts in tax efficiency rather than changes in asset utilization or financing costs.
- EBIT Margin
- The EBIT margin serves as the primary driver of the decline in ROA. A substantial contraction is evident, with the margin falling from 34.06% in early 2022 to 18.42% by March 2024. This downward trend reflects a significant reduction in operating profitability. However, the margin stabilized throughout 2024 and 2025, eventually showing an upward trend toward 20.89% by March 2026, which correlates with the recovery in overall ROA.
- Tax Burden
- The tax burden ratio demonstrates a marked decrease from 0.66 in March 2022 to a minimum of 0.41 in March 2024, indicating a higher effective tax rate during this period which further pressured net income. A recovery trend began in late 2024, with the ratio improving to 0.54 by March 2026, contributing positively to the rebound in net profitability.
- Asset Turnover
- Asset turnover remained relatively stable throughout the analyzed period. Although there was a slight initial decline from 0.50 in March 2022 to 0.42 in March 2023, the ratio consistently hovered between 0.44 and 0.46 for the remainder of the timeframe. This indicates that the decline in ROA was not the result of inefficiency in asset utilization, but rather a consequence of squeezed margins.
- Interest Burden
- The interest burden remained the most stable component of the DuPont disaggregation. The ratio fluctuated minimally, staying within a narrow range between 0.87 and 0.94. This suggests that interest expenses as a percentage of operating income remained consistent and did not contribute significantly to the volatility of the ROA.
In summary, the overall reduction in ROA between 2022 and 2024 was the result of a dual negative impact from shrinking EBIT margins and an increasing tax burden. The subsequent stabilization and slight recovery in ROA through March 2026 are attributable to the recovery of operating margins and a more favorable tax position, while asset efficiency and interest coverage remained neutral factors.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory from March 2022 through March 2026 is characterized by a significant contraction in profitability during the first two years, followed by a period of stabilization and a gradual recovery in the final quarters.
- EBIT Margin
- A pronounced downward trend is observed from March 2022, where the margin stood at 34.06%, falling to a trough of 18.47% by March 2024. This decline represents the primary driver behind the reduction in overall profitability. Following this low point, the margin stabilized, fluctuating between 18% and 20%, before exhibiting a recovery to 20.89% by March 2026.
- Tax Burden
- The tax burden ratio exhibited a consistent decline from 0.66 in March 2022 to a low of 0.41 in March 2025. This downward movement indicates an increase in the effective tax rate over this period, which served as an additional headwind to net earnings. A slight reversal is noted in the final three quarters, with the ratio climbing back to 0.54 by March 2026.
- Interest Burden
- Interest expenses remained relatively stable relative to operating income throughout the analyzed period. The ratio began at 0.93, experienced a minor dip to 0.87 in June 2023, and subsequently returned to 0.93 by March 2026. The lack of significant volatility suggests that debt servicing costs did not materially contribute to the fluctuations in net profit margins.
- Net Profit Margin
- The net profit margin mirrored the decline of the EBIT margin, dropping from a peak of 20.79% in March 2022 to a minimum of 6.97% in March 2024. This compression was the result of the simultaneous deterioration of operating margins and an increasing tax burden. Beginning in mid-2024, a steady upward trend emerged, with the margin improving to 10.34% by March 2026, supported by the recovery in EBIT margins and a stabilizing tax ratio.