Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Common-Size Balance Sheet: Assets

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents
Restricted cash and cash equivalents
Trade accounts receivable
Value added and other tax receivables
Inventories
Other current assets
Current assets
Property, plant, equipment and mine development costs, net, excluding operating lease right-of-use assets
Operating lease right-of-use assets
Long-term mill and leach stockpiles
Intangible assets
Legally restricted trust assets
Disputed tax assessments
Investments
Cloud computing arrangements
Long-term receivable for taxes
Long-term employee receivables
Prepaid rent and deposits
Loans to PT Smelting for expansion
Contingent consideration associated with sales of assets
Other
Other assets
Noncurrent assets
Total assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash and cash equivalents
The proportion of cash and cash equivalents relative to total assets increased significantly from 8.68% in 2020 to a peak of 16.8% in 2021. This was followed by a gradual decline over the next years, reaching 7.15% by the end of 2024, indicating a shift from liquidity to potentially other asset classes.
Restricted cash and cash equivalents
This category appeared starting in 2022, initially at a marginal 0.22%, then increased to 2.3% in 2023 before slightly decreasing to 1.62% in 2024, suggesting a growing but fluctuating allocation of funds restricted for specific purposes.
Trade accounts receivable
This asset decreased from 2.43% in 2021 to 1.05% in 2024, signaling a reduction in outstanding receivables over time, which may imply improved collection efficiency or changing sales terms.
Value added and other tax receivables
Relatively stable with a minor decline from 1.23% in 2020 to 0.9% in 2022, then a slight increase back to just above 1% in 2024, showing consistency in tax-related receivables.
Inventories
Consistent upward trend from 9.24% in 2020 to 12.41% in 2024, indicating growing investment in inventory, possibly reflecting higher production or stockpiling strategies.
Other current assets
This fluctuated in a narrow range around 0.7% to 1.1%, ending at 0.98% in 2024, which suggests relative stability in smaller current asset components.
Current assets
Peaked at 30.88% in 2021 and maintained a similar level in 2022 (30.56%), before declining steadily to 24.24% by 2024, highlighting a shift away from current assets in the total asset composition.
Property, plant, equipment and mine development costs (net)
This major asset component decreased from 70.26% in 2020 to 62.61% in 2021, then recovered and rose again to 68.66% in 2024, suggesting investment cycles with temporary reductions and subsequent renewals or expansions.
Operating lease right-of-use assets
Gradual increase from 0.49% in 2020 to 1.56% in 2024 indicates a growing emphasis on leased assets in operations.
Long-term mill and leach stockpiles
Declined moderately from 3.47% in 2020 to 2.23% in 2024, possibly reflecting consumption or depletion of stockpiled materials.
Intangible assets
Showed a slight but steady decrease from 0.95% to 0.78%, indicating minor reductions in intangible asset proportions over the period.
Legally restricted trust assets
Relatively stable around 0.4% throughout the period, demonstrating consistent allocation towards these assets.
Disputed tax assessments
Decreased slightly from 0.79% in 2020 to 0.52% in 2024, reflecting possible resolution or reassessment of disputed tax positions.
Investments
Declined between 2020 and 2021 but progressively increased from 0.48% in 2021 to 1.01% in 2024, indicating renewed or increased investment activity.
Cloud computing arrangements
Emerging as a recorded item from 2023 onward, increasing from 0.14% to 0.28%, evidencing the adoption of technology assets.
Long-term receivable for taxes
Decreases steadily from 0.25% in 2020 to 0.08% in 2024, suggesting reductions in tax-related long-term receivables.
Long-term employee receivables
Remained quite stable around 0.04% to 0.05%, representing a small and consistent portion of assets.
Prepaid rent and deposits
Insignificant values with some fluctuation, peaking slightly at 0.07% in 2023 before falling back to 0.02% in 2024.
Loans to PT Smelting for expansion
Appeared starting in 2021 at 0.07%, growing to 0.44% by 2023 but then absent in 2024's data, suggesting temporary lending activity.
Contingent consideration associated with sales of assets
Declined progressively from 0.23% in 2020 to 0.07% in 2023, disappearing thereafter, indicating settlement or elimination of contingencies.
Other assets
Relatively stable small category around 0.2%, showing no significant changes.
Other assets (noncurrent)
Fluctuated modestly between 3.7% in 2020 and 3.31% in 2024, indicating steady proportions of miscellaneous long-term assets.
Noncurrent assets
Declined from 77.93% in 2020 to 69.12% in 2021, then rose steadily to 75.76% in 2024. This pattern reflects an initial shift towards current assets in 2021 followed by a return towards heavier concentration in noncurrent assets such as property and equipment.
Total assets
Remained constant at 100% throughout, serving as the baseline for all proportional measures.