Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

EOG Resources Inc., solvency ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Debt Ratios
Debt to equity 0.24 0.31 0.39 0.50 0.51
Debt to equity (including operating lease liability) 0.28 0.31 0.39 0.50 0.51
Debt to capital 0.19 0.24 0.28 0.33 0.34
Debt to capital (including operating lease liability) 0.22 0.24 0.28 0.33 0.34
Debt to assets 0.14 0.18 0.21 0.24 0.25
Debt to assets (including operating lease liability) 0.16 0.18 0.21 0.24 0.25
Financial leverage 1.72 1.75 1.83 2.11 2.08
Coverage Ratios
Interest coverage 20.15 18.31 3.41 -4.53 -28.16
Fixed charge coverage 6.20 9.87 2.39 -2.21 -13.84

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. EOG Resources Inc. debt to equity ratio improved from 2017 to 2018 and from 2018 to 2019.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. EOG Resources Inc. debt to equity ratio (including operating lease liability) improved from 2017 to 2018 and from 2018 to 2019.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. EOG Resources Inc. debt to capital ratio improved from 2017 to 2018 and from 2018 to 2019.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. EOG Resources Inc. debt to capital ratio (including operating lease liability) improved from 2017 to 2018 and from 2018 to 2019.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. EOG Resources Inc. debt to assets ratio improved from 2017 to 2018 and from 2018 to 2019.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. EOG Resources Inc. debt to assets ratio (including operating lease liability) improved from 2017 to 2018 and from 2018 to 2019.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. EOG Resources Inc. financial leverage ratio decreased from 2017 to 2018 and from 2018 to 2019.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. EOG Resources Inc. interest coverage ratio improved from 2017 to 2018 and from 2018 to 2019.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. EOG Resources Inc. fixed charge coverage ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.

Debt to Equity

EOG Resources Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Total debt 5,175,443 6,083,262 6,387,071 6,986,358 6,660,264
 
Stockholders’ equity 21,640,716 19,364,188 16,283,273 13,981,581 12,943,035
Solvency Ratio
Debt to equity1 0.24 0.31 0.39 0.50 0.51
Benchmarks
Debt to Equity, Competitors2
Chevron Corp. 0.19
ConocoPhillips 0.43
Exxon Mobil Corp. 0.24
Marathon Petroleum Corp. 0.86
Occidental Petroleum Corp. 1.13
Valero Energy Corp. 0.44
Debt to Equity, Sector
Oil, Gas & Consumable Fuels 0.36
Debt to Equity, Industry
Energy 0.37

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 5,175,443 ÷ 21,640,716 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. EOG Resources Inc. debt to equity ratio improved from 2017 to 2018 and from 2018 to 2019.

Debt to Equity (including Operating Lease Liability)

EOG Resources Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Total debt 5,175,443 6,083,262 6,387,071 6,986,358 6,660,264
Current portion of operating lease liabilities 369,365
Operating lease liabilities, excluding current portion (located in Other liabilities) 430,000
Total debt (including operating lease liability) 5,974,808 6,083,262 6,387,071 6,986,358 6,660,264
 
Stockholders’ equity 21,640,716 19,364,188 16,283,273 13,981,581 12,943,035
Solvency Ratio
Debt to equity (including operating lease liability)1 0.28 0.31 0.39 0.50 0.51
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Chevron Corp. 0.21
ConocoPhillips 0.45
Exxon Mobil Corp. 0.27
Marathon Petroleum Corp. 0.93
Occidental Petroleum Corp. 1.17
Valero Energy Corp. 0.50
Debt to Equity (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.39
Debt to Equity (including Operating Lease Liability), Industry
Energy 0.41

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 5,974,808 ÷ 21,640,716 = 0.28

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. EOG Resources Inc. debt to equity ratio (including operating lease liability) improved from 2017 to 2018 and from 2018 to 2019.

Debt to Capital

EOG Resources Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Total debt 5,175,443 6,083,262 6,387,071 6,986,358 6,660,264
Stockholders’ equity 21,640,716 19,364,188 16,283,273 13,981,581 12,943,035
Total capital 26,816,159 25,447,450 22,670,344 20,967,939 19,603,299
Solvency Ratio
Debt to capital1 0.19 0.24 0.28 0.33 0.34
Benchmarks
Debt to Capital, Competitors2
Chevron Corp. 0.16
ConocoPhillips 0.30
Exxon Mobil Corp. 0.20
Marathon Petroleum Corp. 0.46
Occidental Petroleum Corp. 0.53
Valero Energy Corp. 0.31
Debt to Capital, Sector
Oil, Gas & Consumable Fuels 0.26
Debt to Capital, Industry
Energy 0.27

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Debt to capital = Total debt ÷ Total capital
= 5,175,443 ÷ 26,816,159 = 0.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. EOG Resources Inc. debt to capital ratio improved from 2017 to 2018 and from 2018 to 2019.

Debt to Capital (including Operating Lease Liability)

EOG Resources Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Total debt 5,175,443 6,083,262 6,387,071 6,986,358 6,660,264
Current portion of operating lease liabilities 369,365
Operating lease liabilities, excluding current portion (located in Other liabilities) 430,000
Total debt (including operating lease liability) 5,974,808 6,083,262 6,387,071 6,986,358 6,660,264
Stockholders’ equity 21,640,716 19,364,188 16,283,273 13,981,581 12,943,035
Total capital (including operating lease liability) 27,615,524 25,447,450 22,670,344 20,967,939 19,603,299
Solvency Ratio
Debt to capital (including operating lease liability)1 0.22 0.24 0.28 0.33 0.34
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Chevron Corp. 0.18
ConocoPhillips 0.31
Exxon Mobil Corp. 0.22
Marathon Petroleum Corp. 0.48
Occidental Petroleum Corp. 0.54
Valero Energy Corp. 0.33
Debt to Capital (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.28
Debt to Capital (including Operating Lease Liability), Industry
Energy 0.29

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 5,974,808 ÷ 27,615,524 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. EOG Resources Inc. debt to capital ratio (including operating lease liability) improved from 2017 to 2018 and from 2018 to 2019.

Debt to Assets

EOG Resources Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Total debt 5,175,443 6,083,262 6,387,071 6,986,358 6,660,264
 
Total assets 37,124,608 33,934,474 29,833,078 29,459,433 26,975,244
Solvency Ratio
Debt to assets1 0.14 0.18 0.21 0.24 0.25
Benchmarks
Debt to Assets, Competitors2
Chevron Corp. 0.11
ConocoPhillips 0.21
Exxon Mobil Corp. 0.13
Marathon Petroleum Corp. 0.29
Occidental Petroleum Corp. 0.35
Valero Energy Corp. 0.18
Debt to Assets, Sector
Oil, Gas & Consumable Fuels 0.18
Debt to Assets, Industry
Energy 0.18

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Debt to assets = Total debt ÷ Total assets
= 5,175,443 ÷ 37,124,608 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. EOG Resources Inc. debt to assets ratio improved from 2017 to 2018 and from 2018 to 2019.

Debt to Assets (including Operating Lease Liability)

EOG Resources Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Total debt 5,175,443 6,083,262 6,387,071 6,986,358 6,660,264
Current portion of operating lease liabilities 369,365
Operating lease liabilities, excluding current portion (located in Other liabilities) 430,000
Total debt (including operating lease liability) 5,974,808 6,083,262 6,387,071 6,986,358 6,660,264
 
Total assets 37,124,608 33,934,474 29,833,078 29,459,433 26,975,244
Solvency Ratio
Debt to assets (including operating lease liability)1 0.16 0.18 0.21 0.24 0.25
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Chevron Corp. 0.13
ConocoPhillips 0.22
Exxon Mobil Corp. 0.15
Marathon Petroleum Corp. 0.32
Occidental Petroleum Corp. 0.37
Valero Energy Corp. 0.20
Debt to Assets (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.19
Debt to Assets (including Operating Lease Liability), Industry
Energy 0.20

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 5,974,808 ÷ 37,124,608 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. EOG Resources Inc. debt to assets ratio (including operating lease liability) improved from 2017 to 2018 and from 2018 to 2019.

Financial Leverage

EOG Resources Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Total assets 37,124,608 33,934,474 29,833,078 29,459,433 26,975,244
Stockholders’ equity 21,640,716 19,364,188 16,283,273 13,981,581 12,943,035
Solvency Ratio
Financial leverage1 1.72 1.75 1.83 2.11 2.08
Benchmarks
Financial Leverage, Competitors2
Chevron Corp. 1.65
ConocoPhillips 2.02
Exxon Mobil Corp. 1.89
Marathon Petroleum Corp. 2.93
Occidental Petroleum Corp. 3.19
Valero Energy Corp. 2.47
Financial Leverage, Sector
Oil, Gas & Consumable Fuels 2.02
Financial Leverage, Industry
Energy 2.04

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 37,124,608 ÷ 21,640,716 = 1.72

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. EOG Resources Inc. financial leverage ratio decreased from 2017 to 2018 and from 2018 to 2019.

Interest Coverage

EOG Resources Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Net income (loss) 2,734,910 3,419,040 2,582,579 (1,096,686) (4,524,515)
Add: Income tax expense 810,357 821,958 (1,921,397) (460,819) (2,397,041)
Add: Net interest expense 185,129 245,052 274,372 281,681 237,393
Earnings before interest and tax (EBIT) 3,730,396 4,486,050 935,554 (1,275,824) (6,684,163)
Solvency Ratio
Interest coverage1 20.15 18.31 3.41 -4.53 -28.16
Benchmarks
Interest Coverage, Competitors2
Chevron Corp. 7.94
ConocoPhillips 13.24
Exxon Mobil Corp. 25.16
Marathon Petroleum Corp. 4.50
Occidental Petroleum Corp. 1.17
Valero Energy Corp. 8.68
Interest Coverage, Sector
Oil, Gas & Consumable Fuels 9.35
Interest Coverage, Industry
Energy 6.66

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,730,396 ÷ 185,129 = 20.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. EOG Resources Inc. interest coverage ratio improved from 2017 to 2018 and from 2018 to 2019.

Fixed Charge Coverage

EOG Resources Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Net income (loss) 2,734,910 3,419,040 2,582,579 (1,096,686) (4,524,515)
Add: Income tax expense 810,357 821,958 (1,921,397) (460,819) (2,397,041)
Add: Net interest expense 185,129 245,052 274,372 281,681 237,393
Earnings before interest and tax (EBIT) 3,730,396 4,486,050 935,554 (1,275,824) (6,684,163)
Add: Operating lease cost 497,000 233,000 200,000 204,000 229,000
Earnings before fixed charges and tax 4,227,396 4,719,050 1,135,554 (1,071,824) (6,455,163)
 
Net interest expense 185,129 245,052 274,372 281,681 237,393
Operating lease cost 497,000 233,000 200,000 204,000 229,000
Fixed charges 682,129 478,052 474,372 485,681 466,393
Solvency Ratio
Fixed charge coverage1 6.20 9.87 2.39 -2.21 -13.84
Benchmarks
Fixed Charge Coverage, Competitors2
Chevron Corp. 2.62
ConocoPhillips 9.51
Exxon Mobil Corp. 5.66
Marathon Petroleum Corp. 3.13
Occidental Petroleum Corp. 0.91
Valero Energy Corp. 4.90
Fixed Charge Coverage, Sector
Oil, Gas & Consumable Fuels 4.01
Fixed Charge Coverage, Industry
Energy 2.96

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 4,227,396 ÷ 682,129 = 6.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. EOG Resources Inc. fixed charge coverage ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.