Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
Devon Energy Corp. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Current Ratio since 2005
- Total Asset Turnover since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Devon Energy Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data reveals several notable trends in the company's revenue composition, cost structure, profitability, and expenses over the observed periods.
- Revenue Composition
- The proportion of oil, gas, and NGL sales as a percentage of total revenues shows significant volatility. It starts near 60% in early 2018, peaks sharply above 100% in mid-2020 and early 2021 periods, and stabilizes around the 70-75% range towards late 2023. This suggests fluctuating reliance on core product sales. Marketing and midstream revenues exhibit an inverse pattern, generally declining from above 50% in early 2018 to roughly 30% in the most recent quarters, indicating a shifting revenue mix.
- Derivatives related to oil, gas, and NGLs show marked variability, with some quarters displaying substantial negative impacts (e.g., a significant −91.62% in mid-2020). The negative and positive swings imply considerable exposure to price hedging or speculative derivative positions influencing revenue recognition.
- Cost Structure and Expenses
- Production expenses as a percentage of revenues fluctuate widely but show an overall upward tendency during commodity price downturns, seen prominently in mid-2020 with a jump to −66.75%, followed by normalization. This pattern suggests variable production costs aligned with revenue changes. Marketing and midstream expenses mirror the revenue-related trends, with spikes coinciding with revenue increases in that segment but generally declining over the longer term.
- Cost of revenues exhibits considerable instability, ranging from about −42% to an extreme −152.79% in mid-2020, reflecting the costs directly linked to the substantial fluctuations in revenues and perhaps impairments or write-downs affecting cost accounting.
- Depreciation, depletion, and amortization charges show a substantial peak in mid-2020 (−75.89%), likely connected to asset impairments or accelerated amortization, then decline gradually to a more stable range around −17% towards the latest periods.
- General and administrative expenses demonstrate a decreasing trend as a percentage of revenues over time, from highs near −9% to closer to −2.5% in recent quarters, indicating better control or scaling efficiencies in administrative overhead.
- Exploration expenses remain consistently low relative to revenues, generally below −1%, showing stable outlays in exploration activities.
- Asset impairments are sporadic but notable, with a major impairment event in late 2019 amounting to around −127.74% of revenues, contributing significantly to negative income periods during that time.
- Restructuring and transaction costs appear intermittently, with peaks in early and mid-2021, indicating organizational changes or transactions impacting financial results temporarily.
- Profitability and Earnings
- Gross profit margins (percentage of revenues) fluctuate substantially, experiencing negative impacts during mid-2020 but recovering to over 50% in multiple quarters after 2021. This reflects the underlying volatility in commodity prices and operational adjustments.
- Operating income mirrors gross profit trends but with wider swings, showing deep negative values during the pandemic period (reaching near −155% in mid-2020), followed by recovery and stabilization in a positive range of approximately 25-45% by 2022-2023.
- Net earnings from continuing operations demonstrate notable cyclicality, turning strongly negative in 2020 but rebounding afterward to positive territory exceeding 30% of revenues in some quarters. Volatility in income tax expenses affect net earnings variability as well, with tax benefits appearing sporadically in loss-making quarters.
- The net earnings attributable to the company show a similar pattern, with sharp losses during industry downturns centered around 2020 and gradual return to profitability starting in 2021, maintaining moderate positive levels through 2023.
- Other Observations
- Financing costs, while fluctuating, generally trend lower as a percentage of revenues over time, indicating improved financial leverage or reducing debt service costs in recent periods.
- Discontinued operations contribute irregularly to total net earnings, with occasional positive and negative impacts, but do not dominate the earnings pattern.
In summary, the data reflects a company subject to significant commodity price cyclicality and market volatility, with operational costs and profitability deeply affected during downturns, especially in 2020. Since then, there are consistent signs of recovery and margin improvement, alongside efforts to manage administrative costs and financing expenses, leading to more stable and positive profitability outcomes in recent quarters.