Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Freeport-McMoRan Inc., solvency ratios (quarterly data)
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Freeport-McMoRan Inc. debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Freeport-McMoRan Inc. debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Freeport-McMoRan Inc. debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Freeport-McMoRan Inc. financial leverage ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Freeport-McMoRan Inc. interest coverage ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Equity
Freeport-McMoRan Inc., debt to equity calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Current portion of debt | 766) | 35) | 37) | 49) | 1,037) | 1,032) | 1,038) | 1,365) | 372) | 897) | 1,057) | 656) | 34) | 47) | 90) | 245) | 5) | 4) | 4) | 3) | ||||||
| Long-term debt, less current portion | 8,656) | 9,370) | 9,458) | 9,586) | 9,583) | 9,658) | 10,054) | 8,256) | 9,078) | 8,768) | 8,638) | 9,153) | 9,677) | 9,983) | 9,824) | 9,829) | 9,821) | 9,915) | 9,912) | 9,902) | ||||||
| Total debt | 9,422) | 9,405) | 9,495) | 9,635) | 10,620) | 10,690) | 11,092) | 9,621) | 9,450) | 9,665) | 9,695) | 9,809) | 9,711) | 10,030) | 9,914) | 10,074) | 9,826) | 9,919) | 9,916) | 9,905) | ||||||
| Stockholders’ equity | 16,693) | 16,459) | 16,202) | 16,057) | 15,555) | 14,954) | 14,889) | 14,866) | 13,980) | 13,353) | 12,011) | 10,920) | 10,174) | 9,236) | 8,954) | 8,855) | 9,298) | 9,444) | 9,709) | 9,783) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to equity1 | 0.56 | 0.57 | 0.59 | 0.60 | 0.68 | 0.71 | 0.74 | 0.65 | 0.68 | 0.72 | 0.81 | 0.90 | 0.95 | 1.09 | 1.11 | 1.14 | 1.06 | 1.05 | 1.02 | 1.01 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||||
| Newmont Corp. | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.26 | 0.29 | 0.29 | 0.29 | 0.30 | 0.31 | 0.32 | 0.35 | 0.35 | 0.42 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 9,422 ÷ 16,693 = 0.56
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Freeport-McMoRan Inc. debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Capital
Freeport-McMoRan Inc., debt to capital calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Current portion of debt | 766) | 35) | 37) | 49) | 1,037) | 1,032) | 1,038) | 1,365) | 372) | 897) | 1,057) | 656) | 34) | 47) | 90) | 245) | 5) | 4) | 4) | 3) | ||||||
| Long-term debt, less current portion | 8,656) | 9,370) | 9,458) | 9,586) | 9,583) | 9,658) | 10,054) | 8,256) | 9,078) | 8,768) | 8,638) | 9,153) | 9,677) | 9,983) | 9,824) | 9,829) | 9,821) | 9,915) | 9,912) | 9,902) | ||||||
| Total debt | 9,422) | 9,405) | 9,495) | 9,635) | 10,620) | 10,690) | 11,092) | 9,621) | 9,450) | 9,665) | 9,695) | 9,809) | 9,711) | 10,030) | 9,914) | 10,074) | 9,826) | 9,919) | 9,916) | 9,905) | ||||||
| Stockholders’ equity | 16,693) | 16,459) | 16,202) | 16,057) | 15,555) | 14,954) | 14,889) | 14,866) | 13,980) | 13,353) | 12,011) | 10,920) | 10,174) | 9,236) | 8,954) | 8,855) | 9,298) | 9,444) | 9,709) | 9,783) | ||||||
| Total capital | 26,115) | 25,864) | 25,697) | 25,692) | 26,175) | 25,644) | 25,981) | 24,487) | 23,430) | 23,018) | 21,706) | 20,729) | 19,885) | 19,266) | 18,868) | 18,929) | 19,124) | 19,363) | 19,625) | 19,688) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to capital1 | 0.36 | 0.36 | 0.37 | 0.38 | 0.41 | 0.42 | 0.43 | 0.39 | 0.40 | 0.42 | 0.45 | 0.47 | 0.49 | 0.52 | 0.53 | 0.53 | 0.51 | 0.51 | 0.51 | 0.50 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||||
| Newmont Corp. | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.26 | 0.26 | 0.29 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 9,422 ÷ 26,115 = 0.36
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Freeport-McMoRan Inc. debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Assets
Freeport-McMoRan Inc., debt to assets calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Current portion of debt | 766) | 35) | 37) | 49) | 1,037) | 1,032) | 1,038) | 1,365) | 372) | 897) | 1,057) | 656) | 34) | 47) | 90) | 245) | 5) | 4) | 4) | 3) | ||||||
| Long-term debt, less current portion | 8,656) | 9,370) | 9,458) | 9,586) | 9,583) | 9,658) | 10,054) | 8,256) | 9,078) | 8,768) | 8,638) | 9,153) | 9,677) | 9,983) | 9,824) | 9,829) | 9,821) | 9,915) | 9,912) | 9,902) | ||||||
| Total debt | 9,422) | 9,405) | 9,495) | 9,635) | 10,620) | 10,690) | 11,092) | 9,621) | 9,450) | 9,665) | 9,695) | 9,809) | 9,711) | 10,030) | 9,914) | 10,074) | 9,826) | 9,919) | 9,916) | 9,905) | ||||||
| Total assets | 52,506) | 51,648) | 50,907) | 50,909) | 51,093) | 49,927) | 50,113) | 48,832) | 48,022) | 46,917) | 45,436) | 43,643) | 42,144) | 41,099) | 40,230) | 40,219) | 40,809) | 40,943) | 41,086) | 41,059) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to assets1 | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 | 0.21 | 0.22 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||||
| Newmont Corp. | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.21 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 9,422 ÷ 52,506 = 0.18
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Freeport-McMoRan Inc. debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Financial Leverage
Freeport-McMoRan Inc., financial leverage calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Total assets | 52,506) | 51,648) | 50,907) | 50,909) | 51,093) | 49,927) | 50,113) | 48,832) | 48,022) | 46,917) | 45,436) | 43,643) | 42,144) | 41,099) | 40,230) | 40,219) | 40,809) | 40,943) | 41,086) | 41,059) | ||||||
| Stockholders’ equity | 16,693) | 16,459) | 16,202) | 16,057) | 15,555) | 14,954) | 14,889) | 14,866) | 13,980) | 13,353) | 12,011) | 10,920) | 10,174) | 9,236) | 8,954) | 8,855) | 9,298) | 9,444) | 9,709) | 9,783) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Financial leverage1 | 3.15 | 3.14 | 3.14 | 3.17 | 3.28 | 3.34 | 3.37 | 3.28 | 3.44 | 3.51 | 3.78 | 4.00 | 4.14 | 4.45 | 4.49 | 4.54 | 4.39 | 4.34 | 4.23 | 4.20 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||||
| Newmont Corp. | 1.91 | 2.00 | 1.98 | 1.98 | 1.99 | 1.84 | 1.85 | 1.86 | 1.84 | 1.76 | 1.75 | 1.78 | 1.80 | 1.79 | 1.81 | 1.82 | 1.87 | 1.90 | 1.91 | 1.99 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 52,506 ÷ 16,693 = 3.15
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Freeport-McMoRan Inc. financial leverage ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level. |
Interest Coverage
Freeport-McMoRan Inc., interest coverage calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | 388) | 454) | 343) | 663) | 697) | 404) | 840) | 1,527) | 1,106) | 1,399) | 1,083) | 718) | 708) | 329) | 53) | (491) | 9) | (207) | (72) | 31) | ||||||
| Add: Net income attributable to noncontrolling interest | 619) | 510) | 388) | 386) | 280) | 156) | 198) | 377) | 252) | 324) | 248) | 235) | 150) | 103) | 71) | (58) | 34) | (27) | (2) | 45) | ||||||
| Less: Net gain from discontinued operations | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1) | 1) | —) | 1) | ||||||
| Add: Income tax expense | 724) | 508) | 539) | 499) | 557) | 315) | 571) | 824) | 625) | 628) | 603) | 443) | 611) | 297) | 96) | (60) | 329) | 91) | (15) | 105) | ||||||
| Add: Interest expense, net | 97) | 96) | 171) | 151) | 137) | 140) | 156) | 127) | 171) | 138) | 148) | 145) | 236) | 120) | 115) | 127) | 219) | 123) | 132) | 146) | ||||||
| Earnings before interest and tax (EBIT) | 1,828) | 1,568) | 1,441) | 1,699) | 1,671) | 1,015) | 1,765) | 2,855) | 2,154) | 2,489) | 2,082) | 1,541) | 1,705) | 849) | 335) | (482) | 590) | (21) | 43) | 326) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Interest coverage1 | 12.69 | 11.49 | 9.73 | 10.53 | 13.05 | 13.11 | 15.65 | 16.40 | 13.73 | 11.72 | 9.52 | 7.19 | 4.03 | 2.22 | 0.72 | 0.22 | 1.51 | — | — | — | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | ||||||||||||||||||||||||||
| Newmont Corp. | -7.10 | -0.13 | 0.30 | 0.80 | 1.25 | 4.89 | 3.31 | 5.38 | 5.65 | 10.81 | 13.83 | 12.03 | 11.82 | 10.37 | 16.16 | 14.34 | 13.58 | — | — | — | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Interest coverage
= (EBITQ4 2023
+ EBITQ3 2023
+ EBITQ2 2023
+ EBITQ1 2023)
÷ (Interest expenseQ4 2023
+ Interest expenseQ3 2023
+ Interest expenseQ2 2023
+ Interest expenseQ1 2023)
= (1,828 + 1,568 + 1,441 + 1,699)
÷ (97 + 96 + 171 + 151)
= 12.69
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Freeport-McMoRan Inc. interest coverage ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |