Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenues
Production and delivery
Depreciation, depletion and amortization
Cost of sales
Gross profit (loss)
Selling, general and administrative expenses
Exploration and research expenses
Environmental obligations and shutdown costs
Net gain (loss) on sales of assets
Operating income (loss)
Interest expense, net
Net gain (loss) on early extinguishment of debt
Other income (expense), net
Income (loss) before income taxes and equity in affiliated companies’ net earnings (losses)
(Provision for) benefit from income taxes
Equity in affiliated companies’ net earnings (losses)
Net income (loss)
Net (income) loss attributable to noncontrolling interests
Net income (loss) attributable to common stockholders

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenues
Revenues show a generally upward trend from Q1 2020 through Q1 2025, with some volatility. Starting at 2,798 million USD in March 2020, revenues increased steadily, peaking at 6,790 million USD in September 2024 before a decline in subsequent quarters, with a sharp rise again to 7,582 million USD by June 2025.
Production and Delivery Costs
Production and delivery costs have fluctuated but maintained a generally increasing pattern, ranging from -2,767 million USD in March 2020 to a peak around -4,282 million USD in June 2025. This increase correlates with revenue growth, which suggests higher operational activity.
Depreciation, Depletion, and Amortization
Depreciation, depletion, and amortization expenses showed increases from -341 million USD in Q1 2020 to fluctuating peaks around -668 million USD by Q2 2025. This cost component exhibits periodic rises possibly reflecting asset base expansion and accelerated depreciation in certain periods.
Cost of Sales
Cost of sales followed similar fluctuations as production costs and depreciation, rising from -3,108 million USD in Q1 2020 to a high near -4,950 million USD in Q4 2024. This consistent rise indicates increasing operational expenses accompanying the growth of sales.
Gross Profit (Loss)
Gross profit experienced significant variability, turning from a loss of -310 million USD in Q1 2020 to positive territory thereafter. It peaked in March 2022 at 2,964 million USD before declining and then rising again to 2,632 million USD in Q2 2025, showing margins under pressure but generally strong profitability during most recent periods.
Selling, General and Administrative Expenses
SG&A expenses showed moderate fluctuations, mostly between -70 million and -154 million USD per quarter, without a clear long-term trend, indicating relatively stable control over these overhead costs despite operational scale changes.
Exploration and Research Expenses
Exploration and research costs tend to increase over time, from -16 million USD early in 2020 to approximately -46 million USD by mid-2025, suggesting an expanded emphasis on innovation and new resource development.
Environmental Obligations and Shutdown Costs
Environmental and shutdown expenses were irregular, with spikes in certain quarters such as -101 million USD in Q4 2020 and again some elevated costs around -98 to -27 million USD in 2022-2025, indicating episodic impacts from environmental or maintenance activities.
Net Gain (Loss) on Sales of Assets
This item is volatile and sporadic, with gains recorded in some quarters (e.g., 486 million USD in Q4 2020 and 60 million USD in Q3 2021) and many quarters showing no data or zero, reflecting occasional asset disposals contributing positively to income.
Operating Income (Loss)
Operating income reveals a strong recovery from an initial loss of -473 million USD in Q1 2020 to a general upward trend, peaking at 2,809 million USD in Q1 2022 before some fluctuations, but maintaining high levels near 2,432 million USD at mid-2025. This reflects improved operational efficiency and profitability.
Interest Expense, Net
Interest expenses were steady but showed a declining trend, moving from -127 million USD in early 2020 to a lower level near -70 million USD during 2024 and 2025, indicating possible refinancing or debt reduction.
Net Gain (Loss) on Early Extinguishment of Debt
This item appears irregular, with sporadic small gains or losses reported primarily in 2020 and 2022, suggesting occasional debt restructuring events.
Other Income (Expense), Net
Other income showed some variability with occasional spikes, particularly a negative outlier of -161 million USD in Q4 2021 and high positives such as 140 million USD in Q4 2022 and later quarters, contributing to overall income volatility.
Income Before Taxes and Equity in Affiliates
Income before taxes improved markedly from negative values in early 2020 to a peak over 2,700 million USD in Q1 2022, declining thereafter but sustaining substantial positive results, reaching approximately 2,391 million USD in mid-2025.
Provision for Income Taxes
The tax provision increased in absolute terms, reflecting higher pre-tax income, with deductibles or tax benefits early in 2020 turning into consistent tax expenses, reaching values as high as -850 million USD by mid-2025.
Equity in Affiliated Companies
Results from affiliated companies were minor and inconsistent, with small positive and negative contributions over the periods, not substantially influencing net income trends.
Net Income (Loss)
Net income improved remarkably from a loss of -549 million USD in Q1 2020 to strong profit generation thereafter, peaking at 1,904 million USD in Q1 2022, then experiencing volatility but remaining consistently profitable through mid-2025, with income levels around 1,547 million USD in Q2 2025.
Net Income Attributable to Noncontrolling Interests
Noncontrolling interests have represented a significant and increasing share of net income, generally negative, indicating consistent allocation of earnings to minority partners which reduces net income attributable to common stockholders.
Net Income Attributable to Common Stockholders
Net income attributable to common stockholders presents a strong upward trajectory after 2020 losses and low points, rising from 53 million USD in Q2 2020 to highs over 1,500 million USD in early 2022. Thereafter, it exhibits fluctuations but remains positive, with dips in some quarters reflecting operational and market volatility.