Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenues
Production and delivery
Depreciation, depletion and amortization
Cost of sales
Gross profit
Selling, general and administrative expenses
Exploration and research expenses
Environmental obligations and shutdown costs
Net gain on sales of assets
Operating income
Interest expense, net
Net gain on early extinguishment of debt
Other income (expense), net
Income before income taxes and equity in affiliated companies’ net earnings (losses)
Provision for income taxes
Equity in affiliated companies’ net earnings (losses)
Net income
Net income attributable to noncontrolling interests
Net income attributable to common stockholders

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Revenues exhibited volatility throughout the analyzed period, beginning at US$4,850 million in March 2021 and peaking at US$7,582 million in June 2025. A general upward trend is observable from 2021 through mid-2024, followed by a significant decline in the latter half of 2024 and into early 2025. Gross profit mirrored this revenue pattern, fluctuating between US$1,644 million and US$2,632 million, with a similar peak in June 2025 before declining. Operating income demonstrated a comparable trajectory, reaching a high of US$2,462 million in September 2021 and experiencing fluctuations before a decline towards the end of the period.

Cost of Sales & Gross Profit Margin
Cost of sales consistently represented a substantial portion of revenues, ranging from approximately 66% to 73% of revenues over the period. This resulted in a gross profit margin fluctuating between 34% and 46%. A slight compression in gross profit margin is noticeable in the later quarters, coinciding with the revenue decline. Production and delivery costs, a significant component of cost of sales, remained consistently high.
Operating Expenses
Selling, general, and administrative expenses remained relatively stable, generally between US$87 million and US$154 million per quarter. Exploration and research expenses showed a gradual increase over time, reaching US$55 million in September 2025. Environmental obligations and shutdown costs were particularly high in December 2022 and December 2023, impacting operating income in those periods.
Profitability
Net income attributable to common stockholders displayed significant variation, starting at US$718 million in March 2021 and peaking at US$1,547 million in June 2025. The latter half of the period saw a substantial decrease, falling to US$406 million by December 2025. This decline aligns with the revenue and operating income trends. Net income attributable to noncontrolling interests consistently represented a notable portion of overall net income, generally between 23% and 33% of total net income.
Interest & Other Income
Interest expense remained relatively consistent, generally between US$137 million and US$171 million per quarter. Other income (expense), net, exhibited considerable volatility, swinging from negative values to positive contributions, notably a significant positive impact in December 2022 and June 2025. These fluctuations in other income impacted the overall income before income taxes.
Tax Rate
The provision for income taxes varied considerably, resulting in an effective tax rate that fluctuated significantly. The effective tax rate appeared to be higher during periods of higher income, and lower during periods of lower income, suggesting a potentially variable tax burden.

Overall, the financial performance demonstrated a period of growth followed by a marked decline in the most recent quarters. While revenues initially increased, the latter part of the analyzed period shows a concerning downward trend in key financial metrics, including gross profit, operating income, and net income. The volatility in other income and the impact of environmental obligations also warrant further investigation.