AI Tokens
Stock Analysis on Net

EMC Corp. (NYSE:EMC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Income Statement
Quarterly Data

EMC Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Product sales 3,161 2,682 4,115 3,269 3,225 2,905 4,324 3,400 3,319 3,008 4,155 3,165 3,258 3,112 3,728 3,084 3,179 3,069 3,541 3,074 3,044 2,931
Services 2,856 2,793 2,900 2,810 2,772 2,708 2,725 2,632 2,561 2,471 2,527 2,374 2,356 2,275 2,301 2,194 2,133 2,026 2,033 1,906 1,801 1,676
Revenues 6,017 5,475 7,015 6,079 5,997 5,613 7,049 6,032 5,880 5,479 6,682 5,539 5,614 5,387 6,030 5,278 5,311 5,094 5,574 4,980 4,845 4,608
Cost of product sales (1,307) (1,251) (1,668) (1,379) (1,433) (1,329) (1,670) (1,400) (1,372) (1,296) (1,630) (1,324) (1,340) (1,356) (1,410) (1,293) (1,254) (1,302) (1,403) (1,269) (1,327) (1,320)
Cost of services (974) (964) (987) (995) (977) (945) (874) (889) (854) (836) (827) (773) (765) (734) (730) (698) (710) (680) (648) (645) (638) (588)
Cost of revenues (2,281) (2,215) (2,655) (2,374) (2,410) (2,274) (2,544) (2,289) (2,226) (2,132) (2,457) (2,097) (2,105) (2,090) (2,140) (1,991) (1,964) (1,981) (2,051) (1,914) (1,965) (1,909)
Gross profit 3,736 3,260 4,360 3,705 3,587 3,339 4,505 3,743 3,654 3,347 4,224 3,442 3,509 3,298 3,890 3,288 3,347 3,113 3,523 3,066 2,880 2,699
Research and development (821) (814) (795) (802) (782) (788) (753) (767) (740) (731) (704) (686) (695) (676) (663) (653) (656) (588) (561) (548) (539) (502)
Selling, general and administrative (2,034) (1,987) (2,249) (2,145) (2,102) (2,037) (2,130) (1,990) (2,010) (1,852) (2,030) (1,809) (1,785) (1,714) (1,929) (1,709) (1,717) (1,650) (1,795) (1,613) (1,576) (1,496)
Restructuring and acquisition-related charges 1 (49) (224) (68) (23) (135) (51) (39) (30) (119) (29) (40) (7) (148) (30) (27) (28) (26) (29) (20) (21) (27)
Operating income 882 410 1,092 690 680 379 1,571 947 874 645 1,460 907 1,022 761 1,269 899 947 849 1,139 885 744 674
Investment income 26 13 19 25 26 24 23 29 35 36 35 26 34 33 30 30 26 29 23 32 36 38
Interest expense (42) (41) (42) (41) (41) (40) (39) (40) (34) (34) (46) (58) (31) (21) (21) (21) (19) (18) (35) (44) (46) (45)
Other income (expense), net (14) 4 55 22 24 10 (6) (103) (66) (76) (61) (55) (59) (82) (39) (63) (51) (44) (79) (60) 30 (43)
Non-operating income (expense) (30) (24) 32 6 9 (6) (22) (114) (65) (74) (72) (87) (56) (70) (30) (55) (44) (32) (91) (72) 20 (50)
Income before provision for income taxes 852 386 1,124 696 689 373 1,549 833 809 571 1,388 820 966 691 1,239 844 904 817 1,048 813 764 624
Income tax provision (222) (89) (290) (168) (170) (82) (336) (206) (187) (139) (299) (181) (216) (76) (327) (185) (214) (191) (175) (171) (173) (122)
Net income 630 297 834 528 519 291 1,213 627 622 432 1,089 639 750 615 912 659 689 626 873 642 592 503
Net income attributable to the non-controlling interests (49) (29) (63) (48) (32) (39) (67) (40) (33) (40) (67) (53) (49) (35) (42) (32) (40) (39) (41) (36) (45) (25)
Net income attributable to EMC Corporation 581 268 771 480 487 252 1,146 587 589 392 1,022 586 701 580 870 626 650 587 832 606 546 477

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


Revenue performance exhibits a consistent seasonal pattern, with significant peaks occurring every December. Total revenues generally trended upward from 4,608 million USD in March 2011 to a peak of 7,049 million USD in December 2014, before showing signs of stabilization and a slight decline in the most recent quarters. This growth is characterized by a dual-track trajectory between product sales and service offerings.

Revenue Stream Dynamics
Product sales demonstrate high volatility and strong seasonality, consistently spiking in the fourth quarter of each year. In contrast, services revenue displays a steady, linear growth pattern, increasing from 1,676 million USD in March 2011 to 2,856 million USD by June 2016. This suggests a strategic shift or a growing reliance on recurring service-based income to balance the cyclical nature of hardware sales.
Cost Structure and Gross Profitability
Gross profit closely mirrors the revenue trend, peaking in December of each year. While the cost of revenues increases in absolute terms alongside sales, the gross profit margin remains robust. Cost of services has risen more steadily than the cost of product sales, reflecting the expansion of the services business segment.
Operating Expense Trends
Research and development (R&D) and selling, general and administrative (SG&A) expenses show consistent long-term increases. R&D spending grew from 502 million USD in March 2011 to 821 million USD in June 2016, while SG&A increased from 1,496 million USD to 2,034 million USD over the same period. This indicates a sustained increase in the operational cost base to support growth and innovation.
Operating Income and Net Profitability
Operating income is subject to the same seasonality as revenue, with maximums consistently reached in the December quarters. However, a comparative analysis of the first quarters shows a downward trend in profitability; operating income in March 2012 was 849 million USD, which fell to 379 million USD by March 2015 and 410 million USD by March 2016. Net income attributable to the corporation follows this pattern, peaking at 1,146 million USD in December 2014 but contracting significantly in the subsequent first-quarter cycles.
Non-Operating Items and Tax Impact
Interest expenses have remained relatively stable, fluctuating within a narrow range between 18 million USD and 58 million USD. Other income and expenses show higher volatility, frequently impacting the pre-tax income. The income tax provision varies significantly by quarter, often aligning with the magnitude of the pre-tax income, though effective tax rates fluctuate across the reported periods.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?