Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

$22.49

This company has been moved to the archive! The financial data has not been updated since March 27, 2024.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Carnival Corp. & plc, consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Passenger ticket
Onboard and other
Revenues
Commissions, transportation and other
Onboard and other
Payroll and related
Fuel
Food
Ship and other impairments
Other operating
Cruise and tour operating expenses
Gross profit (loss)
Selling and administrative
Depreciation and amortization
Goodwill impairments
Operating income (loss)
Interest income
Interest expense, net of capitalized interest
Debt extinguishment and modification costs
Gains on fuel derivatives, net
Other income (expense), net
Nonoperating income (expense)
Income (loss) before income taxes
Income tax (expense) benefit, net
Net income (loss)

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

The financial data exhibits significant volatility over the analyzed periods, reflecting extreme operational and market conditions.

Revenue Trends
Revenues initially rose from 18,881 million USD in 2018 to a peak of 20,825 million USD in 2019. However, there was a sharp decline in 2020 and 2021 to 5,595 and 1,908 million USD respectively. A strong recovery is noted in 2022 and 2023 with revenues increasing to 12,168 million USD and then to 21,593 million USD, approximating pre-pandemic levels.
Passenger Ticket and Onboard Revenues
Passenger ticket revenues mirror the overall revenue trend, dropping steeply in 2020 and 2021 before recovering to exceed pre-2019 levels by 2023. Onboard and other revenue also follows a similar pattern, experiencing a substantial decline during 2020 and 2021 but demonstrating significant growth thereafter.
Operating Expenses
Operating expenses related to commissions, payroll, fuel, food, and other cruise and tour activities decreased sharply in 2020 and 2021 in line with reduced operations. Commissions and transportation expenses, for instance, dropped from -2,720 million USD in 2019 to -269 million USD in 2021 but rebounded in 2022 and 2023. Payroll expenses also declined markedly in 2020 and 2021, reflecting operational contractions, but rose again subsequently.
Impairments and Other Costs
Significant impairments are visible in 2020, including ship and other impairments of -1,967 million USD and goodwill impairments of -2,096 million USD. These impairments reflect write-downs likely associated with the challenging market environment. The impact lessened in subsequent years, with impairments either reducing or ceasing by 2023.
Profitability and Income
Gross profit turned negative in 2020 and 2021 (-2,650 and -2,747 million USD respectively) following the revenue decline and operational challenges, then returned to a modest positive in 2022 (411 million USD) and further improved in 2023 (7,276 million USD). Operating income similarly swung from profits pre-2020 to substantial losses in 2020 and 2021, before returning to profit in 2023.
Nonoperating and Financing Costs
Interest expense increased significantly during the pandemic years (peaking near -1,601 million USD in 2021 and further to -2,066 million USD in 2023), likely reflecting higher debt levels or refinancing costs. Debt extinguishment and modification costs also appeared in 2020 and 2021. Nonoperating income turned negative from 2020 onward, further pressuring overall financial results.
Net Income
Net income followed a steep downward trajectory during 2020 and 2021 with losses above 9 billion USD, correlating with the operational disruptions and impairments. Minor losses persisted in 2022 and 2023, indicating ongoing challenges despite operational recovery.

Overall, the data indicates a period of significant disruption and recovery. The company experienced sharp declines in revenue and profitability during 2020-2021, with extensive impairments and elevated financing costs impacting net income. The financial performance showed marked recovery by 2023, approaching or surpassing pre-disruption levels in revenues and gross profit, though net income remains marginally negative, suggesting continuing pressures or transitional costs.