Stock Analysis on Net
Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Freeport-McMoRan Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenues
Production and delivery
Depreciation, depletion and amortization
Cost of sales
Gross profit
Selling, general and administrative expenses
Exploration and research expenses
Environmental obligations and shutdown costs
Gain on PTFI mud rush incident insurance settlement
Gain on sale of assets
Operating income
Interest expense, net
Net gain on early extinguishment of debt
Other income (expense), net
Income before income taxes and equity in affiliated companies’ net earnings (losses)
Provision for income taxes
Equity in affiliated companies’ net earnings (losses)
Net income
Net income attributable to noncontrolling interests
Net income attributable to common stockholders

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance over the analyzed period is characterized by significant volatility in operating margins, primarily driven by fluctuations in production and delivery costs. While revenues serve as the constant baseline, the efficiency of cost management and the impact of non-recurring items have led to substantial variances in net profitability.

Cost of Sales and Gross Profitability
Cost of sales exhibits a wide range of fluctuation, peaking at 81.95% of revenues in December 2025 and reaching a low of 55.11% in March 2022. This variability directly correlates with gross profit margins, which have shifted from a high of 44.89% to a low of 18.05%. A general trend toward higher production and delivery costs is observable in the latter half of the data set, putting downward pressure on gross margins before a recovery in early 2026.
Operating Income and Extraordinary Items
Operating income has demonstrated cyclicality, with a notable peak of 42.54% in March 2022 and a significant trough of 14.40% in December 2025. The stability of selling, general, and administrative expenses, which generally remain between 1.5% and 2.7% of revenues, suggests that the volatility is rooted in production costs rather than overhead. A substantial outlier occurs in March 2026, where operating income rose to 34.28%, heavily influenced by a non-recurring gain of 11.21% from a PTFI mud rush incident insurance settlement.
Financing and Tax Obligations
Net interest expense as a percentage of revenues has shown a general downward trend, declining from approximately 3.0% in early 2021 to between 1.0% and 1.5% in more recent quarters, indicating improved debt serviceability relative to top-line growth. The provision for income taxes has remained relatively consistent, typically fluctuating between 8% and 12% of revenues, with a sharp, anomalous decrease to 3.59% in December 2025.
Net Income Attribution
Net income attributable to common stockholders has been highly volatile, ranging from a peak of 23.00% in September 2021 to a low of 4.79% in December 2024. There is a visible increase in the proportion of net income attributable to noncontrolling interests over time, often absorbing between 6% and 11% of total revenues, which narrows the margin available to common shareholders.