AI Tokens
Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

EOG Resources Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Net income (loss) 636,521 615,122 847,841 635,426 892,768 1,190,952 696,731 638,589 2,430,468 100,541 23,053 28,517 (142,352) (190,000) (292,558) (471,776) (284,296) (4,075,739) 5,268 (169,748)
Depreciation, depletion and amortization 959,208 953,597 957,304 879,595 919,963 918,180 848,674 748,591 881,745 846,222 865,384 816,036 862,524 899,511 862,491 928,891 769,457 722,172 909,227 912,788
Impairments 228,135 105,275 112,130 72,356 186,087 44,617 51,708 64,609 153,442 53,677 78,934 193,187 297,946 177,990 72,714 71,617 168,171 6,307,420 68,519 69,436
Stock-based compensation expenses 42,415 54,670 38,566 39,087 39,047 49,001 31,803 35,486 32,312 43,476 27,601 30,460 31,018 37,601 27,091 32,380 28,651 40,276 28,598 33,052
Deferred income taxes 123,082 184,282 217,970 106,324 212,454 334,116 176,224 171,362 (1,588,722) 79,688 34,468 694 (22,717) (108,195) (187,598) (196,696) (105,277) (2,222,227) (57,562) (97,241)
(Gains) losses on asset dispositions, net (119,963) 523 (8,009) 3,836 (79,904) (115,944) 6,317 14,969 65,220 8,202 8,916 16,758 (104,034) (108,204) 15,550 (9,147) 3,656 1,185 5,564 (1,607)
Other, net 341 (1,284) 2,487 2,952 (8,248) 1,807 11,494 2,013 11,060 2,177 (3,639) (3,052) 19,541 12,158 24,549 5,442 8,161 (3,052) (5,682) 12,469
Items not requiring (providing) cash 1,233,218 1,297,063 1,320,448 1,104,150 1,269,399 1,231,777 1,126,220 1,037,030 (444,943) 1,033,442 1,011,664 1,054,083 1,084,278 910,861 814,797 832,487 872,819 4,845,774 948,664 928,897
Dry hole costs — 24,138 3,769 94 145 358 4,902 — 4,532 50 27 — 193 10,390 (172) 246 429 198 (551) 14,670
Total (gains) losses 62,347 (85,902) (177,300) 20,580 (132,095) 52,081 185,883 59,771 45,032 6,606 (9,446) (62,020) 65,787 (5,117) 44,373 (5,435) (4,970) (29,239) 48,493 (76,208)
Net cash received from (payments for) settlements of commodity derivative contracts 91,521 108,418 10,444 20,846 (78,678) (91,894) (66,369) (21,965) 2,708 2,139 679 1,912 — (25,071) (14,835) 17,687 69,093 99,879 193,435 367,707
Mark-to-market commodity derivative contracts 153,868 22,516 (166,856) 41,426 (210,773) (39,813) 119,514 37,806 47,740 8,745 (8,767) (60,108) 65,787 (30,188) 29,538 12,252 64,123 70,640 241,928 291,499
Excess tax benefits from stock-based compensation — — — — — — — — — — — — (7,286) (10,260) (11,811) — (1,839) (7,826) (7,535) (8,858)
Other, net (253) (424) 663 976 1,456 1,913 217 (478) 934 455 243 (428) 3,458 2,505 3,601 1,407 3,628 2,558 4,730 1,616
Accounts receivable (85,937) 63,891 239,250 (308,996) 185,349 (243,778) (200,097) (109,654) (366,686) (129,231) 75,098 28,688 (220,939) 10,712 (154,970) 132,398 193,101 150,128 (54,917) 353,100
Inventories 34,686 66,857 7,720 (18,979) (108,591) (94,598) (85,420) (106,799) (156,874) (11,545) (30,865) 24,736 33,131 41,750 38,235 57,578 31,443 (10,602) 99,781 (62,172)
Accounts payable 34,286 7,400 (67,229) 194,082 (98,178) 81,548 402,325 53,652 211,298 36,190 56,278 20,426 127,165 2,145 86,269 (289,627) (98,986) (310,567) (321,769) (677,875)
Accrued taxes payable (47,925) 34,767 (61,718) 114,998 (55,570) (59,426) 585 21,950 (13,970) (10,843) (511) (38,613) (21,214) 20,676 90,860 2,460 (65,777) 13,451 62,019 2,105
Other assets (36,572) (92,814) 494,322 (6,935) (22,101) (40,491) (53,980) (8,863) (574,669) (22,851) (16,412) (44,677) (28,110) 21,063 (37,535) 3,946 (28,822) 70,851 16,938 59,176
Other liabilities (38,304) 39,791 (4,014) (54,092) 25,725 38,392 (24,113) (29,055) (20,647) (2,355) (15,618) (51,251) (53,024) 35,234 (6,427) 7,992 (50,574) 33,165 (16,993) (31,855)
Changes in components of working capital and other assets and liabilities (139,766) 119,892 608,331 (79,922) (73,366) (318,353) 39,300 (178,769) (921,548) (140,635) 67,970 (60,691) (162,991) 131,580 16,432 (85,253) (19,615) (53,574) (214,941) (357,521)
Changes in components of working capital associated with investing and financing activities (76,384) (16,643) 72,347 (94,381) 205,599 122,763 (45,267) 17,988 210,365 (41,235) (15,814) (63,324) (36,342) (65,307) (56,681) 2,228 (19,436) 349,401 (90,190) 259,992
Net cash provided by operating activities 1,807,204 2,061,664 2,686,543 1,607,769 2,085,228 2,189,597 1,941,617 1,552,166 1,327,548 961,363 1,078,376 898,049 804,745 759,581 503,146 291,591 615,813 1,131,432 887,373 960,547
Additions to oil and gas properties (1,285,003) (1,420,385) (1,507,024) (1,939,473) (1,267,362) (1,591,646) (1,615,175) (1,365,111) (1,022,930) (1,042,571) (973,190) (912,227) (708,209) (637,998) (596,150) (547,399) (807,085) (1,306,217) (1,183,115) (1,428,733)
Additions to other property, plant and equipment (83,291) (70,469) (55,918) (60,963) (34,797) (57,526) (68,758) (76,100) (33,766) (51,482) (53,740) (34,336) (32,696) (15,759) (18,792) (25,792) (35,718) (50,698) (84,731) (116,866)
Proceeds from sales of assets 104,883 17,767 2,593 15,049 215,864 3,306 5,447 2,829 35,175 16,333 128,448 46,812 661,550 205,136 245,862 6,667 48,522 28,119 115,048 1,118
Net cash received from Yates transaction — — — — — — — — — — — — 54,534 — — — — — — —
Other investing activities (10,000) — — — — (19,993) — — — — — — — — — — — — — —
Changes in components of working capital associated with investing activities 76,384 16,621 (72,325) 94,381 (205,599) (122,791) 45,295 (18,045) (210,404) 41,331 15,814 63,324 35,488 66,137 56,705 (2,228) 19,423 (349,420) 89,838 (259,741)
Net cash used in investing activities (1,197,027) (1,456,466) (1,632,674) (1,891,006) (1,291,894) (1,788,650) (1,633,191) (1,456,427) (1,231,925) (1,036,389) (882,668) (836,427) 10,667 (382,484) (312,375) (568,752) (774,858) (1,678,216) (1,062,960) (1,804,222)
Net commercial paper borrowings (repayments) — — — — — — — — — — — — — — — (259,718) 230,018 29,700 — —
Long-term debt borrowings — — — — — — — — — — — — — — — 991,097 — — — 990,225
Long-term debt repayments — — (900,000) — (350,000) — — — — (600,000) — — (163,829) — — (400,000) — — (500,000) —
Dividends paid (167,349) (166,170) (127,135) (127,546) (126,970) (107,465) (106,584) (97,026) (97,270) (96,277) (96,277) (96,707) (96,119) (92,690) (91,866) (92,170) (92,428) (91,447) (91,469) (91,661)
Excess tax benefits from stock-based compensation — — — — — — — — — — — — 7,286 10,260 11,811 — 1,839 7,826 7,535 8,858
Treasury stock purchased (2,914) (13,835) (2,155) (6,248) (4,898) (26,535) (15,247) (16,776) (13,034) (28,696) (3,050) (18,628) (26,484) (26,886) (16,083) (12,672) (5,372) (17,057) (10,903) (15,459)
Proceeds from stock options exercised and employee stock purchase plan 8,388 863 8,292 403 8,462 953 9,692 1,453 9,666 1,566 7,252 2,356 9,013 3,659 7,936 2,688 7,723 483 10,500 3,984
Debt issuance costs — (114) (4,902) — — — — — — — — — — — (10) (1,592) (18) (4,348) 18 (1,603)
Repayment of finance lease liabilities (3,261) (3,235) (3,213) (3,190) (3,167) (1,698) (1,683) (1,671) (1,658) (1,646) (1,632) (1,619) (1,607) (1,596) (1,581) (1,569) (1,557) (1,546) (1,532) (1,521)
Changes in components of working capital associated with financing activities — 22 (22) — — 28 (28) 57 39 (96) — — 854 (830) (24) — 13 19 352 (251)
Net cash provided by (used in) financing activities (165,136) (182,469) (1,029,135) (136,581) (476,573) (134,717) (113,850) (113,963) (102,257) (725,149) (93,707) (114,598) (270,886) (108,083) (89,817) 226,064 140,218 (76,370) (585,499) 892,572
Effect of exchange rate changes on cash (174) (109) (59) (6) (35,259) (313) (2,455) 90 (5,276) (3,130) 876 (353) 6,642 (9) 10,287 1,072 (5,356) (1,552) 1,062 (8,691)
Increase (decrease) in cash and cash equivalents 444,867 422,620 24,675 (419,824) 281,502 265,917 192,121 (18,134) (11,910) (803,305) 102,877 (53,329) 551,168 269,005 111,241 (50,025) (24,183) (624,706) (760,024) 40,206

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


The cash flow profile from 2015 through 2019 reveals a significant transition from a period of high volatility and substantial non-cash impairments to a phase of stable operational profitability and disciplined capital allocation. While net income experienced extreme fluctuations, specifically a severe contraction in late 2015, net cash provided by operating activities remained consistently positive and trended upward, demonstrating a strong capacity to generate cash despite accounting losses.

Operating Cash Flow Dynamics
Net cash provided by operating activities exhibited a general growth trend, rising from approximately 960 million USD in the first quarter of 2015 to over 1.8 billion USD by the final quarter of 2019. This resilience is attributed to significant non-cash charges; for instance, a massive impairment of 6.3 billion USD in September 2015 heavily impacted net income but was added back to operational cash flow. Depreciation, depletion, and amortization remained a stable and substantial contributor to cash flow, generally ranging between 750 million USD and 960 million USD per quarter.
Investing Activities and Capital Expenditure
Investing activities were consistently cash-negative, driven primarily by continuous investments in oil and gas properties. Capital expenditures for these properties fluctuated between a low of approximately 547 million USD in early 2016 and a peak of 1.9 billion USD in March 2019. Asset dispositions provided intermittent liquidity, with a notable spike of 661 million USD in December 2016. The overall strategy reflects a sustained commitment to asset development regardless of short-term net income volatility.
Financing Activities and Capital Returns
Financing activities shifted from a reliance on external funding to a focus on debt reduction and shareholder returns. Early in the period, large long-term debt borrowings (approximately 990 million USD in March 2015 and March 2016) were utilized to support liquidity. Subsequently, a pattern of debt repayment emerged, with significant outflows such as 900 million USD in December 2018. Dividend payments showed a steady upward trajectory, increasing from roughly 91 million USD per quarter in 2015 to 167 million USD per quarter by late 2019, signaling increased confidence in long-term cash generation.
Working Capital and Liquidity Trends
Working capital changes exhibited high quarterly variance, with significant swings in accounts receivable and accounts payable. A notable liquidity event occurred in June 2019, where a substantial positive change in working capital (approximately 608 million USD) contributed to a peak in quarterly operating cash flow of 2.68 billion USD. The overall cash and cash equivalents balance fluctuated in alignment with the timing of large capital expenditures and debt repayment cycles.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?