Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

EOG Resources Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Operating Assets
Total assets 37,124,608 33,934,474 29,833,078 29,459,433 26,975,244
Less: Cash and cash equivalents 2,027,972 1,555,634 834,228 1,599,895 718,506
Operating assets 35,096,636 32,378,840 28,998,850 27,859,538 26,256,738
Operating Liabilities
Total liabilities 15,483,892 14,570,286 13,549,805 15,477,852 14,032,209
Less: Current portion of long-term debt 1,014,524 913,093 356,235 6,579 6,579
Less: Long-term debt, excluding current portion 4,160,919 5,170,169 6,030,836 6,979,779 6,653,685
Operating liabilities 10,308,449 8,487,024 7,162,734 8,491,494 7,371,945
 
Net operating assets1 24,788,187 23,891,816 21,836,116 19,368,044 18,884,793
Balance-sheet-based aggregate accruals2 896,371 2,055,700 2,468,072 483,251
Financial Ratio
Balance-sheet-based accruals ratio3 3.68% 8.99% 11.98% 2.53%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 200.00%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net operating assets = Operating assets – Operating liabilities
= 35,096,63610,308,449 = 24,788,187

2 2019 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2019 – Net operating assets2018
= 24,788,18723,891,816 = 896,371

3 2019 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 896,371 ÷ [(24,788,187 + 23,891,816) ÷ 2] = 3.68%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, EOG Resources Inc. improved earnings quality from 2018 to 2019.

Cash-Flow-Statement-Based Accruals Ratio

EOG Resources Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income (loss) 2,734,910 3,419,040 2,582,579 (1,096,686) (4,524,515)
Less: Net cash provided by operating activities 8,163,180 7,768,608 4,265,336 2,359,063 3,595,165
Less: Net cash used in investing activities (6,177,173) (6,170,162) (3,987,409) (1,252,944) (5,320,256)
Cash-flow-statement-based aggregate accruals 748,903 1,820,594 2,304,652 (2,202,805) (2,799,424)
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.08% 7.96% 11.19% -11.52%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 5.76%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 1.30%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 748,903 ÷ [(24,788,187 + 23,891,816) ÷ 2] = 3.08%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, EOG Resources Inc. improved earnings quality from 2018 to 2019.