Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss)
Depreciation, depletion and amortization
Net charges for environmental and asset retirement obligations, including accretion
Payments for environmental and asset retirement obligations
Net (gain) loss on sales of assets
Stock-based compensation
Charge for talc-related litigation
Net charges for defined pension and postretirement plans
Pension plan contributions
Net (gain) loss on early extinguishment of debt
Deferred income taxes
Change in deferred profit on PT Freeport Indonesia’s sales to PT Smelting
Charges for social investment programs at PT Freeport Indonesia
Payments for social investment programs at PT Freeport Indonesia
Impairment of oil and gas properties
Payments for Cerro Verde royalty dispute
Other, net
Accounts receivable
Inventories
Other current assets
Accounts payable and accrued liabilities
Accrued income taxes and timing of other tax payments
Changes in working capital and other
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
United States copper mines
South America operations
Indonesia operations
Molybdenum mines
Other
Capital expenditures
Acquisition of additional ownership interest in Cerro Verde
Proceeds from sales of assets
Loans to PT Smelting for expansion
Acquisition of minority interest in PT Smelting
Other, net
Net cash used in investing activities
Proceeds from debt
Repayments of debt
Finance lease payments
Cash dividends and distributions paid, common stock
Cash dividends and distributions paid, noncontrolling interests
Treasury stock purchases
Contributions from noncontrolling interests
Proceeds from exercised stock options
Payments for withholding of employee taxes related to stock-based awards
Other, net
Net cash provided by (used in) financing activities
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The quarterly financial data reveals several notable trends and fluctuations across multiple financial metrics over the observed periods.

Net Income (Loss)
Net income generally shows an increasing trend from negative values in early 2020 to positive and higher levels reaching a peak around late 2021. Following some volatility in 2022 and early 2023, net income maintains positive values with some fluctuations but with a tendency towards recovery in recent quarters.
Depreciation, Depletion, and Amortization
These charges steadily increased from early 2020 through 2021, peaking near the end of that year, then stabilized somewhat with minor fluctuations around mid-500 million USD range across 2022 and 2023 before showing some variability again in later periods.
Environmental and Asset Retirement Obligations
Net charges including accretion fluctuate significantly, with a substantial spike around late 2020 and late 2022. Payments for related obligations also vary but generally remain negative and relatively consistent without large upward or downward trends.
Stock-Based Compensation
Stock-based compensation expenses display variability but no clear upward or downward trend. Certain quarters show notably higher values, especially in 2022 and 2024, indicating episodic increases in these expenses.
Pension and Postretirement Plans
Charges fluctuate across periods but generally remain moderate in amount. Pension plan contributions show sporadic large negative values, suggesting episodic funding activities primarily in the earlier and middle periods of the dataset.
Deferred Income Taxes
Deferred income tax values demonstrate volatility, with significant negative spikes notably in late 2021 and late 2024. There is no sustained upward or downward pattern, but variability indicates shifting tax positions or timing differences.
Working Capital Components
Accounts receivable and inventories demonstrate irregular movements with sizeable ups and downs. Inventories, in particular, show substantial negative values in several quarters, reflecting potential inventory reductions. Accounts payable and accrued liabilities also fluctuate markedly, suggesting changes in operational payment timing or supplier terms.
Operating Cash Flow
Net cash provided by operating activities rises sharply from negative or low values in early 2020 to robust positive inflows through 2021 and into 2023. Some declines occur intermittently but the overall trend indicates improved cash generation capability.
Capital Expenditures
Capital expenditures generally increase over time across the periods, with a marked rise starting in late 2021 and continuing through 2023 and 2024, suggesting ongoing or expanding investment in assets or projects.
Investing Activities
Net cash used in investing activities is consistently negative with increasing magnitude over time, aligning with rising capital expenditures. Occasional asset sales provide modest inflows but are insufficient to offset heavy investment outflows.
Financing Activities
Net cash from financing activities alternates between inflows and outflows without a clear sustained trend. Early 2020 shows net inflows, but later periods exhibit significant outflows, influenced by debt repayments, dividend payments, and treasury stock purchases.
Debt Transactions
Proceeds from debt issuance fluctuate substantially, with notable large inflows in some quarters of 2022. Corresponding repayments also vary but tend to rise in magnitude during later periods, indicating active debt management and refinancing activities.
Dividends and Distributions
Dividends paid show an increasing trend beginning from 2020, with relatively steady payments continuing through the last reported periods, reflecting a maintained commitment to shareholder distributions.
Inventory and Receivables
Inventories experience substantial negative changes, particularly from late 2021 onwards, while accounts receivable data is inconsistent with frequent large negative and positive swings that may reflect operational and billing cycles or market conditions.
Overall Liquidity Changes
The net change in cash and cash equivalents exhibits high volatility, with significant increases and decreases across quarters. The most considerable positive movements align with periods of strong operating cash inflows, while negative swings correspond to high investing and financing cash outflows.

In summary, the data reflects a recovery and strengthening in profitability and operating cash flows from early 2020 through recent periods. Capital expenditures and investing outflows have increased steadily, indicating ongoing asset investments. Financing activities are characterized by active debt issuance and repayments alongside consistent dividend payments. Working capital components fluctuate with no clear pattern, suggesting variable operational and market conditions. Overall, the financial activities suggest a company balancing growth investments with active capital management amid volatile market conditions.