AI Tokens
Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Devon Energy Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Oil, gas and NGL sales 2,882 2,493 2,679 3,139 3,668 4,100 3,175 2,954 2,635 2,154 1,788 786 678 424 807 1,035 919 936 919 2,565 1,332 1,069 1,319
Oil, gas and NGL derivatives (194) (76) 64 (53) 248 (170) (683) 22 (335) (703) (528) (117) (87) (361) 720 (116) 127 140 (605) — — — —
Marketing and midstream revenues 1,148 1,037 1,080 1,213 1,516 1,696 1,320 1,585 1,166 966 502 611 476 331 560 670 700 730 765 1,143 1,247 1,180 879
Revenues 3,836 3,454 3,823 4,299 5,432 5,626 3,812 4,561 3,466 2,417 1,762 1,280 1,067 394 2,087 1,589 1,746 1,806 1,079 3,708 2,579 2,249 2,198
Production expenses (757) (719) (693) (715) (735) (729) (618) (574) (555) (513) (489) (271) (271) (263) (318) (324) (294) (296) (283) (556) (554) (572) (543)
Marketing and midstream expenses (1,160) (1,051) (1,105) (1,231) (1,525) (1,700) (1,324) (1,585) (1,165) (965) (523) (618) (478) (339) (578) (665) (684) (713) (750) (1,113) (1,217) (1,160) (873)
Cost of revenues (1,917) (1,770) (1,798) (1,946) (2,260) (2,429) (1,942) (2,159) (1,720) (1,478) (1,012) (889) (749) (602) (896) (989) (978) (1,009) (1,033) (1,669) (1,771) (1,732) (1,416)
Gross profit (loss) 1,919 1,684 2,025 2,353 3,172 3,197 1,870 2,402 1,746 939 750 391 318 (208) 1,191 600 768 797 46 2,039 808 517 782
Exploration expenses (3) (10) (3) (13) (4) (10) (2) (5) (3) (3) (3) (4) (39) (12) (112) (29) (18) (7) (4) (44) (32) (68) (33)
Depreciation, depletion and amortization (651) (638) (615) (625) (581) (528) (489) (577) (578) (536) (467) (301) (299) (299) (401) (382) (381) (374) (360) (423) (416) (420) (399)
Asset impairments — — — — — — — — — — — (27) — — (2,666) — — — — — (2) (154) —
Asset dispositions — 41 — 29 — 14 1 49 — 87 32 1 — — — — 1 2 45 268 6 (23) 12
General and administrative expenses (99) (92) (106) (122) (95) (84) (94) (95) (95) (94) (107) (82) (75) (79) (102) (119) (107) (114) (135) (151) (147) (153) (199)
Restructuring and transaction costs — — — — — — — (28) (18) (23) (189) (17) (32) — — (11) (10) (12) (51) (9) (11) (94) —
Other, net (13) (10) (5) 4 40 (10) 61 2 (2) 14 29 (1) — (13) 48 (16) (3) (7) 22 (126) 31 (24) (21)
Operating income (loss) 1,153 975 1,296 1,626 2,532 2,579 1,347 1,748 1,050 384 45 (40) (127) (611) (2,042) 43 250 285 (437) 1,554 237 (419) 142
Financing costs, net (81) (78) (72) (73) (67) (84) (85) (86) (86) (80) (77) (70) (66) (69) (65) (64) (60) (66) (60) (70) (75) (62) (387)
Earnings (loss) from continuing operations before income taxes 1,072 897 1,224 1,553 2,465 2,495 1,262 1,662 964 304 (32) (110) (193) (680) (2,107) (21) 190 219 (497) 1,484 162 (481) (245)
Income tax (expense) benefit (152) (199) (221) (349) (565) (557) (267) (150) (120) (43) 248 37 90 3 417 33 (54) (68) 119 (335) 138 7 34
Net earnings (loss) from continuing operations 920 698 1,003 1,204 1,900 1,938 995 1,512 844 261 216 (73) (103) (677) (1,690) 12 136 151 (378) 1,149 300 (474) (211)
Net earnings (loss) from discontinued operations, net of income taxes — — — — — — — — — — — (25) 13 9 (125) (652) (27) 344 61 — 2,263 139 58
Net earnings (loss) 920 698 1,003 1,204 1,900 1,938 995 1,512 844 261 216 (98) (90) (668) (1,815) (640) 109 495 (317) 1,149 2,563 (335) (153)
Net earnings attributable to noncontrolling interests (10) (8) (8) (3) (7) (6) (6) (6) (6) (5) (3) (4) (2) (2) (1) (2) — — — — (26) (90) (44)
Net earnings (loss) attributable to Devon 910 690 995 1,201 1,893 1,932 989 1,506 838 256 213 (102) (92) (670) (1,816) (642) 109 495 (317) 1,149 2,537 (425) (197)

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial performance over the analyzed period is characterized by significant volatility, closely mirroring the cyclical nature of commodity prices. Revenue streams experienced a severe contraction in early 2020 before entering a period of robust expansion that peaked in mid-2022, followed by a moderate stabilization through late 2023.

Revenue and Gross Profit Trends
Total revenues exhibited a drastic decline in the second quarter of 2020, dropping to 394 million USD from 2,087 million USD in the preceding quarter. This downturn was followed by a sustained recovery, with revenues climbing to a peak of 5,626 million USD by June 30, 2022. Gross profit margins expanded significantly during the 2021-2022 period, shifting from a loss of 208 million USD in June 2020 to a peak quarterly profit of 3,197 million USD in June 2022.
Operating Expenses and Impairments
Production expenses remained relatively stable in comparison to the high volatility of revenues, suggesting a degree of operational leverage. However, the operating income was severely impacted in March 2020 by a substantial asset impairment charge of 2,666 million USD, which resulted in an operating loss of 2,042 million USD for that quarter. General and administrative expenses showed a consistent downward trend from 2018 through 2022, indicating improved overhead efficiency during the revenue recovery phase.
Net Earnings and Bottom-Line Volatility
Net earnings attributable to the company were highly erratic between 2018 and 2020, influenced heavily by discontinued operations and the aforementioned asset impairments. A transition to consistent profitability is observed starting in March 2021, with net earnings peaking at 1,932 million USD in June 2022. While net earnings moderated in 2023, they remained substantially higher than the levels recorded during the 2019-2020 period.
Financing and Tax Impacts
Financing costs remained remarkably stable throughout the entire period, generally fluctuating between 60 million USD and 86 million USD per quarter, suggesting a consistent debt service requirement. Income tax figures shifted from significant benefits during loss-making quarters in 2020 to substantial expenses during the high-profit quarters of 2022, reflecting the cyclicality of the company's taxable income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?