Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

EMC Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Accounts payable 1,158 1,038 1,644 1,115 1,219 1,206 1,696 1,109 1,186 1,070 1,434 1,108 1,013 939 1,041 1,074 880 923 1,102 1,008 984 914
Accrued expenses 2,739 2,722 3,123 2,831 2,823 2,817 3,141 2,884 2,750 2,668 2,783 2,699 2,671 2,398 2,522 2,318 2,321 2,246 2,355 2,357 2,254 2,045
Notes converted and payable 1,665 14 1,700
Income taxes payable 285 124 609 208 160 103 852 448 261 71 639 201 159 59 514 287 188 24 156
Short-term debt 800 925 1,299 1,970 1,948
Current portion of convertible debt 1,658 1,669 1,653 1,652 1,637 1,622 1,607 1,605 3,281 3,272 3,244
Deferred revenue 6,421 6,477 6,210 6,187 6,357 6,355 6,021 5,694 5,693 5,556 5,278 5,093 4,997 4,906 4,575 4,353 4,183 4,073 3,459 3,325 3,205 3,156
Current liabilities 11,403 11,286 12,885 12,311 12,507 10,481 11,710 10,135 9,890 9,365 11,799 10,759 10,509 9,956 10,304 9,669 9,193 8,887 10,376 9,972 9,715 9,359
Income taxes payable 487 466 461 380 318 290 306 289 298 285 296 310 297 306 293 332 236 233 239 243 255 267
Deferred revenue 4,750 4,741 4,592 4,436 4,344 4,332 4,144 4,072 4,032 4,116 3,701 3,416 3,276 3,201 2,976 2,884 2,875 2,723 2,715 2,399 2,205 2,065
Deferred income taxes 317 230 270 274 363 489 428 421 505 516 549 575 384 230 605 603 624 631 710
Long-term debt 5,479 5,477 5,475 5,474 5,472 5,495 5,495 5,494 5,494 5,494 5,494 5,493 5,493
Other liabilities 471 483 480 472 434 421 431 384 379 364 352 365 349 342 339 307 296 297 288 243 257 248
Convertible debt, excluding current portion 9 26 42 58 73 89 104 119 145 176 206
Noncurrent liabilities 11,187 11,167 11,008 11,079 10,798 10,808 10,650 10,602 10,692 10,687 10,264 10,098 9,957 4,440 4,241 3,982 3,726 3,963 3,965 3,654 3,524 3,496
Total liabilities 22,590 22,453 23,893 23,390 23,305 21,289 22,360 20,737 20,582 20,052 22,063 20,857 20,466 14,395 14,545 13,650 12,920 12,850 14,341 13,625 13,239 12,855
Preferred stock, par value $0.01; none outstanding
Common stock, par value $0.01 20 20 19 19 19 19 20 20 20 20 20 21 21 21 21 21 21 21 20 20 21 21
Additional paid-in capital 850 818 1,363 1,406 2,289 2,946 3,448 3,691 3,855 3,763 3,513 3,053 2,819 3,593 3,427
Retained earnings 22,679 22,111 21,700 20,958 20,516 20,887 22,242 21,997 21,648 21,297 21,114 20,298 19,922 19,433 18,853 17,983 17,357 16,707 16,121 15,289 14,683 14,136
Accumulated other comprehensive loss, net (561) (558) (579) (533) (458) (457) (366) (198) (165) (228) (239) (291) (299) (242) (208) (155) (203) (186) (235) (220) (94) (57)
Total EMC Corporation’s shareholders’ equity 22,138 21,573 21,140 20,444 20,077 20,449 21,896 22,669 22,321 22,452 22,301 22,317 22,590 22,661 22,357 21,704 20,937 20,055 18,959 17,907 18,203 17,527
Non-controlling interests 2,017 1,677 1,579 1,511 1,485 1,555 1,629 1,622 1,535 1,543 1,485 1,428 1,342 1,178 1,167 1,152 1,102 1,080 968 898 890 806
Total shareholders’ equity 24,155 23,250 22,719 21,955 21,562 22,004 23,525 24,291 23,856 23,995 23,786 23,745 23,932 23,839 23,524 22,855 22,039 21,135 19,927 18,805 19,093 18,333
Total liabilities and shareholders’ equity 46,745 45,703 46,612 45,345 44,867 43,293 45,885 45,028 44,438 44,047 45,849 44,602 44,398 38,234 38,069 36,506 34,959 33,985 34,268 32,431 32,332 31,187

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


The financial data exhibits varied trends across the analyzed periods, reflecting fluctuations in both liabilities and shareholders’ equity components.

Accounts Payable
Accounts payable showed moderate fluctuations over the examined quarters, with a general upward trend peaking notably at the end of 2014 and early 2015, reaching a maximum of 1696 million US$. This indicates increased short-term obligations during that time, followed by some decline but remaining elevated.
Accrued Expenses
Accrued expenses gradually increased across the quarters, with intermittent plateaus. Noteworthy growth appears from 2013 to 2015, peaking in late 2014 and 2015 within the range of approximately 3141 million US$, which may indicate rising accrued liabilities associated with operational costs or obligations.
Notes Converted and Payable
This category exhibited significant values only briefly around late 2011 and early 2013, with a sharp figure of 1700 million US$ in the fourth quarter of 2011, followed by reduced or missing data subsequently. This suggests a non-recurring or one-time conversion event impacting liabilities during that period.
Income Taxes Payable (Current)
Income taxes payable fluctuated significantly over time, with several spikes, notably in the fourth quarters of 2012 and 2014, reaching values as high as 852 million US$. The variability may be due to periodic tax accruals, settlements, or timing differences in tax payments.
Short-term Debt
Short-term debt figures were largely absent until mid-2015, where a marked increase is noticed, peaking at 1970 million US$ in the second quarter of 2016. This indicates an increased reliance on short-term borrowing in the latter periods analyzed.
Current Portion of Convertible Debt
This item showed a substantial decline from over 3200 million US$ in early 2011 to around 1600 million US$ by early 2012, remaining stable thereafter and eventually ceasing to report values. This decline suggests partial repayment, conversion, or refinancing of this debt component.
Deferred Revenue (Current)
Deferred revenue consistently rose from approximately 3156 million US$ in early 2011 to over 6400 million US$ by mid-2016, displaying steady growth. This implies increasing prepaid customer revenues or advance payments recognized as liabilities.
Current Liabilities
Total current liabilities fluctuated but generally increased through the periods, with a high around 12885 million US$ by late 2015 before showing a slight decline. Variable trends in current liabilities reflect dynamics in short-term financial obligations and operational accruals.
Income Taxes Payable (Non-current)
Non-current income taxes payable remained relatively stable with minor fluctuations, averaging around 285 million US$, suggesting consistency in longer-term tax liabilities.
Deferred Revenue (Non-current)
Non-current deferred revenue increased steadily from near 2065 million US$ to approximately 4750 million US$, indicating a growing deferred revenue base attributable to longer-term obligations or unearned revenues.
Deferred Income Taxes
Deferred income taxes declined from 710 million US$ in early 2011 to lower levels under 300 million US$ in later years, with some intermittent variations. The downward trend points to diminishing deferred tax liabilities or changes in tax timing differences.
Long-term Debt
Long-term debt appeared notably from 2013 onwards, holding steady around 5490 million US$ across several quarters, suggesting stable long-term borrowing without significant repayment or additional issuance.
Other Liabilities
Other liabilities gradually increased from 248 million US$ to around 483 million US$, indicating incremental growth in miscellaneous liabilities over time.
Convertible Debt (Excluding Current Portion)
Convertible debt showed a steady declining trend from 206 million US$ in early 2011 to negligible levels by mid-2013, signifying systematic repayment, conversion, or extinguishment of such debt.
Noncurrent Liabilities
Noncurrent liabilities experienced moderate growth, with a notable jump starting 2013 reaching beyond 10,000 million US$, reflecting significant increases likely tied to long-term borrowings or deferred liabilities.
Total Liabilities
The total liabilities showed an upward movement across the analyzed period, with a pronounced rise after 2013 peaking near 23,893 million US$ by late 2015, indicating increased overall obligations.
Common Stock and Additional Paid-in Capital
Common stock values remained largely constant around 20 to 21 million US$, suggesting no major equity share issuances. Additional paid-in capital showed a declining trend from over 3500 million US$ in 2011 to below 1000 million US$ in later periods, possibly reflecting share buybacks or reclassifications.
Retained Earnings
Retained earnings grew steadily from roughly 14,000 million US$ to around 22,600 million US$ by mid-2016, reflecting accumulated net income retained rather than paid out as dividends.
Accumulated Other Comprehensive Loss
This account showed an increasing negative balance over time, expanding from -57 million US$ to approximately -561 million US$, indicating increasing losses recognized in other comprehensive income components.
Total Shareholders’ Equity
Total shareholders’ equity increased over the observed periods from about 18,300 million US$ in early 2011 to 24,155 million US$ by mid-2016, demonstrating overall growth in net assets attributable to shareholders.
Non-controlling Interests
Non-controlling interests increased consistently from 806 million US$ to over 2000 million US$, suggesting expanding ownership interests held by minority shareholders in subsidiaries.
Total Liabilities and Shareholders’ Equity
The summation of liabilities and shareholders’ equity grew steadily from approximately 31,187 million US$ to around 46,745 million US$ by mid-2016, indicative of an expanding balance sheet and overall company growth in assets and financing.