Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

EOG Resources Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Net income (loss) 636,521 615,122 847,841 635,426 892,768 1,190,952 696,731 638,589 2,430,468 100,541 23,053 28,517 (142,352) (190,000) (292,558) (471,776) (284,296) (4,075,739) 5,268 (169,748)
Depreciation, depletion and amortization 959,208 953,597 957,304 879,595 919,963 918,180 848,674 748,591 881,745 846,222 865,384 816,036 862,524 899,511 862,491 928,891 769,457 722,172 909,227 912,788
Impairments 228,135 105,275 112,130 72,356 186,087 44,617 51,708 64,609 153,442 53,677 78,934 193,187 297,946 177,990 72,714 71,617 168,171 6,307,420 68,519 69,436
Stock-based compensation expenses 42,415 54,670 38,566 39,087 39,047 49,001 31,803 35,486 32,312 43,476 27,601 30,460 31,018 37,601 27,091 32,380 28,651 40,276 28,598 33,052
Deferred income taxes 123,082 184,282 217,970 106,324 212,454 334,116 176,224 171,362 (1,588,722) 79,688 34,468 694 (22,717) (108,195) (187,598) (196,696) (105,277) (2,222,227) (57,562) (97,241)
(Gains) losses on asset dispositions, net (119,963) 523 (8,009) 3,836 (79,904) (115,944) 6,317 14,969 65,220 8,202 8,916 16,758 (104,034) (108,204) 15,550 (9,147) 3,656 1,185 5,564 (1,607)
Other, net 341 (1,284) 2,487 2,952 (8,248) 1,807 11,494 2,013 11,060 2,177 (3,639) (3,052) 19,541 12,158 24,549 5,442 8,161 (3,052) (5,682) 12,469
Items not requiring (providing) cash 1,233,218 1,297,063 1,320,448 1,104,150 1,269,399 1,231,777 1,126,220 1,037,030 (444,943) 1,033,442 1,011,664 1,054,083 1,084,278 910,861 814,797 832,487 872,819 4,845,774 948,664 928,897
Dry hole costs 24,138 3,769 94 145 358 4,902 4,532 50 27 193 10,390 (172) 246 429 198 (551) 14,670
Total (gains) losses 62,347 (85,902) (177,300) 20,580 (132,095) 52,081 185,883 59,771 45,032 6,606 (9,446) (62,020) 65,787 (5,117) 44,373 (5,435) (4,970) (29,239) 48,493 (76,208)
Net cash received from (payments for) settlements of commodity derivative contracts 91,521 108,418 10,444 20,846 (78,678) (91,894) (66,369) (21,965) 2,708 2,139 679 1,912 (25,071) (14,835) 17,687 69,093 99,879 193,435 367,707
Mark-to-market commodity derivative contracts 153,868 22,516 (166,856) 41,426 (210,773) (39,813) 119,514 37,806 47,740 8,745 (8,767) (60,108) 65,787 (30,188) 29,538 12,252 64,123 70,640 241,928 291,499
Excess tax benefits from stock-based compensation (7,286) (10,260) (11,811) (1,839) (7,826) (7,535) (8,858)
Other, net (253) (424) 663 976 1,456 1,913 217 (478) 934 455 243 (428) 3,458 2,505 3,601 1,407 3,628 2,558 4,730 1,616
Accounts receivable (85,937) 63,891 239,250 (308,996) 185,349 (243,778) (200,097) (109,654) (366,686) (129,231) 75,098 28,688 (220,939) 10,712 (154,970) 132,398 193,101 150,128 (54,917) 353,100
Inventories 34,686 66,857 7,720 (18,979) (108,591) (94,598) (85,420) (106,799) (156,874) (11,545) (30,865) 24,736 33,131 41,750 38,235 57,578 31,443 (10,602) 99,781 (62,172)
Accounts payable 34,286 7,400 (67,229) 194,082 (98,178) 81,548 402,325 53,652 211,298 36,190 56,278 20,426 127,165 2,145 86,269 (289,627) (98,986) (310,567) (321,769) (677,875)
Accrued taxes payable (47,925) 34,767 (61,718) 114,998 (55,570) (59,426) 585 21,950 (13,970) (10,843) (511) (38,613) (21,214) 20,676 90,860 2,460 (65,777) 13,451 62,019 2,105
Other assets (36,572) (92,814) 494,322 (6,935) (22,101) (40,491) (53,980) (8,863) (574,669) (22,851) (16,412) (44,677) (28,110) 21,063 (37,535) 3,946 (28,822) 70,851 16,938 59,176
Other liabilities (38,304) 39,791 (4,014) (54,092) 25,725 38,392 (24,113) (29,055) (20,647) (2,355) (15,618) (51,251) (53,024) 35,234 (6,427) 7,992 (50,574) 33,165 (16,993) (31,855)
Changes in components of working capital and other assets and liabilities (139,766) 119,892 608,331 (79,922) (73,366) (318,353) 39,300 (178,769) (921,548) (140,635) 67,970 (60,691) (162,991) 131,580 16,432 (85,253) (19,615) (53,574) (214,941) (357,521)
Changes in components of working capital associated with investing and financing activities (76,384) (16,643) 72,347 (94,381) 205,599 122,763 (45,267) 17,988 210,365 (41,235) (15,814) (63,324) (36,342) (65,307) (56,681) 2,228 (19,436) 349,401 (90,190) 259,992
Net cash provided by operating activities 1,807,204 2,061,664 2,686,543 1,607,769 2,085,228 2,189,597 1,941,617 1,552,166 1,327,548 961,363 1,078,376 898,049 804,745 759,581 503,146 291,591 615,813 1,131,432 887,373 960,547
Additions to oil and gas properties (1,285,003) (1,420,385) (1,507,024) (1,939,473) (1,267,362) (1,591,646) (1,615,175) (1,365,111) (1,022,930) (1,042,571) (973,190) (912,227) (708,209) (637,998) (596,150) (547,399) (807,085) (1,306,217) (1,183,115) (1,428,733)
Additions to other property, plant and equipment (83,291) (70,469) (55,918) (60,963) (34,797) (57,526) (68,758) (76,100) (33,766) (51,482) (53,740) (34,336) (32,696) (15,759) (18,792) (25,792) (35,718) (50,698) (84,731) (116,866)
Proceeds from sales of assets 104,883 17,767 2,593 15,049 215,864 3,306 5,447 2,829 35,175 16,333 128,448 46,812 661,550 205,136 245,862 6,667 48,522 28,119 115,048 1,118
Net cash received from Yates transaction 54,534
Other investing activities (10,000) (19,993)
Changes in components of working capital associated with investing activities 76,384 16,621 (72,325) 94,381 (205,599) (122,791) 45,295 (18,045) (210,404) 41,331 15,814 63,324 35,488 66,137 56,705 (2,228) 19,423 (349,420) 89,838 (259,741)
Net cash used in investing activities (1,197,027) (1,456,466) (1,632,674) (1,891,006) (1,291,894) (1,788,650) (1,633,191) (1,456,427) (1,231,925) (1,036,389) (882,668) (836,427) 10,667 (382,484) (312,375) (568,752) (774,858) (1,678,216) (1,062,960) (1,804,222)
Net commercial paper borrowings (repayments) (259,718) 230,018 29,700
Long-term debt borrowings 991,097 990,225
Long-term debt repayments (900,000) (350,000) (600,000) (163,829) (400,000) (500,000)
Dividends paid (167,349) (166,170) (127,135) (127,546) (126,970) (107,465) (106,584) (97,026) (97,270) (96,277) (96,277) (96,707) (96,119) (92,690) (91,866) (92,170) (92,428) (91,447) (91,469) (91,661)
Excess tax benefits from stock-based compensation 7,286 10,260 11,811 1,839 7,826 7,535 8,858
Treasury stock purchased (2,914) (13,835) (2,155) (6,248) (4,898) (26,535) (15,247) (16,776) (13,034) (28,696) (3,050) (18,628) (26,484) (26,886) (16,083) (12,672) (5,372) (17,057) (10,903) (15,459)
Proceeds from stock options exercised and employee stock purchase plan 8,388 863 8,292 403 8,462 953 9,692 1,453 9,666 1,566 7,252 2,356 9,013 3,659 7,936 2,688 7,723 483 10,500 3,984
Debt issuance costs (114) (4,902) (10) (1,592) (18) (4,348) 18 (1,603)
Repayment of finance lease liabilities (3,261) (3,235) (3,213) (3,190) (3,167) (1,698) (1,683) (1,671) (1,658) (1,646) (1,632) (1,619) (1,607) (1,596) (1,581) (1,569) (1,557) (1,546) (1,532) (1,521)
Changes in components of working capital associated with financing activities 22 (22) 28 (28) 57 39 (96) 854 (830) (24) 13 19 352 (251)
Net cash provided by (used in) financing activities (165,136) (182,469) (1,029,135) (136,581) (476,573) (134,717) (113,850) (113,963) (102,257) (725,149) (93,707) (114,598) (270,886) (108,083) (89,817) 226,064 140,218 (76,370) (585,499) 892,572
Effect of exchange rate changes on cash (174) (109) (59) (6) (35,259) (313) (2,455) 90 (5,276) (3,130) 876 (353) 6,642 (9) 10,287 1,072 (5,356) (1,552) 1,062 (8,691)
Increase (decrease) in cash and cash equivalents 444,867 422,620 24,675 (419,824) 281,502 265,917 192,121 (18,134) (11,910) (803,305) 102,877 (53,329) 551,168 269,005 111,241 (50,025) (24,183) (624,706) (760,024) 40,206

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


Net Income (Loss) Trend
The net income experienced significant volatility over the quarterly periods. A notable loss occurred in September 2015 with a severe negative value, followed by a recovery phase starting in early 2017. From March 2017 onwards, net income rose steadily, peaking in December 2017 with substantial positive earnings. This upward trajectory continued into 2018 and 2019, although with some fluctuations, indicating improved profitability in recent years.
Depreciation, Depletion, and Amortization
Consistent values were reported for depreciation, depletion, and amortization, generally ranging between approximately $700 million and $960 million per quarter. A slight increasing trend is notable from 2017 to 2019, which may indicate rising asset base or accelerated amortization schedules.
Impairments
Impairments showed extreme variability, with very large figures reported in Q3 2015, correlating with the reported net losses at that time. Later quarters experienced smaller, though still significant, impairment charges. The pattern suggests episodic asset write-downs, especially concentrated around 2015 and occasional spikes up to 2019.
Stock-Based Compensation Expenses
These expenses remained relatively stable across all quarters, fluctuating between approximately $27,000 and $55,000 thousand. There is no distinct long-term upward or downward trend, indicating consistent levels of employee compensation through stock options.
Deferred Income Taxes
Deferred income taxes showed considerable volatility, with large negative values particularly around 2015 and early 2017, suggesting tax-related accounting adjustments or timing differences. Positive spikes occurred notably in the 2018 and 2019 periods, which may be linked to improved profitability or changes in tax positions.
Gains/Losses on Asset Dispositions, Net
Quarterly gains and losses from asset dispositions displayed episodic fluctuations, with significant negative impacts in some quarters, such as Q4 2018 and Q4 2019. Positive gains were more evident in certain quarters in 2016 and 2017, indicating periodic asset sales contributing to income.
Other Net Income/(Expense)
Other net items were generally minor and unstable, toggling between positive and negative values quarter to quarter without a clear trend, reflecting miscellaneous operational or non-operational activities.
Net Cash Provided by Operating Activities
Operating cash flow steadily improved from mid-2015 through 2018, peaking in late 2018 with over $2 billion quarterly. Despite some declines in 2019, cash flows remained strong above $1.6 billion in all quarters, indicating robust operational performance and cash generation capacity.
Capital Expenditures: Oil and Gas Properties and Other PPE
Investments in oil and gas properties and other property, plant, and equipment showed a general downward trend from 2015 to 2017, followed by increased spending in late 2017 and 2018, peaking in 2019 with significant expenditures exceeding $1.9 billion in some quarters. This trend reflects cyclical investment patterns aligned with industry conditions or company strategy adjustments.
Proceeds from Sales of Assets
Proceeds from asset sales were irregular, with major inflows in mid to late 2016 and sporadic smaller gains in subsequent quarters. The peak in asset sales, especially in late 2016, suggests strategic divestitures or portfolio management actions during that time.
Changes in Working Capital and Related Components
Working capital changes were highly variable and exhibited large swings both positive and negative across quarters. Sharp negative changes in certain quarters, especially late 2017, reveal significant shifts in current asset and liability management. The fluctuations indicate active management of liquidity components in response to operational or market conditions.
Cash Flows from Investing and Financing Activities
Investing activities consistently resulted in cash outflows, with the most significant investments observed from 2017 through 2019. Financing activities showed mixed patterns, with several quarters of large repayments, particularly long-term debt repayments in 2015-2019, interspersed with occasional borrowings. Dividends paid remained stable with a slight increase over time, reflecting commitment to shareholder returns despite fluctuations in other financial areas.
Overall Cash Position Changes
The cash and cash equivalents position shifted notably over the analyzed quarters, with periods of steep decline especially in mid-2015 and late 2017. However, from 2018 onward, cash levels generally stabilized with positive increases in several quarters, indicating better liquidity management or improved cash generation.