Stock Analysis on Net
AI Tokens
Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

EOG Resources Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Accounts payable 6.54 6.55 6.68 6.88 6.60 7.24 7.28 6.23 6.19 5.68 5.52 5.33 5.13 5.07 5.05 4.49 5.46 5.72 5.50 6.29
Accrued taxes payable 0.69 0.83 0.75 0.67 0.63 0.74 0.67 0.58 0.50 0.63 0.53 0.49 0.40 0.56 0.54 0.35 0.35 0.64 0.49 0.35
Dividends payable 0.45 0.45 0.46 0.36 0.37 0.38 0.33 0.35 0.32 0.33 0.33 0.33 0.33 0.36 0.35 0.35 0.34 0.33 0.27 0.26
Liabilities from price risk management activities 0.05 0.00 0.00 0.00 0.00 0.39 0.61 0.27 0.17 0.01 0.00 0.03 0.21 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Deferred income taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18
Current portion of long-term debt 2.73 2.78 2.84 2.57 2.69 3.75 3.93 1.18 1.19 0.02 2.07 0.02 0.02 0.03 0.03 0.02 0.02 0.13 0.02 1.46
Current portion of operating lease liabilities 0.99 1.05 1.11 1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other 0.63 0.58 0.51 0.48 0.69 0.65 0.57 0.61 0.76 0.90 0.85 0.76 0.79 0.76 0.65 0.66 0.58 0.67 0.44 0.38
Current liabilities 12.09% 12.24% 12.35% 12.06% 10.99% 13.16% 13.39% 9.23% 9.14% 7.57% 9.30% 6.96% 6.88% 6.78% 6.63% 5.88% 6.74% 7.50% 6.72% 8.92%
Long-term debt, excluding current portion 11.21 11.39 11.65 14.49 15.24 15.38 16.12 19.75 20.22 22.15 21.80 23.89 23.69 27.31 27.02 26.50 24.67 23.44 18.87 18.43
Other liabilities 4.82 5.09 5.04 4.97 3.71 3.87 4.07 4.24 4.27 4.22 4.10 4.27 4.35 3.82 3.79 3.74 3.60 3.56 2.91 2.76
Deferred income taxes 13.59 13.47 13.25 12.67 13.01 12.49 12.05 12.00 11.79 17.73 17.29 17.20 17.61 15.92 15.89 16.78 17.01 16.80 20.06 19.53
Noncurrent liabilities 29.62% 29.95% 29.95% 32.13% 31.95% 31.73% 32.23% 35.99% 36.28% 44.10% 43.19% 45.36% 45.66% 47.05% 46.70% 47.02% 45.27% 43.79% 41.85% 40.72%
Total liabilities 41.71% 42.19% 42.30% 44.19% 42.94% 44.89% 45.62% 45.22% 45.42% 51.67% 52.49% 52.32% 52.54% 53.83% 53.32% 52.90% 52.02% 51.30% 48.57% 49.64%
Common stock, $0.01 par 0.55 0.56 0.58 0.58 0.61 0.61 0.64 0.67 0.69 0.71 0.70 0.70 0.70 0.80 0.80 0.78 0.76 0.75 0.61 0.59
Additional paid in capital 15.67 15.79 16.03 15.97 16.68 16.73 17.42 18.12 18.56 19.14 18.75 18.65 18.40 11.71 11.54 11.21 10.84 10.62 8.43 8.13
Accumulated other comprehensive loss -0.01 -0.01 -0.01 -0.01 0.00 -0.06 -0.05 -0.05 -0.06 -0.06 -0.06 -0.06 -0.06 -0.10 -0.10 -0.12 -0.12 -0.13 -0.08 -0.11
Retained earnings 42.15 41.54 41.21 39.40 39.91 37.99 36.50 36.19 35.51 28.68 28.21 28.52 28.51 33.82 34.55 35.34 36.59 37.57 42.54 41.80
Common stock held in treasury -0.07 -0.07 -0.09 -0.13 -0.12 -0.16 -0.13 -0.15 -0.11 -0.14 -0.10 -0.12 -0.08 -0.07 -0.11 -0.11 -0.09 -0.11 -0.07 -0.06
Stockholders’ equity 58.29% 57.81% 57.70% 55.81% 57.06% 55.11% 54.38% 54.78% 54.58% 48.33% 47.51% 47.68% 47.46% 46.17% 46.68% 47.10% 47.98% 48.70% 51.43% 50.36%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

A comprehensive analysis of the common-size balance sheet from March 2015 through December 2019 reveals a strategic shift in the capital structure, characterized by a consistent reduction in total liabilities and a corresponding increase in stockholders' equity.

Liability Structure and Leverage
Total liabilities exhibited a gradual decline over the observed period, starting at 49.64% in March 2015 and reaching 41.71% by December 2019. This deleveraging trend is primarily driven by a significant reduction in noncurrent liabilities, which fell from a peak of 47.05% in September 2016 to 29.62% by the end of 2019.
Long-term debt, excluding the current portion, showed a pronounced downward trend, decreasing from 18.43% in March 2015 to 11.21% in December 2019, after peaking at 27.31% in September 2016. Conversely, the current portion of long-term debt remained negligible until 2018, after which it rose to occupy between 2.57% and 3.93% of the total balance sheet, indicating a shift in the maturity profile of the company's debt.
Current Obligations
Current liabilities increased as a proportion of total liabilities and stockholders' equity, rising from 8.92% in March 2015 to 12.09% in December 2019. Accounts payable remained relatively stable but trended slightly upward from 6.29% to 6.54%. The introduction of current operating lease liabilities in March 2019, accounting for approximately 1% of the total balance sheet, contributed to the increase in short-term obligations.
Equity Composition and Growth
Stockholders' equity strengthened over the period, increasing from 50.36% in March 2015 to 58.29% in December 2019. A notable shift occurred in December 2016, where additional paid-in capital rose sharply from 11.71% to 18.40%, coinciding with a decrease in retained earnings.
Retained earnings experienced significant volatility, declining from 41.80% in March 2015 to a low of 28.21% in June 2017, before entering a sustained recovery phase to reach 42.15% by December 2019. This recovery suggests an increase in accumulated earnings relative to the total balance sheet size toward the end of the period.
Other Notable Trends
Deferred income taxes within noncurrent liabilities represented a substantial portion of the balance sheet in 2015 at 19.53% but contracted to 13.59% by December 2019. Liabilities from price risk management activities remained minimal and intermittent, peaking at 0.61% in June 2018.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?