Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Analysis of Reportable Segments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Segment Profit Margin

Freeport-McMoRan Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


North America Copper Mines
The profit margin exhibited significant volatility over the five-year period. Starting at 19.52% in 2020, it sharply increased to a peak of 43.63% in 2021. Subsequently, there was a marked decline to 28.63% in 2022, further falling to 17.19% in 2023 and reaching the lowest point of 12.13% in 2024. This trend indicates reduced profitability or increased costs in recent years despite the strong margin in 2021.
South America Operations
This segment showed an overall improving trend after an initial increase. The margin was 18.51% in 2020 and improved significantly to 42.03% in 2021. It then declined to 26.03% in 2022 but recovered gradually to 24.97% in 2023 and further rose to 28.45% in 2024. The margin shows resilience and a moderate upward trajectory in the later years.
Indonesia Operations
The Indonesia segment consistently demonstrated strong profitability throughout the period. Margins began at 36.52% in 2020, increasing to 52.35% in 2021, and peaking at 56.04% in 2023. There was a slight decline in 2024 to 54.49%, but the figures remain robust. This indicates sustained operational efficiency and strong market conditions for this region.
Molybdenum Mines
The margin trend was highly variable and generally weak. The segment started with a negative margin of -33.78% in 2020, improved dramatically to 27.7% in 2021, then showed a gradual decline to 23.36% in 2022 and 25.41% in 2023. In 2024, the margin turned negative again at -1.86%, pointing to challenges in maintaining profitability consistently over time.
Rod & Refining
This segment remained close to break-even throughout the period but with slight fluctuations. Margins hovered near zero, starting at -0.52% in 2020 and improving marginally to 0.46% in 2024. While no significant profits were made, the steady trend towards marginal gains reflects stabilization in this segment.
Atlantic Copper Smelting & Refining
The margin performance was relatively low with noticeable instability. Starting at 1.23% in 2020, the margin decreased to 0.71% in 2021, then dipped into negative territory at -2.5% in 2022. It recovered to positive margins in 2023 (1.28%) and 2024 (1.62%), indicating some operational recovery but still maintaining a modest profit margin overall.

Segment Profit Margin: North America Copper Mines

Freeport-McMoRan Inc.; North America Copper Mines; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =


The financial performance of the North America Copper Mines segment demonstrates notable fluctuations over the observed periods. Initially, operating income experienced a significant increase from 852 million US dollars in 2020 to a peak of 2,978 million US dollars in 2021. However, this peak was followed by a declining trend, with operating income decreasing to 1,921 million in 2022, further dropping to 1,086 million in 2023, and reaching 757 million in 2024.

Revenues showed a growth trajectory from 4,364 million US dollars in 2020 to 6,825 million in 2021, aligning with the peak in operating income. Subsequently, revenues slightly declined to 6,710 million in 2022 and continued a moderate downward trend to 6,316 million in 2023, and further to 6,240 million in 2024. Despite the relatively modest decreases in revenue after 2021, the decline in operating income was more pronounced, indicating reduced profitability.

This divergence is further reflected in the segment profit margin percentage. The margin rose sharply from 19.52% in 2020 to a high of 43.63% in 2021, suggesting improved operational efficiency or favorable market conditions during that year. However, the profit margin contracted significantly in the following years, dropping to 28.63% in 2022, then notably decreasing to 17.19% in 2023, and reaching a low of 12.13% in 2024.

Key observations:
The operating income and profit margin followed a similar pattern of growth peaking in 2021, and subsequent decline through 2024.
Revenue growth was strong between 2020 and 2021 but experienced a gradual decline in the years after, though less sharply than operating income.
The decreasing profit margin despite relatively stable revenues in the later years signals increasing costs, reduced pricing power, or other operational challenges impacting profitability.

In summary, while the North America Copper Mines segment demonstrated strong performance with peak profitability in 2021, the subsequent years reveal a trend of declining operating results and profitability margins despite relatively stable revenue levels. This pattern suggests a need for closer examination of cost management and operational efficiency in recent periods.


Segment Profit Margin: South America Operations

Freeport-McMoRan Inc.; South America Operations; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =


The financial data for the South America Operations segment over the five-year period from 2020 to 2024 reveals several notable trends in operating income, revenues, and segment profit margin.

Operating Income (Loss)
Operating income showed a significant increase from 547 million USD in 2020 to a peak of 2,066 million USD in 2021. This was followed by a sharp decline to 1,228 million USD in 2022. The operating income then stabilized with minor fluctuations, recording 1,234 million USD in 2023 and increasing to 1,471 million USD in 2024. Overall, despite the volatility after 2021, the operating income in 2024 remains substantially higher than the 2020 baseline.
Revenues
Revenues exhibited a steady upward trajectory throughout the period. Starting at 2,955 million USD in 2020, revenues grew consistently each year, reaching 5,171 million USD in 2024. The growth rate was particularly pronounced between 2020 and 2021 and then maintained a more moderate but steady pace in subsequent years.
Segment Profit Margin
The segment profit margin pattern reflects volatility in profitability as a percentage of revenues. The margin surged from 18.51% in 2020 to a high of 42.03% in 2021, demonstrating a significant improvement in operational efficiency or pricing power. However, it declined markedly to 26.03% in 2022 and remained relatively stable but lower through 2023 (24.97%) and 2024 (28.45%). Despite the reduction from the peak, the margin in 2024 stays well above the 2020 level, indicating better profitability compared to the start of the period.

In summary, the segment experienced substantial growth in revenues and operating income initially, with 2021 marking a peak year. Subsequently, operating income and profit margin declined but stabilized, continuing to outperform the 2020 figures. Revenues grew steadily, supporting sustained segment profitability improvements over the five-year span.


Segment Profit Margin: Indonesia Operations

Freeport-McMoRan Inc.; Indonesia Operations; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =


The Indonesia Operations segment demonstrates a generally positive performance trend over the five-year period ending December 31, 2024.

Operating Income (Loss)
Operating income shows a substantial increase from $1,320 million in 2020 to $5,622 million in 2024. This growth is marked by a sharp rise between 2020 and 2021, followed by consistent incremental improvements each subsequent year. The data indicates a stronger profitability trend, reflecting effective operational management or favorable market conditions.
Revenues
Revenues more than doubled over the analyzed period, from $3,614 million in 2020 to $10,318 million in 2024. The largest revenue jump occurred between 2020 and 2021, with continued growth at a steadier pace afterward. This upward trajectory suggests increased sales volume, improved pricing, or expanded market presence.
Segment Profit Margin
The segment profit margin experienced significant improvement from 36.52% in 2020 to a peak of 56.04% in 2023, before a slight decline to 54.49% in 2024. Despite the slight decrease in the final year, the margin remains notably higher than in the initial years. This trend indicates enhanced operational efficiency and cost management, sustaining strong profitability relative to revenue.

Overall, the segment has demonstrated robust growth in revenues and operating income, coupled with improved profitability margins. The slight reduction in profit margin in 2024 merits monitoring, although it remains at a high level compared to earlier years.


Segment Profit Margin: Molybdenum Mines

Freeport-McMoRan Inc.; Molybdenum Mines; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =


The financial data reveals several notable trends within the segment over the five-year period. Revenues have shown a consistent upward trajectory from 222 million US dollars in 2020 to a peak of 677 million US dollars in 2023, before experiencing a decline to 592 million US dollars in 2024. This indicates strong growth over the initial four years, followed by a moderate decrease in the final year.

Operating income follows a somewhat similar pattern, with a significant improvement from a loss of 75 million US dollars in 2020 to a positive 172 million US dollars in 2023. However, the segment recorded an operating loss again in 2024, amounting to 11 million US dollars. This suggests an operational challenge or increased costs impacting profitability despite relatively high revenue levels in that year.

The segment profit margin data aligns with the income and revenue trends. It moved from a negative margin of -33.78% in 2020 to positive margins above 20% between 2021 and 2023, peaking at 27.7% in 2021 and slightly decreasing thereafter. In 2024, the margin fell to a negative -1.86%, reflecting the loss in operating income. The margin fluctuations indicate variations in cost structure or efficiency that affected profitability independently of revenue scale.

Overall, the data illustrates a period of recovery and growth from 2020 through 2023, with improved operational performance and expanding revenues. However, the decline in 2024, marked by reduced revenues, an operating loss, and a negative profit margin, suggests emerging challenges that may warrant further investigation to understand their root causes and to address them effectively.


Segment Profit Margin: Rod & Refining

Freeport-McMoRan Inc.; Rod & Refining; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =


Operating Income (Loss)
The operating income exhibited significant fluctuations over the observed periods. It started with a loss of 25 million US dollars in 2020, greatly improved to only a 1 million US dollar loss in 2021, but then worsened again to a 23 million US dollar loss in 2022. From 2023 onwards, a notable recovery occurred, resulting in positive operating incomes of 20 million US dollars and 29 million US dollars in 2023 and 2024, respectively.
Revenues
Revenues grew substantially from 4,814 million US dollars in 2020 to a peak of 6,385 million US dollars in 2021. Following this peak, revenues slightly declined to 6,312 million US dollars in 2022 and further to 5,926 million US dollars in 2023. However, 2024 saw a rebound to 6,239 million US dollars, nearing the earlier peak levels.
Segment Profit Margin
The segment profit margin displayed a generally improving trend over the five-year span. It began negative at -0.52% in 2020, approached near break-even at -0.02% in 2021, and slipped back to -0.36% in 2022. Starting from 2023, margins turned positive at 0.34%, and continued rising to 0.46% in 2024, indicating enhanced profitability and operational efficiency.
Overall Analysis
The segment experienced volatility in profitability alongside relatively stable yet fluctuating revenue streams. The transition from losses to positive operating income, accompanied by improving profit margins in the last two years, reflects successful efforts to enhance operational performance. The recovery in revenues in 2024 further supports this positive outlook.

Segment Profit Margin: Atlantic Copper Smelting & Refining

Freeport-McMoRan Inc.; Atlantic Copper Smelting & Refining; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =


Operating Income (Loss)
The operating income exhibited a fluctuating trend over the observed period. Initially, there was a decrease from $25 million in 2020 to $21 million in 2021. This decline was followed by a significant downturn in 2022, resulting in an operating loss of $61 million. Subsequently, the segment recovered in 2023 and 2024, with operating income rising to $36 million and further to $49 million, indicating a return to profitability and an upward trajectory in recent years.
Revenues
Revenues showed variability but generally presented an increasing trend. From $2,037 million in 2020, revenues surged to $2,961 million in 2021, then declined to $2,443 million in 2022. The amount rebounded to $2,810 million in 2023 and continued to rise, reaching $3,017 million by the end of 2024. This pattern reflects recovery and growth in revenue following the dip observed in 2022.
Segment Profit Margin
The segment profit margin followed a pattern consistent with operating income and revenue performance. It decreased from 1.23% in 2020 to 0.71% in 2021, then shifted to a negative margin of -2.5% in 2022, indicating unprofitability. Subsequently, profit margins improved to 1.28% in 2023 and further to 1.62% in 2024, demonstrating enhanced operational efficiency and profitability in recent years.
Overall Summary
The segment experienced a period of instability with declining profitability culminating in a loss during 2022. This was accompanied by a dip in revenue. However, recovery was evident from 2023 onwards, with increases in revenue, operating income, and segment profit margin. The positive trends in the latter years suggest improved operational performance and financial health within the segment.

Segment Return on Assets (Segment ROA)

Freeport-McMoRan Inc., ROA by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


North America Copper Mines
The return on assets (ROA) exhibited a significant increase from 11.01% in 2020 to a peak of 37.62% in 2021, indicating a period of exceptional asset profitability. However, this was followed by a consistent decline over the next three years, with ROA decreasing to 22.33% in 2022, further down to 11.82% in 2023, and continuing the downward trend to 7.57% in 2024. This suggests a substantial reduction in asset efficiency or profitability in this segment after the 2021 peak.
South America Operations
The ROA showed an overall upward trend, starting from a relatively low base of 5.39% in 2020 and rising sharply to 19.46% in 2021. While there was a decline to 11.96% in 2022, the segment recovered in the following years, with gradual increases to 12.28% in 2023 and 14.48% in 2024. This reflects generally improving asset returns with some volatility.
Indonesia Operations
Indonesia operations displayed a strong improvement from 7.69% in 2020 to 20.76% in 2021. The ROA remained relatively stable thereafter, with minor fluctuations between 22.29% to 20.59% from 2022 through 2024. This indicates a robust and consistent performance in asset utilization within this segment over the observed period.
Molybdenum Mines
The segment experienced a notable turnaround, starting with a negative ROA of -4.26% in 2020, shifting to positive territory with 7.18% in 2021. It maintained a modestly positive level through 2022 and 2023 (7.78% and 9.65%, respectively) before declining sharply to a negative -0.55% in 2024. This pattern suggests initial operational improvements were not sustained in the most recent year.
Rod & Refining
This segment demonstrated high volatility with negative ROA values in 2020 (-11.85%), 2021 (-0.44%), and 2022 (-12.57%), indicating poor asset profitability or losses. However, a marked recovery occurred in 2023, with ROA reaching a positive 11.63%, followed by further improvement to 14.36% in 2024. This indicates a significant turnaround in financial performance during the latter part of the period.
Atlantic Copper Smelting & Refining
The ROA fluctuated in a narrow range, beginning at 2.85% in 2020 and slightly decreasing to 1.59% in 2021. A drop to negative -4.83% occurred in 2022, followed by recovery to low positive levels of 2.71% in 2023 and 2.87% in 2024. The overall trend reflects moderate asset profitability with some instability.

Segment ROA: North America Copper Mines

Freeport-McMoRan Inc.; North America Copper Mines; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × ÷ =


The data indicates notable fluctuations in operating income over the five-year period. Beginning at $852 million in 2020, operating income peaked sharply in 2021 at $2,978 million, before declining in subsequent years to $1,921 million in 2022, $1,086 million in 2023, and further down to $757 million in 2024. This suggests a significant increase in profitability in 2021 followed by a consistent downward trend in the following years.

Total assets show a steady upward trajectory throughout the same timeframe. The asset base grew from $7,737 million in 2020 to $9,994 million in 2024, highlighting ongoing investment or asset accumulation in the segment. This growth is gradual and consistent year over year, without any notable contractions.

The segment return on assets (ROA) exhibits a pattern that corresponds with operating income changes but with more pronounced shifts. Starting at 11.01% in 2020, ROA surged to 37.62% in 2021, reflecting highly efficient use of assets during that year. However, ROA then declined to 22.33% in 2022, 11.82% in 2023, and further down to 7.57% in 2024. This indicates a diminishing return on the assets employed despite the continued growth in the asset base.

In summary, the segment experienced strong profitability and asset efficiency in 2021, but both profitability and asset returns have steadily decreased in the subsequent years, even as the total asset base expanded continuously. The declining operating income and ROA together suggest potential challenges in generating profit from an increasing asset investment, which could warrant further investigation into operational efficiency or external market factors affecting the segment's performance.


Segment ROA: South America Operations

Freeport-McMoRan Inc.; South America Operations; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × ÷ =


The financial performance of the South America Operations segment reveals significant fluctuations over the five-year period. Operating income experienced a substantial increase from 547 million US dollars in 2020 to 2,066 million US dollars in 2021, indicating a strong improvement in profitability. However, in the following years, operating income declined to 1,228 million US dollars in 2022 and then stabilized around 1,234 million in 2023, before increasing again to 1,471 million in 2024. Despite this volatility, the segment maintained positive operating income throughout the period.

Total assets for the segment remained relatively stable, with minor fluctuations year-over-year. The asset base increased slightly from 10,152 million US dollars in 2020 to 10,615 million in 2021, then gradually decreased to 10,271 million in 2022 and 10,050 million in 2023, before a modest rise to 10,156 million in 2024. This stability in total assets suggests consistent capital allocation and investment levels.

Return on assets (ROA), an efficiency metric that relates operating income to total assets, reflected the trends observed in profitability. The segment's ROA increased markedly from 5.39% in 2020 to a peak of 19.46% in 2021, corresponding with the spike in operating income. Thereafter, ROA declined to 11.96% in 2022 and remained relatively stable around 12.28% in 2023, followed by an increase to 14.48% in 2024. This indicates that asset utilization efficiency peaked in 2021, fell off in subsequent years, but showed signs of recovery by 2024.

Overall, the segment demonstrated strong profitability and high asset efficiency in 2021, with some challenges in maintaining these levels in the following years. However, the modest improvements in 2024 suggest a potential rebound in operational performance and asset utilization.


Segment ROA: Indonesia Operations

Freeport-McMoRan Inc.; Indonesia Operations; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × ÷ =


Operating Income (Loss)
Operating income demonstrated a consistent upward trend over the five-year period. Starting at $1,320 million in 2020, it showed substantial growth in 2021, reaching $3,938 million. This positive momentum continued in the subsequent years, increasing to $4,600 million in 2022, $4,728 million in 2023, and peaking at $5,622 million in 2024. The trend indicates strong operational performance and improving profitability in this segment.
Total Assets
Total assets increased steadily throughout the observed period. From $17,169 million at the end of 2020, total assets rose to $18,971 million in 2021 and then continued growing to $20,639 million in 2022. This progression persisted with $21,655 million recorded in 2023, culminating in a more pronounced increase to $27,309 million in 2024. This sustained growth in assets may suggest expansion initiatives, increased investments, or asset revaluations.
Segment Return on Assets (ROA)
The segment ROA exhibited a marked improvement from 7.69% in 2020 to a peak of 22.29% in 2022, reflecting enhanced asset efficiency and profitability. Following this peak, ROA slightly declined to 21.83% in 2023 and further to 20.59% in 2024. Despite the marginal decrease in the latter years, the overall ROA levels remained significantly higher than the baseline in 2020, indicating sustained strong returns on asset investment during the period.

Segment ROA: Molybdenum Mines

Freeport-McMoRan Inc.; Molybdenum Mines; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × ÷ =


Operating Income (Loss)
The operating income exhibited significant fluctuations over the five-year period. Initially, there was a loss of $75 million in 2020, followed by a strong recovery with positive income of $123 million and $132 million in 2021 and 2022, respectively. This upward trend continued in 2023, reaching $172 million. However, in 2024, the operating income declined sharply, resulting in a loss of $11 million. This pattern indicates periods of both recovery and volatility in operating performance.
Total Assets
Total assets demonstrated moderate variability, starting at $1,760 million in 2020 and decreasing slightly to $1,713 million in 2021 and $1,697 million in 2022. From 2022 onwards, assets increased to $1,782 million in 2023 and further to $2,018 million in 2024, indicating an overall growth in asset base in the latter years despite earlier declines.
Segment Return on Assets (ROA)
The segment ROA mirrored the fluctuations seen in operating income. After a negative return of -4.26% in 2020, the ROA improved notably to 7.18% and 7.78% in 2021 and 2022. There was a further increase to 9.65% in 2023, reflecting enhanced asset efficiency and profitability. However, this momentum reversed in 2024, with ROA declining sharply to -0.55%, signaling decreased profitability relative to asset value.

Segment ROA: Rod & Refining

Freeport-McMoRan Inc.; Rod & Refining; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × ÷ =


Operating Income (Loss)
The operating income (loss) showed significant fluctuations over the examined period. It started with a loss of US$ 25 million in 2020, improved substantially to a near break-even loss of US$ 1 million in 2021, then deteriorated again to a loss of US$ 23 million in 2022. Notably, the segment turned profitable in the subsequent years, reporting positive operating income of US$ 20 million in 2023 and further improving to US$ 29 million in 2024. This trend indicates a recovery and strengthening in operational performance in the most recent years.
Total Assets
Total assets experienced a decline from US$ 211 million in 2020 to US$ 172 million in 2023, suggesting a reduction in asset base over these years. However, in 2024 there was a rebound to US$ 202 million, indicating a possible reinvestment or acquisition of assets during the last year of the period. The overall asset trend depicts an initial contraction followed by a moderate recovery.
Segment Return on Assets (ROA)
The segment ROA mirrored the operating income trend, reflecting initial negative returns with -11.85% in 2020 and a notable improvement to -0.44% in 2021. It then reverted to a negative -12.57% in 2022, signaling a period of underperformance. From 2023 onwards, the segment posted positive ROA of 11.63%, which further increased to 14.36% in 2024. These changes represent a turnaround in asset utilization efficiency and profitability, aligning with the return to operating income gains.

Segment ROA: Atlantic Copper Smelting & Refining

Freeport-McMoRan Inc.; Atlantic Copper Smelting & Refining; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × ÷ =


Operating Income (Loss)
The operating income demonstrated fluctuations over the five-year period. It began at $25 million in 2020, followed by a decline to $21 million in 2021. A significant downturn occurred in 2022, with the operating income turning into a loss of $61 million. However, a recovery phase was evident in 2023 and 2024, where operating income increased to $36 million and further to $49 million, indicating improved profitability in the latest years.
Total Assets
Total assets showed a general upward trend throughout the period. Starting at $877 million in 2020, assets grew substantially to $1,318 million in 2021. A slight decrease was observed in 2022, bringing assets down to $1,262 million. The asset base expanded again in 2023 reaching $1,326 million and surged to $1,705 million by 2024, indicating ongoing investment or asset acquisition activities.
Segment Return on Assets (ROA)
The Segment ROA mirrored the operating income trend with notable volatility. Initially, ROA was 2.85% in 2020, declining to 1.59% in 2021. It turned negative in 2022, falling to -4.83%, reflecting the operating loss incurred that year. Recovery is apparent in 2023 with ROA improving to 2.71%, and a slight further increase to 2.87% in 2024, suggesting enhanced asset efficiency and profitability.

Segment Asset Turnover

Freeport-McMoRan Inc., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


North America Copper Mines
The asset turnover ratio for this segment increased significantly from 0.56 in 2020 to a peak of 0.86 in 2021. Following this peak, there was a steady decline through 2024, with the ratio falling to 0.62. This indicates a period of rising efficiency in utilizing assets in 2021, followed by a gradual reduction in asset turnover efficiency over the subsequent three years.
South America Operations
This segment shows a consistent upward trend in asset turnover, starting at 0.29 in 2020 and rising each year through 2024, reaching 0.51. The progression reflects a steady improvement in the ability to generate revenue from assets in the South America region over the five-year period.
Indonesia Operations
The asset turnover ratio more than doubled from 0.21 in 2020 to 0.41 in 2022. However, from 2022 onward, the ratio experienced a slight decline, reaching 0.38 by 2024. This suggests an initial period of enhanced asset utilization followed by a modest decrease in efficiency in recent years.
Molybdenum Mines
This segment demonstrated consistent growth in asset turnover from 0.13 in 2020 to 0.38 in 2023. Nevertheless, a noticeable drop to 0.29 occurred in 2024. The data reveal an overall improvement in asset usage for most of the period, with a recent downturn in 2024.
Rod & Refining
Rod & Refining exhibited the highest asset turnover ratios among all segments, beginning at 22.82 in 2020 and peaking at 34.49 in 2022. Following this peak, a slight decrease occurred in 2023 and 2024, lowering the ratio to 30.89. Despite this decline, the segment maintained very high turnover ratios, indicating effective asset utilization, although efficiency has slightly tapered off recently.
Atlantic Copper Smelting & Refining
This segment displayed relatively stable but modest asset turnover ratios compared to others, starting at 2.32 in 2020 and fluctuating slightly each year, with a general downward trend to 1.77 in 2024. The variation suggests minor fluctuations in efficiency with an overall trend toward reduced asset turnover over the period.

Segment Asset Turnover: North America Copper Mines

Freeport-McMoRan Inc.; North America Copper Mines; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =


The analysis of the North America Copper Mines segment data over the five-year period reflects notable fluctuations in revenues, assets, and efficiency metrics.

Revenues
Revenues exhibited a significant increase from 2020 to 2021, rising from 4,364 million US dollars to 6,825 million US dollars. However, following this peak, revenues decreased slightly in 2022 to 6,710 million US dollars and continued a modest downward trend through 2023 and 2024, settling at 6,240 million US dollars. This pattern indicates a sharp initial growth followed by a gradual contraction in revenue generation over the latter three years.
Total assets
Total assets increased steadily each year, starting from 7,737 million US dollars in 2020 and reaching 9,994 million US dollars by 2024. This consistent growth in asset base suggests continuous investments or asset accumulation, potentially aimed at supporting operations or expansion efforts despite the fluctuating revenue levels.
Segment asset turnover ratio
The segment asset turnover ratio, which measures the efficiency of using assets to generate revenue, showed a notable improvement from 0.56 in 2020 to a peak of 0.86 in 2021. However, after 2021, the ratio trended downwards steadily to 0.62 by 2024. This decline indicates a reduction in the efficiency of asset utilization over the last three years, suggesting that the increased asset base did not translate proportionally into increased revenues during that period.

In summary, the segment experienced a significant revenue boost and asset turnover efficiency improvement in 2021, followed by a period of stabilizing and slightly declining revenues alongside continuous asset growth. The diminishing asset turnover ratio in recent years indicates a decreasing return on assets, pointing to potential inefficiencies or challenges in maintaining revenue growth relative to asset investments.


Segment Asset Turnover: South America Operations

Freeport-McMoRan Inc.; South America Operations; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =


The analysis of the South America Operations segment over the five-year period reveals several noteworthy trends in financial performance and asset management efficiency.

Revenues
Revenues for the segment showed substantial growth between 2020 and 2021, increasing from 2,955 million US dollars to 4,916 million US dollars. This strong growth was followed by a slight decline in 2022 to 4,718 million US dollars, before rebounding to 4,941 million US dollars in 2023 and further increasing to 5,171 million US dollars in 2024. Overall, the segment experienced a positive upward trajectory in revenues across the period, with a compound growth pattern despite the minor dip in 2022.
Total Assets
Total assets exhibited relative stability throughout the examined years. Starting at 10,152 million US dollars in 2020, assets increased marginally in 2021 to 10,615 million US dollars. This was followed by a gradual decrease over the next two years, reaching 10,050 million US dollars in 2023, before a modest recovery to 10,156 million US dollars in 2024. The range of variation in total assets was limited, suggesting a consistent asset base with no major acquisitions, disposals, or write-downs impacting the segment's balance sheet significantly.
Segment Asset Turnover
The segment asset turnover ratio, which measures the efficiency of using assets to generate revenues, improved steadily throughout the period. Starting at 0.29 in 2020, the ratio rose sharply to 0.46 in 2021 and remained flat in 2022. It then continued its upward trend to 0.49 in 2023 and further to 0.51 in 2024. This improvement indicates enhanced operational efficiency, with the segment generating more revenues per unit of assets over time. The consistent rise in asset turnover aligns with the revenue growth and stable asset base.

In summary, the segment demonstrated strong revenue growth coupled with consistent asset levels, resulting in increased asset utilization efficiency. These trends collectively suggest improved operational performance and effective management of resources over the five-year period.


Segment Asset Turnover: Indonesia Operations

Freeport-McMoRan Inc.; Indonesia Operations; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =


The analyzed data reveals several trends in the financial performance and asset utilization of the Indonesia Operations segment over the five-year period ending December 31, 2024. Revenues demonstrate a substantial upward trajectory, with figures more than doubling from $3,614 million in 2020 to $10,318 million in 2024. This growth represents a significant expansion in business activity or market demand within the segment.

Total assets have also increased steadily over the same period, rising from $17,169 million at the end of 2020 to $27,309 million at the end of 2024. This growth indicates increased investment or accumulation of resources to support operations. However, while asset growth is notable, it is proportionally less steep compared to revenue growth, signaling improving capital efficiency.

Segment asset turnover ratio
This ratio illustrates the efficiency of the segment in generating revenues from its asset base. The ratio rose sharply from 0.21 in 2020 to 0.40 in 2021, remaining relatively stable around 0.39 to 0.41 until 2023, before slightly declining to 0.38 in 2024. This pattern suggests a significant improvement in asset utilization efficiency early in the period, followed by a plateau and minor decrease in the most recent year.

Overall, the data suggest that the segment has successfully increased its revenues at a rate faster than asset growth, enhancing asset turnover efficiency. The slight dip in the asset turnover ratio in 2024 may warrant further attention to ensure ongoing optimization of asset use. Continued monitoring is advisable to determine if this decline is the start of a trend or a temporary fluctuation.


Segment Asset Turnover: Molybdenum Mines

Freeport-McMoRan Inc.; Molybdenum Mines; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =


The provided data for the Molybdenum Mines segment over the five-year period reveals several notable trends in financial performance and asset utilization.

Revenues
Revenues doubled from 222 million US dollars in 2020 to 444 million US dollars in 2021, followed by continued growth reaching a peak of 677 million US dollars in 2023. However, in 2024, revenues declined to 592 million US dollars, indicating a reversal of the prior upward trend.
Total assets
Total assets remained relatively stable between 2020 and 2022, with a slight decline from 1760 million US dollars in 2020 to 1697 million US dollars in 2022. They then increased again to 1782 million US dollars in 2023 and further to 2018 million US dollars in 2024, reflecting renewed investment or asset growth in the latter years.
Segment asset turnover
The segment asset turnover ratio, reflecting the efficiency of asset use in generating revenues, showed a consistent and substantial increase from 0.13 in 2020 to 0.38 in 2023. This indicates improving operational efficiency or higher revenue generation per unit of assets over this period. However, the ratio decreased to 0.29 in 2024, suggesting a reduction in asset utilization efficiency, consistent with the decline in revenues despite continued asset growth.

Overall, the segment experienced strong revenue growth and improving asset efficiency through 2023, followed by a downturn in both revenue and turnover efficiency in 2024, concurrent with an increase in total assets. This could suggest challenges in converting higher asset investments into proportional revenue growth during the most recent period.


Segment Asset Turnover: Rod & Refining

Freeport-McMoRan Inc.; Rod & Refining; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =


The segment's revenues exhibited a general upward trend from 2020 to 2024, beginning at 4,814 million US dollars in 2020, peaking at 6,385 million US dollars in 2021, then slightly declining over the next two years before increasing again to 6,239 million US dollars in 2024. This indicates a period of strong growth followed by stabilization and a minor recovery.

Total assets for the segment showed a declining trend from 211 million US dollars in 2020 to 172 million US dollars in 2023, followed by a moderate rebound to 202 million US dollars in 2024. This pattern suggests an initial contraction of asset base, possibly due to asset disposals or depreciation, with some reinvestment or revaluation occurring in the final year.

The segment asset turnover ratio, which measures efficiency in generating revenues from assets, improved significantly from 22.82 in 2020 to a peak of 34.49 in 2022. It remained essentially stable in 2023 at 34.45 and then decreased somewhat to 30.89 in 2024. The increase in this ratio over the first three years reflects enhanced operational efficiency or higher sales volume relative to assets. The slight decrease in 2024 may be linked to the increase in total assets without a proportionate increase in revenue.

Overall, the data indicates a phase of strong revenue growth accompanied by improvements in asset utilization, followed by a period of revenue fluctuation and asset base adjustments. The rising asset turnover ratio through most of the period demonstrates a focus on efficient asset use, even as the asset base experienced decline and partial recovery.


Segment Asset Turnover: Atlantic Copper Smelting & Refining

Freeport-McMoRan Inc.; Atlantic Copper Smelting & Refining; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =


The analysis of the Atlantic Copper Smelting & Refining segment reveals notable variations across the five-year period from 2020 to 2024 in terms of revenues, total assets, and asset efficiency.

Revenues
Revenues exhibited a general upward trajectory with some fluctuation. The segment's revenues increased substantially from 2,037 million USD in 2020 to 2,961 million USD in 2021, marking a significant growth year. However, 2022 showed a decline to 2,443 million USD, suggesting some challenges or market changes during that year. Revenues rebounded in 2023 to 2,810 million USD and further increased to 3,017 million USD by the end of 2024, reflecting a recovery and overall positive growth trend beyond initial 2020 levels.
Total Assets
Total assets increased consistently over the period, moving from 877 million USD in 2020 to 1,318 million USD in 2021. Although there was a slight decrease in 2022 to 1,262 million USD, the upward trend resumed with total assets rising to 1,326 million USD in 2023 and then sharply increasing to 1,705 million USD by the end of 2024. This indicates ongoing investments or asset accumulation in the segment over these years.
Segment Asset Turnover
The asset turnover ratio, a measure of how efficiently assets generate revenues, declined over the analyzed period. Initially, it was relatively high at 2.32 in 2020 and decreased slightly to 2.25 in 2021. A more notable drop occurred in 2022, falling to 1.94, indicating reduced efficiency or slower revenue generation from asset base that year. While 2023 showed some improvement to 2.12, the ratio further decreased to 1.77 by 2024. This persistent decline suggests that despite growing assets and revenues, the segment's efficiency in using those assets to generate sales has weakened over time.

Overall, the segment experienced growth in revenues and assets across the five years, though with some volatility in 2022. The declining asset turnover ratio raises a concern about diminishing efficiency, indicating that asset expansion has outpaced revenue growth in recent years. This trend suggests a need for closer examination of asset utilization and productivity to sustain profitable growth in the future.


Segment Capital Expenditures to Depreciation

Freeport-McMoRan Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The segment capital expenditures to depreciation ratios present notable trends over the five-year period ending in 2024. The data indicates varying levels of investment activity relative to asset depreciation across different operational segments, reflecting strategic priorities and possibly changes in operational scale or asset renewal strategies.

North America Copper Mines
The ratio exhibits an overall increasing trend, rising from 1.21 in 2020 to 2.35 in 2024. After a dip in 2021 to 0.93, there is a consistent upward movement through 2022, 2023, and 2024. This suggests a growing emphasis on capital expenditure relative to asset depreciation, potentially indicating expansion or modernization efforts in this region.
South America Operations
This segment shows a relatively low and stable ratio, with minor fluctuations. Starting at 0.43 in 2020, it marginally decreases to 0.39 in 2021, then increases steadily to 0.84 in 2024. The gradual rise suggests modest increases in capital spending, but still at a level below depreciation rates, indicating maintenance-focused investment or a period of limited growth.
Indonesia Operations
The ratio decreases significantly from 2.18 in 2020 to 1.24 in 2021, reflecting a sharp reduction in capital expenditures relative to depreciation. However, from 2021 onward, the ratio steadily climbs, reaching 2.44 in 2024, surpassing the initial 2020 figure. This pattern indicates an initial period of lower investment followed by a ramp-up, possibly due to new projects or asset replacement programs.
Molybdenum Mines
The ratio starts very low at 0.33 in 2020 and dips further to 0.09 in 2021, signifying minimal capital expenditure in relation to depreciation. Subsequently, the ratio increases substantially to 1.6 by 2024. This considerable rise suggests a shift toward higher investment, potentially reflecting strategic changes or efforts to rejuvenate this segment’s asset base.
Rod & Refining
This segment displays the most pronounced growth in capital expenditure relative to depreciation, progressing from 0.38 in 2020 to 8.75 in 2024. The increase is especially notable between 2022 and 2024, moving from 1.80 to 8.75. Such a sharp increase may indicate significant expansion activities or large-scale upgrades within the refining operations.
Atlantic Copper Smelting & Refining
The ratio climbs from 1.00 in 2020 to 5.07 in 2024, with some fluctuation in the intermediate years, including a peak at 2.81 in 2022 followed by a slight decrease to 2.29 in 2023 before rising again. Overall, the data points to increasing capital expenditure, signifying ongoing investment in smelting and refining facilities.

Overall, the data reveals a general trend of increased capital expenditure relative to depreciation across most segments, particularly in the Rod & Refining and Atlantic Copper Smelting & Refining divisions. These trends may reflect strategic priorities emphasizing asset renewal, technological enhancements, or capacity expansion. The variability between segments suggests differentiated investment strategies tailored to the operational context and asset requirements of each area.


Segment Capital Expenditures to Depreciation: North America Copper Mines

Freeport-McMoRan Inc.; North America Copper Mines; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, depletion and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, depletion and amortization
= ÷ =


Capital Expenditures
Capital expenditures demonstrated an overall increasing trend from 2020 to 2024. Beginning at $428 million in 2020, expenditures declined slightly to $342 million in 2021 before rising significantly to $597 million in 2022. This upward momentum continued, reaching $761 million in 2023 and further accelerating to $1,033 million in 2024. The data indicates escalating investment activity within the segment over the analyzed period.
Depreciation, Depletion and Amortization
Depreciation, depletion, and amortization expenses increased moderately over the five-year span. Starting at $355 million in 2020, the figure moved slightly upward to $369 million in 2021, further rising to $410 million in 2022. Changes thereafter were less pronounced, with figures of $418 million in 2023 and $439 million in 2024. This gradual growth suggests a steady increase in the consumption of assets or asset base expansion.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation experienced a notable upward trajectory throughout the period. Initially above parity at 1.21 in 2020, the ratio dipped below one to 0.93 in 2021, reflecting a temporary reduction in capital spending relative to asset wear and tear. However, from 2022 onward, the ratio increased markedly, reaching 1.46, then 1.82 in 2023, and finally 2.35 in 2024. This suggests that capital investment has grown disproportionately relative to depreciation charges, implying an expanding asset base and possibly a focus on growth or modernization projects within the segment.

Segment Capital Expenditures to Depreciation: South America Operations

Freeport-McMoRan Inc.; South America Operations; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, depletion and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, depletion and amortization
= ÷ =


The analysis of the financial data for the South America Operations segment over the five-year period reveals several notable trends in capital expenditures, depreciation, depletion and amortization, as well as the ratio of capital expenditures to depreciation.

Capital Expenditures
Capital expenditures have shown a consistent upward trajectory, starting at US$183 million in 2020 and increasing significantly to US$375 million by 2024. This represents more than a twofold increase over the period, indicating a strategic emphasis on investment in assets or expansion within the segment.
Depreciation, Depletion and Amortization
The values for depreciation, depletion, and amortization have remained relatively stable, fluctuating slightly between US$408 million and US$459 million. The highest value was recorded in 2023 at US$459 million, followed by a small decrease to US$446 million in 2024, suggesting a fairly steady asset base with minor changes in the amortization schedule or asset aging.
Segment Capital Expenditures to Depreciation Ratio
This ratio has demonstrated a clear increasing trend, beginning at 0.43 in 2020 and reaching 0.84 in 2024. The upward movement highlights that capital expenditures are growing at a faster pace than depreciation, signaling an expansion phase or reinvestment cycle within the segment. The rise from below 0.5 to nearly double that level emphasizes a potential enhancement in the asset base's productivity or modernization.

Overall, the patterns suggest that the South America Operations segment is undergoing significant capital investment growth, outpacing asset depreciation effects. Such trends may reflect strategic decisions to expand capacity, improve operational efficiency, or replace aging assets to maintain competitive positioning. The relatively steady depreciation values further indicate that current assets are being maintained while new investments are being made.


Segment Capital Expenditures to Depreciation: Indonesia Operations

Freeport-McMoRan Inc.; Indonesia Operations; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, depletion and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, depletion and amortization
= ÷ =


Capital Expenditures
Capital expenditures showed a general upward trend over the five-year period. Starting at 1,266 million USD in 2020, expenditures increased slightly to 1,296 million USD in 2021. A more significant rise occurred in 2022 and 2023, reaching 1,575 million USD and 1,696 million USD respectively. The most notable increase appears in 2024, with capital expenditures surging to 2,908 million USD, representing a sharp escalation compared to previous years.
Depreciation, Depletion, and Amortization
This expense category nearly doubled from 580 million USD in 2020 to 1,049 million USD in 2021. After a slight decrease to 1,025 million USD in 2022, it remained relatively stable with 1,028 million USD in 2023. A moderate increase was observed in 2024, with the figure rising to 1,193 million USD. Overall, this metric demonstrated substantial growth initially, followed by stabilization and a mild upward movement in the final year.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation fluctuated during the period analyzed. Beginning at a higher value of 2.18 in 2020, it declined significantly to 1.24 in 2021, indicating that capital spending grew at a slower pace relative to depreciation expenses. The ratio then increased to 1.54 in 2022 and further to 1.65 in 2023, suggesting a recovery in capital investment relative to depreciation. In 2024, the ratio surged to 2.44, exceeding the initial 2020 level, reflecting a substantial increase in capital expenditures compared to depreciation.
Summary of Trends
Capital expenditures expanded steadily with a pronounced acceleration in the final year, signaling intensified investment activities. Depreciation-related charges rose sharply initially, then stabilized with minor variations. The capital expenditures to depreciation ratio experienced an overall trend of decline followed by recovery, culminating in a peak in 2024. This suggests a strategic focus on increasing asset investments, possibly aimed at growth or modernization, especially evident in the latter part of the period reviewed.

Segment Capital Expenditures to Depreciation: Molybdenum Mines

Freeport-McMoRan Inc.; Molybdenum Mines; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, depletion and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, depletion and amortization
= ÷ =


The analysis of the annual data for the molybdenum mines segment reveals notable trends in capital expenditures, depreciation, depletion and amortization, as well as their proportional relationship over the five-year period ending December 31, 2024.

Capital Expenditures
Capital expenditures exhibit a fluctuating but generally increasing trend over the period. Starting at 19 million US dollars in 2020, the amount dropped significantly to 6 million in 2021. This was followed by a substantial increase to 33 million in 2022, then a more pronounced escalation to 84 million in 2023, and reaching 117 million in 2024. This upward trajectory from 2021 onwards suggests an intensification of investment in the segment’s assets or expansion projects.
Depreciation, Depletion, and Amortization (DD&A)
The DD&A values show a moderate upward movement with some variation. Beginning at 57 million US dollars in 2020, the figure rose to 67 million in 2021 and further increased to 74 million in 2022. A decline to 66 million in 2023 interrupts this rising trend, after which the value again increased to 73 million in 2024. This pattern may indicate adjustments in asset valuations or changes in the volume of depreciable assets.
Segment Capital Expenditures to Depreciation Ratio
This ratio highlights the relationship between investment in new assets and depreciation expense. It starts at a relatively low level of 0.33 in 2020 and plunges to 0.09 in 2021, reflecting the sharp dip in capital expenditures that year. The ratio then climbs significantly to 0.45 in 2022, followed by a pronounced increase to 1.27 in 2023 and further to 1.6 in 2024. A ratio above 1 from 2023 onward indicates that capital expenditures exceeded the depreciation expense, suggesting net growth or replenishment of the asset base during these years.

Overall, the data illustrates a strategic shift towards increased capital investment from 2022 through 2024, which outpaces the rate of asset depreciation. This pattern may be indicative of efforts to expand molybdenum production capacity or upgrade operational facilities within the segment.


Segment Capital Expenditures to Depreciation: Rod & Refining

Freeport-McMoRan Inc.; Rod & Refining; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, depletion and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, depletion and amortization
= ÷ =


The capital expenditures of the Rod & Refining segment have shown a marked increase over the five-year period. Starting at 6 million US dollars in 2020, capital expenditures declined to 2 million in 2021, then increased steadily to 9 million in 2022, 13 million in 2023, and reached a peak of 35 million in 2024. This upward trajectory suggests a significant expansion or increased investment in fixed assets or improvements within the segment, particularly in the most recent year.

Depreciation, depletion, and amortization expenses have displayed a notable decreasing trend across the same timeframe. These expenses decreased from 16 million US dollars in 2020 to 5 million in 2021, maintaining the same value through 2022 and 2023, before dropping slightly to 4 million in 2024. This decline in non-cash charges could reflect a reduction in the asset base subject to depreciation, improvements in asset efficiency, or changes in accounting practices related to asset valuation.

The ratio of segment capital expenditures to depreciation provides insight into the relationship between investment and asset consumption or amortization. This ratio started at 0.38 in 2020, slightly increased to 0.4 in 2021, followed by substantial increments to 1.8 in 2022, 2.6 in 2023, and a sharp rise to 8.75 in 2024. The steady increase in this ratio indicates that capital investment has consistently outpaced the segment's depreciation charges, with a particularly pronounced divergence in 2024. This trend reinforces the observation of increased asset investment relative to the rate of depreciation and suggests a focus on growth or asset renewal in recent years.

Overall, the financial data highlights an accelerating capital investment strategy within the Rod & Refining segment alongside a declining depreciation expense, culminating in a significant expansion of the capital expenditure to depreciation ratio. This combination points to a segment in a phase of augmented asset deployment and possible future capacity or operational enhancements.


Segment Capital Expenditures to Depreciation: Atlantic Copper Smelting & Refining

Freeport-McMoRan Inc.; Atlantic Copper Smelting & Refining; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation, depletion and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation, depletion and amortization
= ÷ =


The segment data for Atlantic Copper Smelting & Refining demonstrates significant changes in capital spending over the analyzed period from 2020 to 2024. Capital expenditures exhibit a strong upward trend, increasing from 29 million US dollars at the end of 2020 to 142 million US dollars by the end of 2024. This growth indicates a substantial intensification of investment activities in the segment, particularly marked by sharp increases between 2022 and 2024.

In contrast, depreciation, depletion, and amortization expenses show a relatively stable pattern over the same period. These expenses slightly declined from 29 million US dollars in 2020 to 27 million US dollars in 2022 and then remained nearly constant at 28 million US dollars in the subsequent years. This stability suggests that the amortization and asset consumption rate did not undergo significant changes despite increased capital outlays.

The ratio of segment capital expenditures to depreciation reveals a considerable escalation in capital spending relative to asset depreciation. Starting from a ratio of 1 in 2020, it rose steadily, reaching 5.07 by the end of 2024. This ratio highlights that investment grew at a much faster pace than the rate at which assets were depreciated or depleted, possibly reflecting an expansion phase or modernization efforts within the segment.

Capital Expenditures
Strong upward trend, increasing almost fivefold from 29 million to 142 million over five years.
Depreciation, Depletion and Amortization
Fairly stable expense level around 27-29 million, minor fluctuations without a clear trend.
Capital Expenditures to Depreciation Ratio
Marked increase from 1 to over 5, indicating capital spending growth outpacing asset depreciation substantially.

Overall, the data suggest a strategic focus on capital investment within the segment, with relatively stable asset amortization expenses. This pattern may indicate efforts directed toward asset renewal or expansion activities intended to support future production capabilities.


Revenues

Freeport-McMoRan Inc., revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining
Corporate, Other & Eliminations
FCX Total

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The revenue data over the five-year period indicates varying trends across the different operational segments. The overall total revenue for the company shows consistent growth, increasing from 14,198 million US dollars in 2020 to 25,455 million US dollars in 2024, signaling an expansion in business activities or improved market conditions.

North America Copper Mines
This segment experienced a substantial increase from 4,364 million US dollars in 2020 to a peak of 6,825 million in 2021, followed by a slight decline in subsequent years, ending at 6,240 million in 2024. The initial sharp rise was not sustained, indicating possible operational or market challenges after 2021.
South America Operations
Revenue from South America Operations showed steady growth from 2,955 million in 2020 to 5,171 million in 2024. The growth trajectory is relatively stable, with minor fluctuations but an overall positive trend, suggesting successful expansion or stable market conditions.
Indonesia Operations
This segment demonstrated the most significant growth among all, starting at 3,614 million in 2020 and increasing continuously to reach 10,318 million in 2024. The rapid and sustained increase highlights a strong performance in this region, potentially driven by increased production capacity, higher demand, or favorable pricing.
Molybdenum Mines
Revenues from Molybdenum Mines rose steadily from 222 million in 2020 to 677 million in 2023 before declining to 592 million in 2024. This indicates growth trends in earlier years, though the dip in 2024 might suggest some market pressure or operational difficulties.
Rod & Refining
There was an increase in revenues from 4,814 million in 2020 to 6,385 million in 2021, followed by a decline to 5,926 million in 2023 but a rebound to 6,239 million in 2024. This pattern reflects volatility within this segment but overall maintenance of relatively high revenue levels.
Atlantic Copper Smelting & Refining
Revenues increased from 2,037 million in 2020 to 2,961 million in 2021, then decreased in 2022 before recovering to 3,017 million in 2024. Despite fluctuations, this segment exhibits a capacity to regain momentum after downturns.
Corporate, Other & Eliminations
This category shows consistently negative values, increasing from -3,808 million in 2020 to approximately -6,122 million in 2024. The expanding negative values indicate rising costs, eliminations, or other adjustments that reduce net revenue on a consolidated basis.

Overall, the data reveals strong and sustained growth in Indonesian operations, steady growth in South America, and volatile but positive returns from North America and refining segments. Corporate and elimination factors increasingly offset gross revenues, suggesting heightened internal costs or accounting adjustments.


Depreciation, depletion and amortization

Freeport-McMoRan Inc., depreciation, depletion and amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining
Corporate, Other & Eliminations
FCX Total

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The data on depreciation, depletion, and amortization across various segments reveals distinct trends over the five-year period from 2020 to 2024.

North America Copper Mines
This segment shows a steady increase in depreciation, depletion, and amortization expenses, rising from $355 million in 2020 to $439 million in 2024. The increase appears consistent year-over-year, indicating ongoing capital investment or asset base growth in this region.
South America Operations
Expenses fluctuate slightly in this segment, starting at $421 million in 2020, dipping to $408 million in 2022, then rising again to $459 million in 2023 before a slight decrease to $446 million in 2024. This variability suggests some operational adjustments or asset revaluations are influencing the expense levels.
Indonesia Operations
This segment exhibits a significant upward trend overall. Beginning at $580 million in 2020, expenses nearly double by 2021 to $1,049 million, maintain a high level through 2022 and 2023, and peak at $1,193 million in 2024. The sharp increase in 2021 likely reflects a substantial increase in asset base, potentially due to major capital projects or acquisitions in Indonesia.
Molybdenum Mines
This segment shows gradual increases from $57 million in 2020 to $74 million in 2022, followed by a decline to $66 million in 2023, and a subsequent increase to $73 million in 2024. The fluctuations are mild but suggest a relatively stable asset base with minor adjustments.
Rod & Refining
Depreciation and amortization expenses for this segment sharply decline from $16 million in 2020 down to a stable range of $4-5 million from 2021 through 2024. This indicates a significant reduction in asset-related costs, possibly due to asset disposals or completion of capital projects.
Atlantic Copper Smelting & Refining
This segment maintains a stable expense profile, hovering around $27-$29 million throughout the period with minimal variation. The stability signals consistent asset utilization without major changes in capital expenditures or retirements.
Corporate, Other & Eliminations
Expenses within this category decrease steadily from $70 million in 2020 to $58 million in 2024, suggesting a reduction in corporate-related asset amortization or refinements in cost allocations.
FCX Total
The total depreciation, depletion, and amortization expense for the company rises significantly from $1,528 million in 2020 to $2,241 million in 2024. This overall increase is largely driven by the substantial growth in the Indonesia Operations segment and, to a lesser extent, consistent rises in North America Copper Mines and stability or minor changes in other segments.

In summary, the data indicates notable capital growth and associated expenses in Indonesia Operations, steady growth in North America, slight variability in South America, and reductions or stability in other segments. The total expense increase reflects an expanding asset base and likely ongoing capital investments across key operating regions.


Operating income (loss)

Freeport-McMoRan Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining
Corporate, Other & Eliminations
FCX Total

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


North America Copper Mines
Operating income showed significant growth from 2020 to 2021, increasing from 852 million to 2,978 million US dollars. However, this was followed by a decline in subsequent years, with income dropping to 1,921 million in 2022, 1,086 million in 2023, and further decreasing to 757 million in 2024. The trend indicates a peak in 2021, followed by a steady downward trajectory.
South America Operations
This segment experienced substantial growth from 547 million in 2020 to 2,066 million in 2021. The operating income then decreased to 1,228 million in 2022 but stabilized in 2023 at 1,234 million. In 2024, a notable recovery occurred, with income increasing to 1,471 million, suggesting a positive trend after a period of decline.
Indonesia Operations
The segment demonstrated consistent growth throughout the period analyzed, starting at 1,320 million in 2020 and rising to 3,938 million in 2021. This upward trend continued steadily with 4,600 million in 2022, 4,728 million in 2023, and reaching 5,622 million in 2024, indicating robust and sustained improvement in operating income.
Molybdenum Mines
The operating income for this segment was negative in 2020 at -75 million but turned positive in 2021 and remained so in 2022 and 2023, with values of 123 million, 132 million, and 172 million respectively. However, in 2024, it reverted to a negative value of -11 million, indicating some instability and a recent downturn.
Rod & Refining
This segment displayed fluctuating performance across the years. It began with a loss of 25 million in 2020, improved substantially to a near break-even point with a loss of 1 million in 2021, then declined again to -23 million in 2022. Afterward, it showed a positive turnaround with 20 million in 2023 and further growth to 29 million in 2024, suggesting recovery and improvement in recent years.
Atlantic Copper Smelting & Refining
The segment showed modest positive operating income in 2020 and 2021 with 25 million and 21 million respectively, followed by a significant loss of -61 million in 2022. Recovery occurred in subsequent years with positive results of 36 million in 2023 and 49 million in 2024, indicating a rebound after the downturn.
Corporate, Other & Eliminations
This category consistently reported negative operating income, reflecting costs or losses. The values increased in magnitude from -207 million in 2020 to -759 million in 2021, remaining stable at approximately -760 million in 2022. The losses deepened further to -1,051 million in 2023 and slightly worsened to -1,053 million in 2024, indicating rising overheads or other negative adjustments over time.
FCX Total
Total operating income mirrored overall segment trends, rising sharply from 2,437 million in 2020 to a peak of 8,366 million in 2021. It then declined over the next two years to 7,037 million in 2022 and 6,225 million in 2023, before increasing slightly to 6,864 million in 2024. This pattern reflects initial rapid growth followed by a moderation and slight recovery in the most recent year.

Total assets

Freeport-McMoRan Inc., total assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining
Corporate, Other & Eliminations
FCX Total

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the annual reportable segment total assets reveals several notable trends and variations across the different operational segments over the five-year period.

North America Copper Mines
This segment shows a steady and consistent increase in total assets from 7,737 million US dollars in 2020 to 9,994 million US dollars in 2024. The growth trend indicates ongoing investment or asset appreciation in the region, with an approximate 29% increase over the period.
South America Operations
The total assets for this segment exhibit minor fluctuations. Starting at 10,152 million US dollars in 2020, assets peaked slightly at 10,615 million in 2021 but then declined gradually to 10,050 million in 2023 before a slight recovery to 10,156 million in 2024. The overall level remains relatively stable with no significant upward or downward trend, suggesting steady asset management or limited expansion.
Indonesia Operations
This segment shows a pronounced and continuous growth in assets, increasing from 17,169 million US dollars in 2020 to 27,309 million US dollars in 2024. The increase is substantial, approximately 59%, highlighting strong expansion or asset acquisition in the Indonesian operations. This segment represents the largest asset base and the most significant growth among all segments.
Molybdenum Mines
Total assets in this category are relatively stable, with a slight decline from 1,760 million US dollars in 2020 to 1,697 million in 2022, followed by a recovery to 2,018 million by 2024. The overall trend suggests a modest growth in assets, implying some reinvestment or asset value enhancement in the later period.
Rod & Refining
Assets in this segment show a declining trend from 211 million US dollars in 2020 to 172 million in 2023, with a marginal recovery to 202 million in 2024. The downward movement over most years may indicate divestment or asset revaluation, with a slight rebound possibly signaling operational adjustments or moderate reinvestment.
Atlantic Copper Smelting & Refining
This segment experiences an overall upward trajectory, expanding from 877 million US dollars in 2020 to 1,705 million in 2024. The growth appears steady, reflecting increased asset holdings or capacity expansions in smelting and refining activities.
Corporate, Other & Eliminations
The total assets classified under this category display significant volatility. From 4,238 million US dollars in 2020, it rises sharply to 7,261 million in 2021, further to 8,437 million in 2022, then marginally declines to 8,330 million in 2023, before dropping substantially to 3,464 million in 2024. This irregular pattern may be due to corporate restructuring, reclassification of assets, eliminations in consolidation, or significant fluctuations in non-operational assets.
FCX Total
The total assets of the entire company increase steadily over the period. Starting at 42,144 million US dollars in 2020, assets rise consistently to 54,848 million in 2024, reflecting overall growth and asset accumulation across most segments. The steady upward momentum indicates sustained capital investment and expansion.

Capital expenditures

Freeport-McMoRan Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America Copper Mines
South America Operations
Indonesia Operations
Molybdenum Mines
Rod & Refining
Atlantic Copper Smelting & Refining
Corporate, Other & Eliminations
FCX Total

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Analysis of the annual reportable segment capital expenditures reveals distinct trends and significant variations across different operations over the five-year period.

North America Copper Mines
Capital expenditures exhibit a generally increasing trend from US$428 million in 2020 to US$1,033 million in 2024. After a slight decline in 2021 to US$342 million, expenditures rose markedly each subsequent year, indicating growing investment in this region.
South America Operations
Expenditures show moderate growth, starting at US$183 million in 2020 and reaching US$375 million by 2024. The increase is steady though less pronounced compared to other segments, with a slight dip in 2021 before gradually increasing in the following years.
Indonesia Operations
This segment consistently commands the largest capital expenditures, rising from US$1,266 million in 2020 to a substantial US$2,908 million in 2024. Year-over-year growth is steady, with particularly strong increases noted between 2023 and 2024, reflecting intensified investment efforts.
Molybdenum Mines
Starting at a relatively low US$19 million in 2020, expenditures first decline to US$6 million in 2021 before increasing to US$117 million by 2024. The trend suggests a phase of limited investment followed by renewed and escalating capital commitment in recent years.
Rod & Refining
Capital expenditure in this segment is comparatively low but shows a gradual upward trend from US$6 million in 2020 to US$35 million in 2024. The consistent increase indicates ongoing investments albeit at a smaller scale relative to mining operations.
Atlantic Copper Smelting & Refining
Investment levels fluctuate somewhat, with capital expenditures rising from US$29 million in 2020 to US$76 million in 2022, then decreasing to US$64 million in 2023, before surging to US$142 million in 2024. The volatility suggests periods of heightened investment interspersed with relative stabilization.
Corporate, Other & Eliminations
This category exhibits a highly irregular pattern with expenditures at US$30 million in 2020, an abrupt increase to US$273 million in 2021, followed by a sharp rise to US$1,838 million in 2023, and then a significant drop to US$198 million in 2024. These fluctuations may reflect reallocations or reclassifications of capital expenditure items rather than consistent investment activity.
Total Capital Expenditures (FCX Total)
The aggregate capital expenditures increase substantially from US$1,961 million in 2020 to a peak of US$4,824 million in 2023, before a slight decline to US$4,808 million in 2024. The overall upward trajectory highlights a strong commitment to capital investment with a slight plateauing in the most recent year.