Stock Analysis on Net

Cigna Group (NYSE:CI)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Cigna Group, solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Debt Ratios
Debt to equity 0.67 0.68 0.72 0.73 0.69 0.70 0.73 0.72 0.71 0.72 0.68 0.66 0.65 0.75 0.77 0.81 0.83 0.87 0.89 0.95
Debt to capital 0.40 0.41 0.42 0.42 0.41 0.41 0.42 0.42 0.42 0.42 0.40 0.40 0.40 0.43 0.44 0.45 0.45 0.46 0.47 0.49
Debt to assets 0.20 0.21 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.21 0.21 0.21 0.22 0.23 0.24 0.24 0.25 0.25 0.26
Financial leverage 3.30 3.28 3.30 3.33 3.21 3.20 3.33 3.31 3.29 3.25 3.17 3.16 3.09 3.33 3.37 3.43 3.44 3.46 3.52 3.64

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cigna Group debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cigna Group debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cigna Group debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cigna Group financial leverage ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.

Debt to Equity

Cigna Group, debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 2,775 3,046 4,618 3,418 2,993 3,488 2,397 2,173 2,545 2,703 1,532 404 3,374 6,449 4,750 4,340 5,514 4,712 2,310 2,915
Long-term debt 28,155 28,094 28,115 29,124 28,100 28,090 30,984 31,013 31,125 31,609 31,606 31,568 29,545 29,537 31,774 32,147 31,893 34,041 36,885 37,571
Total debt 30,930 31,140 32,733 32,542 31,093 31,578 33,381 33,186 33,670 34,312 33,138 31,972 32,919 35,986 36,524 36,487 37,407 38,753 39,195 40,486
 
Shareholders’ equity 46,223 45,691 45,445 44,502 44,872 45,041 45,892 46,087 47,112 47,415 48,709 48,149 50,321 48,032 47,366 45,079 45,338 44,696 43,815 42,408
Solvency Ratio
Debt to equity1 0.67 0.68 0.72 0.73 0.69 0.70 0.73 0.72 0.71 0.72 0.68 0.66 0.65 0.75 0.77 0.81 0.83 0.87 0.89 0.95
Benchmarks
Debt to Equity, Competitors2
Abbott Laboratories 0.38 0.41 0.45 0.46 0.46 0.46 0.46 0.48 0.50 0.53 0.55 0.55 0.57 0.59 0.64 0.60 0.58 0.60 0.61 0.62
CVS Health Corp. 0.81 0.83 0.88 0.82 0.74 0.74 0.73 0.76 0.75 0.79 0.81 0.87 0.93 0.97 1.05 1.10 1.07 1.10 1.16 1.25
Danaher Corp. 0.34 0.42 0.38 0.39 0.39 0.41 0.43 0.47 0.49 0.54 0.48 0.50 0.53 0.57 0.62 0.84 0.72 0.54 0.32 0.30
Elevance Health Inc. 0.64 0.65 0.66 0.68 0.66 0.66 0.66 0.65 0.64 0.64 0.66 0.69 0.60 0.61 0.62 0.68 0.63 0.65 0.63 0.64
Humana Inc. 0.74 0.71 0.72 0.72 0.75 0.67 0.85 0.87 0.80 0.77 0.50 0.54 0.51 0.51 0.56 0.66 0.49 0.55 0.50 0.58
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medtronic PLC 0.47 0.55 0.51 0.44 0.46 0.48 0.49 0.50 0.51 0.60 0.60 0.57 0.49 0.49 0.51 0.52 0.51 0.50 0.50 0.50
UnitedHealth Group Inc. 0.70 0.75 0.80 0.87 0.74 0.65 0.71 0.65 0.64 0.67 0.70 0.70 0.66 0.67 0.72 0.91 0.71 0.82 0.80 0.74

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 30,930 ÷ 46,223 = 0.67

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cigna Group debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Capital

Cigna Group, debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 2,775 3,046 4,618 3,418 2,993 3,488 2,397 2,173 2,545 2,703 1,532 404 3,374 6,449 4,750 4,340 5,514 4,712 2,310 2,915
Long-term debt 28,155 28,094 28,115 29,124 28,100 28,090 30,984 31,013 31,125 31,609 31,606 31,568 29,545 29,537 31,774 32,147 31,893 34,041 36,885 37,571
Total debt 30,930 31,140 32,733 32,542 31,093 31,578 33,381 33,186 33,670 34,312 33,138 31,972 32,919 35,986 36,524 36,487 37,407 38,753 39,195 40,486
Shareholders’ equity 46,223 45,691 45,445 44,502 44,872 45,041 45,892 46,087 47,112 47,415 48,709 48,149 50,321 48,032 47,366 45,079 45,338 44,696 43,815 42,408
Total capital 77,153 76,831 78,178 77,044 75,965 76,619 79,273 79,273 80,782 81,727 81,847 80,121 83,240 84,018 83,890 81,566 82,745 83,449 83,010 82,894
Solvency Ratio
Debt to capital1 0.40 0.41 0.42 0.42 0.41 0.41 0.42 0.42 0.42 0.42 0.40 0.40 0.40 0.43 0.44 0.45 0.45 0.46 0.47 0.49
Benchmarks
Debt to Capital, Competitors2
Abbott Laboratories 0.28 0.29 0.31 0.31 0.31 0.32 0.31 0.33 0.34 0.35 0.35 0.35 0.36 0.37 0.39 0.38 0.37 0.38 0.38 0.38
CVS Health Corp. 0.45 0.45 0.47 0.45 0.42 0.42 0.42 0.43 0.43 0.44 0.45 0.47 0.48 0.49 0.51 0.52 0.52 0.52 0.54 0.56
Danaher Corp. 0.26 0.30 0.28 0.28 0.28 0.29 0.30 0.32 0.33 0.35 0.32 0.33 0.35 0.37 0.38 0.46 0.42 0.35 0.24 0.23
Elevance Health Inc. 0.39 0.39 0.40 0.41 0.40 0.40 0.40 0.39 0.39 0.39 0.40 0.41 0.38 0.38 0.38 0.41 0.39 0.39 0.39 0.39
Humana Inc. 0.42 0.41 0.42 0.42 0.43 0.40 0.46 0.46 0.44 0.43 0.33 0.35 0.34 0.34 0.36 0.40 0.33 0.35 0.33 0.37
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medtronic PLC 0.32 0.35 0.34 0.31 0.31 0.32 0.33 0.34 0.34 0.37 0.37 0.36 0.33 0.33 0.34 0.34 0.34 0.33 0.34 0.33
UnitedHealth Group Inc. 0.41 0.43 0.44 0.46 0.43 0.39 0.41 0.39 0.39 0.40 0.41 0.41 0.40 0.40 0.42 0.48 0.41 0.45 0.44 0.43

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 30,930 ÷ 77,153 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cigna Group debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Assets

Cigna Group, debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt 2,775 3,046 4,618 3,418 2,993 3,488 2,397 2,173 2,545 2,703 1,532 404 3,374 6,449 4,750 4,340 5,514 4,712 2,310 2,915
Long-term debt 28,155 28,094 28,115 29,124 28,100 28,090 30,984 31,013 31,125 31,609 31,606 31,568 29,545 29,537 31,774 32,147 31,893 34,041 36,885 37,571
Total debt 30,930 31,140 32,733 32,542 31,093 31,578 33,381 33,186 33,670 34,312 33,138 31,972 32,919 35,986 36,524 36,487 37,407 38,753 39,195 40,486
 
Total assets 152,761 149,645 150,054 147,976 143,932 144,209 152,630 152,610 154,889 154,251 154,207 152,081 155,451 160,044 159,628 154,711 155,774 154,847 154,401 154,348
Solvency Ratio
Debt to assets1 0.20 0.21 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.21 0.21 0.21 0.22 0.23 0.24 0.24 0.25 0.25 0.26
Benchmarks
Debt to Assets, Competitors2
Abbott Laboratories 0.20 0.22 0.23 0.23 0.23 0.23 0.23 0.23 0.24 0.25 0.25 0.25 0.26 0.27 0.29 0.27 0.27 0.28 0.28 0.28
CVS Health Corp. 0.25 0.25 0.26 0.24 0.23 0.23 0.24 0.24 0.24 0.25 0.26 0.27 0.28 0.29 0.30 0.31 0.31 0.31 0.33 0.34
Danaher Corp. 0.22 0.25 0.23 0.23 0.23 0.24 0.25 0.26 0.27 0.29 0.26 0.27 0.28 0.30 0.31 0.38 0.35 0.29 0.19 0.18
Elevance Health Inc. 0.23 0.22 0.23 0.23 0.23 0.23 0.23 0.23 0.24 0.23 0.24 0.24 0.23 0.24 0.24 0.26 0.26 0.26 0.25 0.26
Humana Inc. 0.26 0.21 0.22 0.22 0.27 0.21 0.28 0.29 0.29 0.28 0.19 0.20 0.20 0.21 0.21 0.23 0.20 0.22 0.21 0.22
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medtronic PLC 0.27 0.30 0.29 0.26 0.27 0.27 0.28 0.28 0.28 0.31 0.31 0.31 0.27 0.28 0.28 0.29 0.28 0.28 0.28 0.28
UnitedHealth Group Inc. 0.23 0.22 0.23 0.25 0.23 0.20 0.22 0.21 0.22 0.22 0.23 0.23 0.22 0.23 0.24 0.27 0.23 0.26 0.25 0.24

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 30,930 ÷ 152,761 = 0.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cigna Group debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Financial Leverage

Cigna Group, financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Total assets 152,761 149,645 150,054 147,976 143,932 144,209 152,630 152,610 154,889 154,251 154,207 152,081 155,451 160,044 159,628 154,711 155,774 154,847 154,401 154,348
Shareholders’ equity 46,223 45,691 45,445 44,502 44,872 45,041 45,892 46,087 47,112 47,415 48,709 48,149 50,321 48,032 47,366 45,079 45,338 44,696 43,815 42,408
Solvency Ratio
Financial leverage1 3.30 3.28 3.30 3.33 3.21 3.20 3.33 3.31 3.29 3.25 3.17 3.16 3.09 3.33 3.37 3.43 3.44 3.46 3.52 3.64
Benchmarks
Financial Leverage, Competitors2
Abbott Laboratories 1.90 1.92 1.97 1.99 2.03 2.04 2.03 2.09 2.10 2.14 2.17 2.17 2.21 2.20 2.25 2.21 2.18 2.15 2.16 2.19
CVS Health Corp. 3.27 3.38 3.44 3.35 3.21 3.27 3.06 3.15 3.10 3.16 3.16 3.24 3.32 3.38 3.46 3.54 3.48 3.52 3.57 3.68
Danaher Corp. 1.58 1.67 1.64 1.65 1.68 1.72 1.76 1.80 1.84 1.90 1.82 1.87 1.92 1.92 1.97 2.22 2.05 1.89 1.66 1.64
Elevance Health Inc. 2.77 2.88 2.86 2.92 2.83 2.86 2.82 2.79 2.70 2.74 2.75 2.83 2.61 2.55 2.55 2.60 2.44 2.48 2.46 2.48
Humana Inc. 2.89 3.30 3.35 3.30 2.81 3.12 3.02 3.02 2.76 2.79 2.56 2.64 2.55 2.44 2.67 2.80 2.42 2.52 2.44 2.61
Intuitive Surgical Inc. 1.16 1.17 1.17 1.16 1.17 1.15 1.14 1.13 1.14 1.13 1.13 1.14 1.15 1.15 1.16 1.16 1.18 1.18 1.17 1.17
Medtronic PLC 1.77 1.83 1.80 1.71 1.73 1.75 1.76 1.78 1.81 1.92 1.91 1.87 1.79 1.79 1.80 1.81 1.79 1.78 1.78 1.79
UnitedHealth Group Inc. 3.08 3.34 3.40 3.49 3.16 3.26 3.16 3.04 2.96 3.03 3.05 3.09 3.01 2.93 3.03 3.32 3.02 3.16 3.15 3.12

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 152,761 ÷ 46,223 = 3.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cigna Group financial leverage ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.