AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

EMC Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Accounts payable 1,158 1,038 1,644 1,115 1,219 1,206 1,696 1,109 1,186 1,070 1,434 1,108 1,013 939 1,041 1,074 880 923 1,102 1,008 984 914
Accrued expenses 2,739 2,722 3,123 2,831 2,823 2,817 3,141 2,884 2,750 2,668 2,783 2,699 2,671 2,398 2,522 2,318 2,321 2,246 2,355 2,357 2,254 2,045
Notes converted and payable — — — — — — — — — — 1,665 — — — — — — 14 1,700 — — —
Income taxes payable 285 124 609 208 160 103 852 448 261 71 639 201 159 59 514 287 188 24 156 — — —
Short-term debt 800 925 1,299 1,970 1,948 — — — — — — — — — — — — — — — — —
Current portion of convertible debt — — — — — — — — — — — 1,658 1,669 1,653 1,652 1,637 1,622 1,607 1,605 3,281 3,272 3,244
Deferred revenue 6,421 6,477 6,210 6,187 6,357 6,355 6,021 5,694 5,693 5,556 5,278 5,093 4,997 4,906 4,575 4,353 4,183 4,073 3,459 3,325 3,205 3,156
Current liabilities 11,403 11,286 12,885 12,311 12,507 10,481 11,710 10,135 9,890 9,365 11,799 10,759 10,509 9,956 10,304 9,669 9,193 8,887 10,376 9,972 9,715 9,359
Income taxes payable 487 466 461 380 318 290 306 289 298 285 296 310 297 306 293 332 236 233 239 243 255 267
Deferred revenue 4,750 4,741 4,592 4,436 4,344 4,332 4,144 4,072 4,032 4,116 3,701 3,416 3,276 3,201 2,976 2,884 2,875 2,723 2,715 2,399 2,205 2,065
Deferred income taxes — — — 317 230 270 274 363 489 428 421 505 516 549 575 384 230 605 603 624 631 710
Long-term debt 5,479 5,477 5,475 5,474 5,472 5,495 5,495 5,494 5,494 5,494 5,494 5,493 5,493 — — — — — — — — —
Other liabilities 471 483 480 472 434 421 431 384 379 364 352 365 349 342 339 307 296 297 288 243 257 248
Convertible debt, excluding current portion — — — — — — — — — — — 9 26 42 58 73 89 104 119 145 176 206
Noncurrent liabilities 11,187 11,167 11,008 11,079 10,798 10,808 10,650 10,602 10,692 10,687 10,264 10,098 9,957 4,440 4,241 3,982 3,726 3,963 3,965 3,654 3,524 3,496
Total liabilities 22,590 22,453 23,893 23,390 23,305 21,289 22,360 20,737 20,582 20,052 22,063 20,857 20,466 14,395 14,545 13,650 12,920 12,850 14,341 13,625 13,239 12,855
Preferred stock, par value $0.01; none outstanding — — — — — — — — — — — — — — — — — — — — — —
Common stock, par value $0.01 20 20 19 19 19 19 20 20 20 20 20 21 21 21 21 21 21 21 20 20 21 21
Additional paid-in capital — — — — — — — 850 818 1,363 1,406 2,289 2,946 3,448 3,691 3,855 3,763 3,513 3,053 2,819 3,593 3,427
Retained earnings 22,679 22,111 21,700 20,958 20,516 20,887 22,242 21,997 21,648 21,297 21,114 20,298 19,922 19,433 18,853 17,983 17,357 16,707 16,121 15,289 14,683 14,136
Accumulated other comprehensive loss, net (561) (558) (579) (533) (458) (457) (366) (198) (165) (228) (239) (291) (299) (242) (208) (155) (203) (186) (235) (220) (94) (57)
Total EMC Corporation’s shareholders’ equity 22,138 21,573 21,140 20,444 20,077 20,449 21,896 22,669 22,321 22,452 22,301 22,317 22,590 22,661 22,357 21,704 20,937 20,055 18,959 17,907 18,203 17,527
Non-controlling interests 2,017 1,677 1,579 1,511 1,485 1,555 1,629 1,622 1,535 1,543 1,485 1,428 1,342 1,178 1,167 1,152 1,102 1,080 968 898 890 806
Total shareholders’ equity 24,155 23,250 22,719 21,955 21,562 22,004 23,525 24,291 23,856 23,995 23,786 23,745 23,932 23,839 23,524 22,855 22,039 21,135 19,927 18,805 19,093 18,333
Total liabilities and shareholders’ equity 46,745 45,703 46,612 45,345 44,867 43,293 45,885 45,028 44,438 44,047 45,849 44,602 44,398 38,234 38,069 36,506 34,959 33,985 34,268 32,431 32,332 31,187

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


An analysis of the financial position from March 2011 to June 2016 reveals a substantial expansion in the overall balance sheet, with total liabilities and shareholders' equity increasing from 31.187 billion to 46.745 billion. This growth is characterized by a strategic shift in debt composition and a steady accumulation of retained earnings.

Liability Trends and Debt Restructuring
Total liabilities grew from 12.855 billion in March 2011 to 22.590 billion by June 2016. A pivotal shift occurred in the second quarter of 2013, where noncurrent liabilities increased from 4.440 billion to 9.957 billion, coinciding with the introduction of long-term debt valued at approximately 5.49 billion. This suggests a transition from reliance on convertible debt, which declined from 3.244 billion in current portions in early 2011 to zero by late 2013, toward more traditional long-term financing structures.
Current Liabilities and Operational Obligations
Current liabilities exhibited a general upward trajectory, rising from 9.359 billion to 11.403 billion. A primary driver of this increase was deferred revenue, which more than doubled from 3.156 billion in March 2011 to 6.421 billion by June 2016. This trend indicates a significant growth in prepaid service agreements and contractual obligations. Accrued expenses also showed a steady increase, rising from 2.045 billion to 2.739 billion over the same period.
Equity and Capital Accumulation
Total shareholders' equity increased from 18.333 billion to 24.155 billion. This growth was primarily underpinned by retained earnings, which climbed consistently from 14.136 billion in March 2011 to 22.679 billion by June 2016, signaling sustained profitability. In contrast, additional paid-in capital experienced a sharp decline starting in 2013, falling from 3.448 billion in March 2013 to 818 million by September 2014.
Short-term Financing and Tax Obligations
Short-term debt was not a prominent feature of the balance sheet until June 2015, when it appeared at 1.948 billion and subsequently decreased to 800 million by June 2016. Income taxes payable demonstrated cyclical volatility, typically peaking in the fourth quarter of the year, with the highest recorded value of 852 million occurring in December 2014.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?