Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
CVS Health Corp., solvency ratios (quarterly data)
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | CVS Health Corp. debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | CVS Health Corp. debt to equity ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | CVS Health Corp. debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | CVS Health Corp. debt to capital ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | CVS Health Corp. debt to assets ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023. |
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | CVS Health Corp. debt to assets ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | CVS Health Corp. financial leverage ratio decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | CVS Health Corp. interest coverage ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023. |
Debt to Equity
CVS Health Corp., debt to equity calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Short-term debt | 200) | —) | 1,000) | —) | —) | —) | —) | —) | —) | —) | —) | 252) | —) | —) | —) | 255) | —) | 1,070) | 446) | 3,005) | ||||||
| Current portion of long-term debt | 2,772) | 2,132) | 1,402) | 1,778) | 1,778) | 1,363) | 4,019) | 4,217) | 4,205) | 1,561) | 60) | 2,422) | 5,440) | 5,443) | 8,192) | 5,828) | 3,781) | 3,778) | 3,894) | 3,893) | ||||||
| Long-term debt, excluding current portion | 58,638) | 59,782) | 61,419) | 56,450) | 50,476) | 50,848) | 50,797) | 52,063) | 51,971) | 56,832) | 59,294) | 59,270) | 59,207) | 61,552) | 63,481) | 65,735) | 64,699) | 64,206) | 66,941) | 67,888) | ||||||
| Total debt | 61,610) | 61,914) | 63,821) | 58,228) | 52,254) | 52,211) | 54,816) | 56,280) | 56,176) | 58,393) | 59,354) | 61,944) | 64,647) | 66,995) | 71,673) | 71,818) | 68,480) | 69,054) | 71,281) | 74,786) | ||||||
| Total CVS Health shareholders’ equity | 76,461) | 74,337) | 72,726) | 71,382) | 71,015) | 70,683) | 75,184) | 73,830) | 75,075) | 74,308) | 73,244) | 70,850) | 69,389) | 68,807) | 68,022) | 65,140) | 63,864) | 62,614) | 61,282) | 59,686) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to equity1 | 0.81 | 0.83 | 0.88 | 0.82 | 0.74 | 0.74 | 0.73 | 0.76 | 0.75 | 0.79 | 0.81 | 0.87 | 0.93 | 0.97 | 1.05 | 1.10 | 1.07 | 1.10 | 1.16 | 1.25 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||||
| Abbott Laboratories | 0.38 | 0.41 | 0.45 | 0.46 | 0.46 | 0.46 | 0.46 | 0.48 | 0.50 | 0.53 | 0.55 | 0.55 | 0.57 | 0.59 | 0.64 | 0.60 | 0.58 | 0.60 | 0.61 | 0.62 | ||||||
| Cigna Group | 0.67 | 0.68 | 0.72 | 0.73 | 0.69 | 0.70 | 0.73 | 0.72 | 0.71 | 0.72 | 0.68 | 0.66 | 0.65 | 0.75 | 0.77 | 0.81 | 0.83 | 0.87 | 0.89 | 0.95 | ||||||
| Elevance Health Inc. | 0.64 | 0.65 | 0.66 | 0.68 | 0.66 | 0.66 | 0.66 | 0.65 | 0.64 | 0.64 | 0.66 | 0.69 | 0.60 | 0.61 | 0.62 | 0.68 | 0.63 | 0.65 | 0.63 | 0.64 | ||||||
| Humana Inc. | 0.74 | 0.71 | 0.72 | 0.72 | 0.75 | 0.67 | 0.85 | 0.87 | 0.80 | 0.77 | 0.50 | 0.54 | 0.51 | 0.51 | 0.56 | 0.66 | 0.49 | 0.55 | 0.50 | 0.58 | ||||||
| Intuitive Surgical Inc. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Medtronic PLC | 0.47 | 0.55 | 0.51 | 0.44 | 0.46 | 0.48 | 0.49 | 0.50 | 0.51 | 0.60 | 0.60 | 0.57 | 0.49 | 0.49 | 0.51 | 0.52 | 0.51 | 0.50 | 0.50 | 0.50 | ||||||
| Shockwave Medical Inc. | 1.09 | 1.22 | 0.04 | 0.18 | 0.05 | 0.04 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 | 0.14 | 0.13 | 0.12 | ||||||
| UnitedHealth Group Inc. | 0.70 | 0.75 | 0.80 | 0.87 | 0.74 | 0.65 | 0.71 | 0.65 | 0.64 | 0.67 | 0.70 | 0.70 | 0.66 | 0.67 | 0.72 | 0.91 | 0.71 | 0.82 | 0.80 | 0.74 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Total CVS Health shareholders’ equity
= 61,610 ÷ 76,461 = 0.81
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | CVS Health Corp. debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Equity (including Operating Lease Liability)
CVS Health Corp., debt to equity (including operating lease liability) calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Short-term debt | 200) | —) | 1,000) | —) | —) | —) | —) | —) | —) | —) | —) | 252) | —) | —) | —) | 255) | —) | 1,070) | 446) | 3,005) | ||||||
| Current portion of long-term debt | 2,772) | 2,132) | 1,402) | 1,778) | 1,778) | 1,363) | 4,019) | 4,217) | 4,205) | 1,561) | 60) | 2,422) | 5,440) | 5,443) | 8,192) | 5,828) | 3,781) | 3,778) | 3,894) | 3,893) | ||||||
| Long-term debt, excluding current portion | 58,638) | 59,782) | 61,419) | 56,450) | 50,476) | 50,848) | 50,797) | 52,063) | 51,971) | 56,832) | 59,294) | 59,270) | 59,207) | 61,552) | 63,481) | 65,735) | 64,699) | 64,206) | 66,941) | 67,888) | ||||||
| Total debt | 61,610) | 61,914) | 63,821) | 58,228) | 52,254) | 52,211) | 54,816) | 56,280) | 56,176) | 58,393) | 59,354) | 61,944) | 64,647) | 66,995) | 71,673) | 71,818) | 68,480) | 69,054) | 71,281) | 74,786) | ||||||
| Current portion of operating lease liabilities | 1,741) | 1,741) | 1,706) | 1,679) | 1,678) | 1,687) | 1,854) | 1,849) | 1,646) | 1,809) | 1,791) | 1,786) | 1,638) | 1,789) | 1,766) | 1,762) | 1,596) | 1,798) | 1,793) | 1,803) | ||||||
| Long-term operating lease liabilities, excluding current portion | 16,034) | 16,441) | 16,609) | 16,571) | 16,800) | 17,174) | 17,502) | 17,786) | 18,177) | 18,456) | 18,509) | 18,587) | 18,757) | 18,489) | 18,612) | 18,739) | 18,926) | 18,826) | 18,849) | 18,961) | ||||||
| Total debt (including operating lease liability) | 79,385) | 80,096) | 82,136) | 76,478) | 70,732) | 71,072) | 74,172) | 75,915) | 75,999) | 78,658) | 79,654) | 82,317) | 85,042) | 87,273) | 92,051) | 92,319) | 89,002) | 89,678) | 91,923) | 95,550) | ||||||
| Total CVS Health shareholders’ equity | 76,461) | 74,337) | 72,726) | 71,382) | 71,015) | 70,683) | 75,184) | 73,830) | 75,075) | 74,308) | 73,244) | 70,850) | 69,389) | 68,807) | 68,022) | 65,140) | 63,864) | 62,614) | 61,282) | 59,686) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | 1.04 | 1.08 | 1.13 | 1.07 | 1.00 | 1.01 | 0.99 | 1.03 | 1.01 | 1.06 | 1.09 | 1.16 | 1.23 | 1.27 | 1.35 | 1.42 | 1.39 | 1.43 | 1.50 | 1.60 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||
| Shockwave Medical Inc. | 1.15 | 1.27 | 0.10 | 0.24 | 0.12 | 0.15 | 0.15 | 0.19 | 0.20 | 0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.14 | 0.12 | 0.16 | 0.15 | 0.14 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total CVS Health shareholders’ equity
= 79,385 ÷ 76,461 = 1.04
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | CVS Health Corp. debt to equity ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Capital
CVS Health Corp., debt to capital calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Short-term debt | 200) | —) | 1,000) | —) | —) | —) | —) | —) | —) | —) | —) | 252) | —) | —) | —) | 255) | —) | 1,070) | 446) | 3,005) | ||||||
| Current portion of long-term debt | 2,772) | 2,132) | 1,402) | 1,778) | 1,778) | 1,363) | 4,019) | 4,217) | 4,205) | 1,561) | 60) | 2,422) | 5,440) | 5,443) | 8,192) | 5,828) | 3,781) | 3,778) | 3,894) | 3,893) | ||||||
| Long-term debt, excluding current portion | 58,638) | 59,782) | 61,419) | 56,450) | 50,476) | 50,848) | 50,797) | 52,063) | 51,971) | 56,832) | 59,294) | 59,270) | 59,207) | 61,552) | 63,481) | 65,735) | 64,699) | 64,206) | 66,941) | 67,888) | ||||||
| Total debt | 61,610) | 61,914) | 63,821) | 58,228) | 52,254) | 52,211) | 54,816) | 56,280) | 56,176) | 58,393) | 59,354) | 61,944) | 64,647) | 66,995) | 71,673) | 71,818) | 68,480) | 69,054) | 71,281) | 74,786) | ||||||
| Total CVS Health shareholders’ equity | 76,461) | 74,337) | 72,726) | 71,382) | 71,015) | 70,683) | 75,184) | 73,830) | 75,075) | 74,308) | 73,244) | 70,850) | 69,389) | 68,807) | 68,022) | 65,140) | 63,864) | 62,614) | 61,282) | 59,686) | ||||||
| Total capital | 138,071) | 136,251) | 136,547) | 129,610) | 123,269) | 122,894) | 130,000) | 130,110) | 131,251) | 132,701) | 132,598) | 132,794) | 134,036) | 135,802) | 139,695) | 136,958) | 132,344) | 131,668) | 132,563) | 134,472) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to capital1 | 0.45 | 0.45 | 0.47 | 0.45 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 | 0.49 | 0.51 | 0.52 | 0.52 | 0.52 | 0.54 | 0.56 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||||
| Abbott Laboratories | 0.28 | 0.29 | 0.31 | 0.31 | 0.31 | 0.32 | 0.31 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 | 0.38 | 0.37 | 0.38 | 0.38 | 0.38 | ||||||
| Cigna Group | 0.40 | 0.41 | 0.42 | 0.42 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 | 0.40 | 0.40 | 0.40 | 0.43 | 0.44 | 0.45 | 0.45 | 0.46 | 0.47 | 0.49 | ||||||
| Elevance Health Inc. | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 | 0.38 | 0.38 | 0.38 | 0.41 | 0.39 | 0.39 | 0.39 | 0.39 | ||||||
| Humana Inc. | 0.42 | 0.41 | 0.42 | 0.42 | 0.43 | 0.40 | 0.46 | 0.46 | 0.44 | 0.43 | 0.33 | 0.35 | 0.34 | 0.34 | 0.36 | 0.40 | 0.33 | 0.35 | 0.33 | 0.37 | ||||||
| Intuitive Surgical Inc. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Medtronic PLC | 0.32 | 0.35 | 0.34 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.37 | 0.37 | 0.36 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.33 | 0.34 | 0.33 | ||||||
| Shockwave Medical Inc. | 0.52 | 0.55 | 0.04 | 0.15 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.08 | 0.07 | 0.12 | 0.11 | 0.10 | ||||||
| UnitedHealth Group Inc. | 0.41 | 0.43 | 0.44 | 0.46 | 0.43 | 0.39 | 0.41 | 0.39 | 0.39 | 0.40 | 0.41 | 0.41 | 0.40 | 0.40 | 0.42 | 0.48 | 0.41 | 0.45 | 0.44 | 0.43 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 61,610 ÷ 138,071 = 0.45
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | CVS Health Corp. debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Capital (including Operating Lease Liability)
CVS Health Corp., debt to capital (including operating lease liability) calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Short-term debt | 200) | —) | 1,000) | —) | —) | —) | —) | —) | —) | —) | —) | 252) | —) | —) | —) | 255) | —) | 1,070) | 446) | 3,005) | ||||||
| Current portion of long-term debt | 2,772) | 2,132) | 1,402) | 1,778) | 1,778) | 1,363) | 4,019) | 4,217) | 4,205) | 1,561) | 60) | 2,422) | 5,440) | 5,443) | 8,192) | 5,828) | 3,781) | 3,778) | 3,894) | 3,893) | ||||||
| Long-term debt, excluding current portion | 58,638) | 59,782) | 61,419) | 56,450) | 50,476) | 50,848) | 50,797) | 52,063) | 51,971) | 56,832) | 59,294) | 59,270) | 59,207) | 61,552) | 63,481) | 65,735) | 64,699) | 64,206) | 66,941) | 67,888) | ||||||
| Total debt | 61,610) | 61,914) | 63,821) | 58,228) | 52,254) | 52,211) | 54,816) | 56,280) | 56,176) | 58,393) | 59,354) | 61,944) | 64,647) | 66,995) | 71,673) | 71,818) | 68,480) | 69,054) | 71,281) | 74,786) | ||||||
| Current portion of operating lease liabilities | 1,741) | 1,741) | 1,706) | 1,679) | 1,678) | 1,687) | 1,854) | 1,849) | 1,646) | 1,809) | 1,791) | 1,786) | 1,638) | 1,789) | 1,766) | 1,762) | 1,596) | 1,798) | 1,793) | 1,803) | ||||||
| Long-term operating lease liabilities, excluding current portion | 16,034) | 16,441) | 16,609) | 16,571) | 16,800) | 17,174) | 17,502) | 17,786) | 18,177) | 18,456) | 18,509) | 18,587) | 18,757) | 18,489) | 18,612) | 18,739) | 18,926) | 18,826) | 18,849) | 18,961) | ||||||
| Total debt (including operating lease liability) | 79,385) | 80,096) | 82,136) | 76,478) | 70,732) | 71,072) | 74,172) | 75,915) | 75,999) | 78,658) | 79,654) | 82,317) | 85,042) | 87,273) | 92,051) | 92,319) | 89,002) | 89,678) | 91,923) | 95,550) | ||||||
| Total CVS Health shareholders’ equity | 76,461) | 74,337) | 72,726) | 71,382) | 71,015) | 70,683) | 75,184) | 73,830) | 75,075) | 74,308) | 73,244) | 70,850) | 69,389) | 68,807) | 68,022) | 65,140) | 63,864) | 62,614) | 61,282) | 59,686) | ||||||
| Total capital (including operating lease liability) | 155,846) | 154,433) | 154,862) | 147,860) | 141,747) | 141,755) | 149,356) | 149,745) | 151,074) | 152,966) | 152,898) | 153,167) | 154,431) | 156,080) | 160,073) | 157,459) | 152,866) | 152,292) | 153,205) | 155,236) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | 0.51 | 0.52 | 0.53 | 0.52 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.51 | 0.52 | 0.54 | 0.55 | 0.56 | 0.58 | 0.59 | 0.58 | 0.59 | 0.60 | 0.62 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||
| Shockwave Medical Inc. | 0.54 | 0.56 | 0.09 | 0.20 | 0.11 | 0.13 | 0.13 | 0.16 | 0.16 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.12 | 0.11 | 0.14 | 0.13 | 0.12 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 79,385 ÷ 155,846 = 0.51
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | CVS Health Corp. debt to capital ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Debt to Assets
CVS Health Corp., debt to assets calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Short-term debt | 200) | —) | 1,000) | —) | —) | —) | —) | —) | —) | —) | —) | 252) | —) | —) | —) | 255) | —) | 1,070) | 446) | 3,005) | ||||||
| Current portion of long-term debt | 2,772) | 2,132) | 1,402) | 1,778) | 1,778) | 1,363) | 4,019) | 4,217) | 4,205) | 1,561) | 60) | 2,422) | 5,440) | 5,443) | 8,192) | 5,828) | 3,781) | 3,778) | 3,894) | 3,893) | ||||||
| Long-term debt, excluding current portion | 58,638) | 59,782) | 61,419) | 56,450) | 50,476) | 50,848) | 50,797) | 52,063) | 51,971) | 56,832) | 59,294) | 59,270) | 59,207) | 61,552) | 63,481) | 65,735) | 64,699) | 64,206) | 66,941) | 67,888) | ||||||
| Total debt | 61,610) | 61,914) | 63,821) | 58,228) | 52,254) | 52,211) | 54,816) | 56,280) | 56,176) | 58,393) | 59,354) | 61,944) | 64,647) | 66,995) | 71,673) | 71,818) | 68,480) | 69,054) | 71,281) | 74,786) | ||||||
| Total assets | 249,728) | 251,306) | 250,071) | 239,330) | 228,275) | 231,212) | 230,279) | 232,873) | 232,999) | 234,891) | 231,164) | 229,606) | 230,715) | 232,898) | 235,495) | 230,639) | 222,449) | 220,113) | 218,904) | 219,768) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to assets1 | 0.25 | 0.25 | 0.26 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 | 0.33 | 0.34 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||||
| Abbott Laboratories | 0.20 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.29 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | ||||||
| Cigna Group | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | ||||||
| Elevance Health Inc. | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.24 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | ||||||
| Humana Inc. | 0.26 | 0.21 | 0.22 | 0.22 | 0.27 | 0.21 | 0.28 | 0.29 | 0.29 | 0.28 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.23 | 0.20 | 0.22 | 0.21 | 0.22 | ||||||
| Intuitive Surgical Inc. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Medtronic PLC | 0.27 | 0.30 | 0.29 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.31 | 0.31 | 0.31 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | ||||||
| Shockwave Medical Inc. | 0.47 | 0.50 | 0.03 | 0.13 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.11 | 0.10 | 0.10 | ||||||
| UnitedHealth Group Inc. | 0.23 | 0.22 | 0.23 | 0.25 | 0.23 | 0.20 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.22 | 0.23 | 0.24 | 0.27 | 0.23 | 0.26 | 0.25 | 0.24 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 61,610 ÷ 249,728 = 0.25
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | CVS Health Corp. debt to assets ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023. |
Debt to Assets (including Operating Lease Liability)
CVS Health Corp., debt to assets (including operating lease liability) calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Short-term debt | 200) | —) | 1,000) | —) | —) | —) | —) | —) | —) | —) | —) | 252) | —) | —) | —) | 255) | —) | 1,070) | 446) | 3,005) | ||||||
| Current portion of long-term debt | 2,772) | 2,132) | 1,402) | 1,778) | 1,778) | 1,363) | 4,019) | 4,217) | 4,205) | 1,561) | 60) | 2,422) | 5,440) | 5,443) | 8,192) | 5,828) | 3,781) | 3,778) | 3,894) | 3,893) | ||||||
| Long-term debt, excluding current portion | 58,638) | 59,782) | 61,419) | 56,450) | 50,476) | 50,848) | 50,797) | 52,063) | 51,971) | 56,832) | 59,294) | 59,270) | 59,207) | 61,552) | 63,481) | 65,735) | 64,699) | 64,206) | 66,941) | 67,888) | ||||||
| Total debt | 61,610) | 61,914) | 63,821) | 58,228) | 52,254) | 52,211) | 54,816) | 56,280) | 56,176) | 58,393) | 59,354) | 61,944) | 64,647) | 66,995) | 71,673) | 71,818) | 68,480) | 69,054) | 71,281) | 74,786) | ||||||
| Current portion of operating lease liabilities | 1,741) | 1,741) | 1,706) | 1,679) | 1,678) | 1,687) | 1,854) | 1,849) | 1,646) | 1,809) | 1,791) | 1,786) | 1,638) | 1,789) | 1,766) | 1,762) | 1,596) | 1,798) | 1,793) | 1,803) | ||||||
| Long-term operating lease liabilities, excluding current portion | 16,034) | 16,441) | 16,609) | 16,571) | 16,800) | 17,174) | 17,502) | 17,786) | 18,177) | 18,456) | 18,509) | 18,587) | 18,757) | 18,489) | 18,612) | 18,739) | 18,926) | 18,826) | 18,849) | 18,961) | ||||||
| Total debt (including operating lease liability) | 79,385) | 80,096) | 82,136) | 76,478) | 70,732) | 71,072) | 74,172) | 75,915) | 75,999) | 78,658) | 79,654) | 82,317) | 85,042) | 87,273) | 92,051) | 92,319) | 89,002) | 89,678) | 91,923) | 95,550) | ||||||
| Total assets | 249,728) | 251,306) | 250,071) | 239,330) | 228,275) | 231,212) | 230,279) | 232,873) | 232,999) | 234,891) | 231,164) | 229,606) | 230,715) | 232,898) | 235,495) | 230,639) | 222,449) | 220,113) | 218,904) | 219,768) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | 0.32 | 0.32 | 0.33 | 0.32 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.36 | 0.37 | 0.37 | 0.39 | 0.40 | 0.40 | 0.41 | 0.42 | 0.43 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||
| Shockwave Medical Inc. | 0.49 | 0.52 | 0.08 | 0.18 | 0.09 | 0.11 | 0.11 | 0.14 | 0.14 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 | 0.10 | 0.13 | 0.12 | 0.11 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 79,385 ÷ 249,728 = 0.32
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | CVS Health Corp. debt to assets ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Financial Leverage
CVS Health Corp., financial leverage calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Total assets | 249,728) | 251,306) | 250,071) | 239,330) | 228,275) | 231,212) | 230,279) | 232,873) | 232,999) | 234,891) | 231,164) | 229,606) | 230,715) | 232,898) | 235,495) | 230,639) | 222,449) | 220,113) | 218,904) | 219,768) | ||||||
| Total CVS Health shareholders’ equity | 76,461) | 74,337) | 72,726) | 71,382) | 71,015) | 70,683) | 75,184) | 73,830) | 75,075) | 74,308) | 73,244) | 70,850) | 69,389) | 68,807) | 68,022) | 65,140) | 63,864) | 62,614) | 61,282) | 59,686) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Financial leverage1 | 3.27 | 3.38 | 3.44 | 3.35 | 3.21 | 3.27 | 3.06 | 3.15 | 3.10 | 3.16 | 3.16 | 3.24 | 3.32 | 3.38 | 3.46 | 3.54 | 3.48 | 3.52 | 3.57 | 3.68 | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||||
| Abbott Laboratories | 1.90 | 1.92 | 1.97 | 1.99 | 2.03 | 2.04 | 2.03 | 2.09 | 2.10 | 2.14 | 2.17 | 2.17 | 2.21 | 2.20 | 2.25 | 2.21 | 2.18 | 2.15 | 2.16 | 2.19 | ||||||
| Cigna Group | 3.30 | 3.28 | 3.30 | 3.33 | 3.21 | 3.20 | 3.33 | 3.31 | 3.29 | 3.25 | 3.17 | 3.16 | 3.09 | 3.33 | 3.37 | 3.43 | 3.44 | 3.46 | 3.52 | 3.64 | ||||||
| Elevance Health Inc. | 2.77 | 2.88 | 2.86 | 2.92 | 2.83 | 2.86 | 2.82 | 2.79 | 2.70 | 2.74 | 2.75 | 2.83 | 2.61 | 2.55 | 2.55 | 2.60 | 2.44 | 2.48 | 2.46 | 2.48 | ||||||
| Humana Inc. | 2.89 | 3.30 | 3.35 | 3.30 | 2.81 | 3.12 | 3.02 | 3.02 | 2.76 | 2.79 | 2.56 | 2.64 | 2.55 | 2.44 | 2.67 | 2.80 | 2.42 | 2.52 | 2.44 | 2.61 | ||||||
| Intuitive Surgical Inc. | 1.16 | 1.17 | 1.17 | 1.16 | 1.17 | 1.15 | 1.14 | 1.13 | 1.14 | 1.13 | 1.13 | 1.14 | 1.15 | 1.15 | 1.16 | 1.16 | 1.18 | 1.18 | 1.17 | 1.17 | ||||||
| Medtronic PLC | 1.77 | 1.83 | 1.80 | 1.71 | 1.73 | 1.75 | 1.76 | 1.78 | 1.81 | 1.92 | 1.91 | 1.87 | 1.79 | 1.79 | 1.80 | 1.81 | 1.79 | 1.78 | 1.78 | 1.79 | ||||||
| Shockwave Medical Inc. | 2.34 | 2.45 | 1.28 | 1.37 | 1.26 | 1.34 | 1.37 | 1.39 | 1.43 | 1.36 | 1.33 | 1.32 | 1.21 | 1.18 | 1.17 | 1.24 | 1.20 | 1.27 | 1.23 | 1.22 | ||||||
| UnitedHealth Group Inc. | 3.08 | 3.34 | 3.40 | 3.49 | 3.16 | 3.26 | 3.16 | 3.04 | 2.96 | 3.03 | 3.05 | 3.09 | 3.01 | 2.93 | 3.03 | 3.32 | 3.02 | 3.16 | 3.15 | 3.12 | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Total CVS Health shareholders’ equity
= 249,728 ÷ 76,461 = 3.27
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | CVS Health Corp. financial leverage ratio decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023. |
Interest Coverage
CVS Health Corp., interest coverage calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
| Net income (loss) attributable to CVS Health | 2,046) | 2,261) | 1,901) | 2,136) | 2,302) | (3,416) | 2,951) | 2,312) | 1,306) | 1,598) | 2,783) | 2,223) | 973) | 1,224) | 2,975) | 2,007) | 1,747) | 1,530) | 1,936) | 1,421) | ||||||
| Add: Net income attributable to noncontrolling interest | 1) | 4) | 13) | 6) | (2) | 7) | 10) | 1) | (10) | (11) | 8) | 1) | 2) | (5) | 11) | 5) | (3) | (1) | (5) | 6) | ||||||
| Less: Loss from discontinued operations, net of tax | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | (9) | —) | —) | —) | —) | —) | —) | —) | ||||||
| Add: Income tax expense | 658) | 754) | 656) | 737) | 809) | (1,047) | 1,068) | 633) | 274) | 558) | 944) | 746) | 241) | 587) | 974) | 767) | 590) | 604) | 660) | 512) | ||||||
| Add: Interest expense | 690) | 693) | 686) | 589) | 552) | 566) | 583) | 586) | 608) | 602) | 636) | 657) | 678) | 731) | 765) | 733) | 734) | 747) | 772) | 782) | ||||||
| Earnings before interest and tax (EBIT) | 3,395) | 3,712) | 3,256) | 3,468) | 3,661) | (3,890) | 4,612) | 3,532) | 2,178) | 2,747) | 4,371) | 3,627) | 1,903) | 2,537) | 4,725) | 3,512) | 3,068) | 2,880) | 3,363) | 2,721) | ||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Interest coverage1 | 5.20 | 5.59 | 2.71 | 3.43 | 3.46 | 2.75 | 5.49 | 5.27 | 5.16 | 4.92 | 4.60 | 4.52 | 4.36 | 4.67 | 4.76 | 4.29 | 3.96 | — | — | — | ||||||
| Benchmarks | ||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | ||||||||||||||||||||||||||
| Abbott Laboratories | 11.46 | 10.79 | 11.34 | 13.06 | 15.89 | 18.41 | 20.07 | 18.10 | 16.41 | 16.38 | 14.28 | 12.77 | 10.10 | 7.66 | 6.80 | 7.39 | 7.09 | — | — | — | ||||||
| Elevance Health Inc. | 8.49 | 8.87 | 9.76 | 9.95 | 10.13 | 10.75 | 10.71 | 11.01 | 10.93 | 10.04 | 8.03 | 9.09 | 8.96 | 9.59 | 11.16 | 9.14 | 9.02 | — | — | — | ||||||
| Humana Inc. | 7.73 | 9.48 | 10.19 | 10.30 | 9.89 | 10.31 | 11.61 | 11.27 | 11.49 | 10.87 | 11.78 | 18.22 | 17.52 | 22.25 | 19.81 | 15.36 | 15.34 | — | — | — | ||||||
| Medtronic PLC | 9.43 | 10.15 | 11.02 | 10.88 | 10.98 | 10.95 | 10.18 | 5.65 | 5.21 | 3.68 | 4.02 | 6.60 | 4.71 | 4.12 | 3.84 | 3.76 | 4.60 | 6.40 | 5.94 | 6.14 | ||||||
| Shockwave Medical Inc. | 26.24 | 34.20 | 57.21 | 67.00 | 65.07 | 74.25 | 53.60 | 28.23 | -7.06 | -33.01 | -40.84 | -55.47 | -53.14 | -57.89 | -61.51 | -57.41 | -53.08 | — | — | — | ||||||
| UnitedHealth Group Inc. | 9.97 | 10.21 | 10.99 | 12.25 | 13.59 | 14.66 | 14.45 | 14.26 | 14.44 | 13.46 | 13.03 | 14.88 | 13.47 | 14.12 | 13.89 | 11.40 | 11.55 | — | — | — | ||||||
Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q4 2023 Calculation
Interest coverage
= (EBITQ4 2023
+ EBITQ3 2023
+ EBITQ2 2023
+ EBITQ1 2023)
÷ (Interest expenseQ4 2023
+ Interest expenseQ3 2023
+ Interest expenseQ2 2023
+ Interest expenseQ1 2023)
= (3,395 + 3,712 + 3,256 + 3,468)
÷ (690 + 693 + 686 + 589)
= 5.20
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | CVS Health Corp. interest coverage ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023. |