Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation, depletion and amortization
Net charges for environmental and asset retirement obligations, including accretion
Payments for environmental and asset retirement obligations
Stock-based compensation
Charge for talc-related litigation
Net charges for defined pension and postretirement plans
Pension plan contributions
Net gain on early extinguishment of debt
Deferred income taxes
Change in deferred profit on PT Freeport Indonesia’s sales to PT Smelting
Charges for social investment programs at PT Freeport Indonesia
Payments for social investment programs at PT Freeport Indonesia
Impairment of oil and gas properties
Payments for Cerro Verde royalty dispute
Other, net
Accounts receivable
Inventories
Other current assets
Accounts payable and accrued liabilities
Accrued income taxes and timing of other tax payments
Changes in working capital and other
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
U.S. copper mines
South America operations
Indonesia operations
Molybdenum mines
Other
Capital expenditures
Acquisition of additional ownership interest in Cerro Verde
Loans to PT Smelting for expansion
Acquisition of minority interest in PT Smelting
Proceeds from sales of assets and other, net
Net cash used in investing activities
Proceeds from debt
Repayments of debt
Finance lease payments
Cash dividends and distributions paid, common stock
Cash dividends and distributions paid, noncontrolling interests
Treasury stock purchases
Contributions from noncontrolling interests
Proceeds from exercised stock options
Payments for withholding of employee taxes related to stock-based awards
Other, net
Net cash provided by (used in) financing activities
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flows over the analyzed period, spanning from March 2021 to December 2025. Operating activities consistently generated positive cash flow, though with considerable variation. Investing activities consistently represented a cash outflow, primarily driven by capital expenditures. Financing activities exhibited significant volatility, alternating between providing and using cash, influenced by debt transactions, dividend payments, and stock-related activities.

Net Income
Net income demonstrated a peak in September 2021 at US$1,723 million, followed by a decline and subsequent recovery. A general upward trend is observed from March 2023 through June 2025, reaching US$1,547 million in March 2025 and US$1,247 million in June 2025, before decreasing to US$565 million in September 2025. The final period shows a recovery to US$721 million in December 2024.
Operating Activities
Net cash provided by operating activities generally remained positive throughout the period, peaking at US$2,395 million in June 2021. A substantial decrease occurred in September 2022, falling to US$758 million, followed by a recovery. The period from March 2024 to December 2025 shows a decline, with US$693 million reported in December 2025, indicating potential challenges in generating cash from core operations towards the end of the analyzed timeframe.
Investing Activities
Net cash used in investing activities consistently represented a significant outflow, ranging from approximately US$368 million to US$1,412 million per period. Capital expenditures were the primary driver of these outflows, consistently exceeding US$1 billion annually from 2021 onwards. A notable additional outflow of US$210 million was recorded in September 2024 related to the acquisition of additional ownership interest in Cerro Verde.
Financing Activities
Financing activities exhibited substantial fluctuations. Significant cash inflows were observed in June 2022 (US$352 million) and December 2025 (US$1,015 million), largely attributable to proceeds from debt. Conversely, substantial cash outflows occurred in December 2021 (US$1,152 million) and December 2024 (US$1,510 million), driven by debt repayments, dividend payments, and treasury stock purchases. Dividend payments consistently represented a significant cash outflow, particularly to noncontrolling interests.
Working Capital
Changes in working capital demonstrated considerable variability, contributing to fluctuations in operating cash flow. A significant outflow of US$828 million was observed in September 2022, while inflows were seen in March 2021 (US$932 million) and June 2021 (US$1,734 million). Accounts receivable and inventories showed significant fluctuations, impacting working capital.
Non-Recurring Items
Several non-recurring items impacted cash flow. Net charges for environmental and asset retirement obligations, talc-related litigation charges, impairment of oil and gas properties, and payments for the Cerro Verde royalty dispute all contributed to cash outflows in specific periods. Deferred income taxes also exhibited significant variability, impacting operating cash flow.

Overall, the company’s cash flow profile is characterized by strong operating cash generation, substantial investment in capital projects, and fluctuating financing activities driven by debt management and shareholder returns. The recent trend of declining operating cash flow and increased financing needs warrants further investigation.