Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Caterpillar Inc., adjustment to profit attributable to common stockholders

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Profit attributable to common stockholders (as reported)
Add: Available-for-sale securities
Profit attributable to common stockholders (adjusted)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The reported and adjusted profits attributable to common stockholders exhibit a clear upward trend over the five-year period ending December 31, 2024. Both metrics show consistent growth year over year, with a pronounced acceleration in the increase from 2022 to 2023.

Reported Profit Attributable to Common Stockholders
This metric increased from approximately 3.0 billion USD in 2020 to about 10.8 billion USD in 2024. The most significant growth occurred between 2022 and 2023, where reported profit jumped from around 6.7 billion USD to over 10.3 billion USD, representing an increase of more than 50%. The growth from 2023 to 2024, while more moderate, still indicates an upward trajectory.
Adjusted Profit Attributable to Common Stockholders
Adjusted profit closely mirrors the trend in reported profit, beginning at roughly 3.0 billion USD in 2020 and reaching nearly 10.8 billion USD in 2024. The adjustment factor appears to have a limited impact on the trend, as both reported and adjusted figures track each other closely across all periods. Like the reported profit, the adjusted profit shows its largest year-over-year increase between 2022 and 2023, followed by continued, albeit slower, growth into 2024.

Overall, the data suggests strong and sustained profitability growth for the company over the five-year duration. The consistent alignment between reported and adjusted profits indicates minimal distortions from accounting adjustments, emphasizing the underlying robustness of earnings performance. The considerable jump in profit during the 2022–2023 interval may warrant further investigation to understand the operational or market factors driving such a sharp increase. Nevertheless, the steady increases in subsequent years support the trend of improving financial performance.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Caterpillar Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin Trends
The reported net profit margin demonstrated a notable upward trend over the five-year period, increasing from 7.68% in 2020 to 17.59% in 2024. Similarly, the adjusted net profit margin exhibited a comparable pattern, starting at 7.77% in 2020 and reaching 17.59% in 2024. Both metrics experienced a slight dip in 2022 before recovering robustly in subsequent years, particularly in 2023 and 2024, indicating improving profitability on sales or revenue.
Return on Equity (ROE) Dynamics
The reported ROE showed significant growth, rising from 19.56% in 2020 to 55.37% in 2024. This ascent reflects a substantial increase in the company’s ability to generate earnings from shareholders’ equity. The adjusted ROE mirrored this trend closely, climbing from 19.78% in 2020 to 55.38% in 2024, with minor variations. The sharp increase between 2021 and 2024 suggests an enhanced efficiency in equity utilization and possibly stronger earnings generation or changes in financial leverage.
Return on Assets (ROA) Movements
The reported ROA rose steadily from 3.83% in 2020 to 12.3% in 2024, reflecting improved asset utilization to generate profits. The adjusted ROA followed a consistent pattern, moving from 3.87% in 2020 to 12.3% in 2024. This improvement indicates the company's growing effectiveness in converting asset base into net income. The increasing trend after 2021 points to strengthened operational performance or asset management.
Comparative Insights Between Reported and Adjusted Figures
Both reported and adjusted figures for net profit margin, ROE, and ROA remain closely aligned throughout the period, demonstrating consistency in the application of adjustments. Minor discrepancies suggest limited non-recurring or unusual items impacting the adjusted metrics, maintaining reliability in performance assessment. The convergence of the reported and adjusted values by 2024 indicates stabilization in financial reporting and operations.

Caterpillar Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders
Sales of Machinery, Energy & Transportation
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted profit attributable to common stockholders
Sales of Machinery, Energy & Transportation
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Net profit margin = 100 × Profit attributable to common stockholders ÷ Sales of Machinery, Energy & Transportation
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted profit attributable to common stockholders ÷ Sales of Machinery, Energy & Transportation
= 100 × ÷ =


Profit attributable to common stockholders
The reported profit showed a consistent upward trend from 2020 to 2024. Starting at 2,998 million US dollars in 2020, it more than doubled by 2021 to 6,489 million US dollars and continued to increase steadily through 2024, reaching 10,792 million US dollars. The adjusted profit followed a similar pattern, beginning at 3,032 million US dollars in 2020 and rising each year to 10,794 million US dollars in 2024. The proximity of reported and adjusted profits over time indicates that adjustments had a minimal impact on overall profitability figures.
Net profit margin
Both reported and adjusted net profit margins demonstrated notable improvement over the five-year period. The reported margin rose from 7.68% in 2020 to 17.59% in 2024, experiencing a significant increase particularly between 2021 and 2023. The adjusted margin closely mirrored the reported margin, increasing from 7.77% in 2020 to 17.59% in 2024. This consistent growth in profit margin reflects improved operational efficiency or pricing power, contributing to higher profitability relative to revenues.
Overall Trends and Insights
The financial data reveals sustained growth in both absolute profit figures and profitability ratios over the analyzed period. The alignment between reported and adjusted profits and margins suggests stability in earnings quality, with minimal distortions from non-recurring items or extraordinary adjustments. The sharp increase in profit and margins after 2020 may reflect successful strategic initiatives, market recovery, or overall favorable economic conditions. The company’s ability to maintain and improve margins while growing profits indicates effective cost management and/or enhanced revenue generation.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders
Equity attributable to common shareholders
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted profit attributable to common stockholders
Equity attributable to common shareholders
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROE = 100 × Profit attributable to common stockholders ÷ Equity attributable to common shareholders
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted profit attributable to common stockholders ÷ Equity attributable to common shareholders
= 100 × ÷ =


The analysis of the financial data reveals a consistent and robust upward trend in the company's profitability and return metrics over the five-year period. The reported profit attributable to common stockholders shows steady growth from 2,998 million US dollars in 2020 to 10,792 million US dollars in 2024. Similarly, the adjusted profit attributable to common stockholders follows an analogous trajectory, increasing from 3,032 million US dollars in 2020 to 10,794 million US dollars in 2024. The closeness of reported and adjusted profit figures suggests minimal impact from non-recurring items or adjustments.

In terms of return on equity (ROE), both reported and adjusted ROE have improved significantly. The reported ROE rises from 19.56% in 2020 to 55.37% in 2024, while the adjusted ROE increases from 19.78% to 55.38% in the same period. This amplified ROE indicates enhanced efficiency in generating profit from shareholders' equity, with both reported and adjusted figures showing high correlation and similar values across years.

Profit attributable to common stockholders
Consistent growth is apparent. Reported profit increased over 3.6 times, from 2,998 million US dollars in 2020 to 10,792 million US dollars in 2024.
Adjusted profit shows nearly identical growth, suggesting little divergence between reported and adjusted results and reflecting stable core profitability.
Return on Equity (ROE)
Reported ROE has nearly tripled from 19.56% to 55.37%, indicating increasing returns generated on shareholder investments.
Adjusted ROE follows a very similar pattern, reinforcing the reliability of the underlying profitability and capital efficiency.
Insights
The parallel trends between reported and adjusted figures imply consistent accounting practices and minimal influence of extraordinary or non-recurring events on profitability metrics.
The sharp improvements in both profit and ROE reflect strong operational performance and effective capital management over the analyzed timeframe.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted profit attributable to common stockholders
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROA = 100 × Profit attributable to common stockholders ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted profit attributable to common stockholders ÷ Total assets
= 100 × ÷ =


The financial performance over the reported periods demonstrates consistent improvement across key profitability and efficiency metrics. Both reported and adjusted profit attributable to common stockholders exhibit a clear upward trend, reflecting enhanced earnings capacity and operational success.

Profit attributable to common stockholders
Reported profit increased steadily from 2,998 million US dollars in 2020 to 10,792 million US dollars in 2024, representing more than a threefold increase over the five-year span. The adjusted profit figures closely parallel the reported profits, starting at 3,032 million US dollars in 2020 and reaching 10,794 million US dollars in 2024. The close alignment between reported and adjusted profits suggests limited impact of one-time or non-recurring items on overall profitability.
Return on Assets (ROA)
Reported ROA shows significant improvement, rising from 3.83% in 2020 to 12.3% in 2024. This indicates enhanced efficiency in the use of assets to generate profits. Adjusted ROA reflects a similar trajectory, increasing from 3.87% initially to 12.3% in 2024. The convergence of reported and adjusted ROA values further supports the conclusion that the company's operational performance has been consistently robust and sustainable.

Overall, the data reveals a strong and sustained growth in profitability and asset efficiency through the period analyzed. The consistent upward trends in both reported and adjusted figures underscore progressive management effectiveness and likely favorable market conditions contributing to improved returns for shareholders.