Stock Analysis on Net
Stock Analysis on Net

CVS Health Corp. (NYSE:CVS)

This company has been moved to the archive! The financial data has not been updated since May 1, 2025.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

CVS Health Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Products 57,669 61,911 59,674 56,212 53,724 65,154 61,298 60,539 58,147 59,657 57,643 56,794 52,522 53,973 51,853 50,525 47,387 49,592 47,738 46,355 47,003
Premiums 32,820 30,913 30,925 30,667 30,391 25,075 24,657 25,108 24,352 21,436 21,003 21,260 21,631 19,205 18,984 18,983 18,960 17,615 17,182 16,927 17,640
Services 3,579 4,131 4,279 3,961 3,868 3,316 3,532 3,000 2,445 2,430 2,312 2,436 2,505 3,059 2,711 2,819 2,453 2,099 1,932 1,875 1,950
Revenues from customers 94,068 96,955 94,878 90,840 87,983 93,545 89,487 88,647 84,944 83,523 80,958 80,490 76,658 76,237 73,548 72,327 68,800 69,306 66,852 65,157 66,593
Cost of products sold (51,057) (55,268) (52,948) (49,998) (48,073) (57,419) (54,688) (53,536) (51,455) (51,728) (50,365) (49,290) (45,509) (46,378) (45,011) (43,520) (40,894) (42,452) (40,940) (40,242) (40,347)
Health care costs (29,135) (29,543) (29,922) (27,853) (27,803) (22,518) (21,499) (21,782) (20,448) (18,305) (17,419) (17,606) (17,951) (16,574) (16,081) (15,901) (15,704) (15,145) (14,396) (11,751) (14,387)
Cost of revenues (80,192) (84,811) (82,870) (77,851) (75,876) (79,937) (76,187) (75,318) (71,903) (70,033) (67,784) (66,896) (63,460) (62,952) (61,092) (59,421) (56,598) (57,597) (55,336) (51,993) (54,734)
Gross profit 13,876 12,144 12,008 12,989 12,107 13,608 13,300 13,329 13,041 13,490 13,174 13,594 13,198 13,285 12,456 12,906 12,202 11,709 11,516 13,164 11,859
Net investment income 520 755 550 394 454 268 277 274 334 323 201 146 168 367 246 289 297 248 204 184 162
Operating expenses (11,022) (10,421) (10,557) (10,338) (10,290) (10,503) (9,876) (9,873) (9,580) (9,559) (9,606) (9,171) (9,876) (10,065) (9,210) (8,869) (8,922) (9,433) (8,471) (8,668) (8,563)
Restructuring charges — (10) (1,169) — — — (11) (496) — — — — — — — — — — — — —
Opioid litigation charges — (100) — — — — — — — (583) (5,220) — — — — — — — — — —
Loss on assets held for sale — — — — — — — — (349) (53) (2,480) — — — — — — — — — —
Store impairments — — — — — — — — — — — — — (1,358) — — — — — — —
Goodwill impairment — — — — — — — — — — — — — — (431) — — — — — —
Operating income (loss) 3,374 2,368 832 3,045 2,271 3,373 3,690 3,234 3,446 3,618 (3,931) 4,569 3,490 2,229 3,061 4,326 3,577 2,524 3,249 4,680 3,458
Interest expense (785) (758) (752) (732) (716) (690) (693) (686) (589) (552) (566) (583) (586) (608) (602) (636) (657) (678) (731) (765) (733)
Gain (loss) on early extinguishment of debt — 491 — — — — — — — — — — — (89) (363) — — (674) (766) — —
Other income 28 25 25 24 25 22 22 22 22 43 41 43 42 38 49 45 50 53 54 45 54
Income (loss) before income tax (provision) benefit 2,617 2,126 105 2,337 1,580 2,705 3,019 2,570 2,879 3,109 (4,456) 4,029 2,946 1,570 2,145 3,735 2,970 1,225 1,806 3,960 2,779
Income tax (provision) benefit (835) (503) (34) (569) (456) (658) (754) (656) (737) (809) 1,047 (1,068) (633) (274) (558) (944) (746) (241) (587) (974) (767)
Income (loss) from continuing operations 1,782 1,623 71 1,768 1,124 2,047 2,265 1,914 2,142 2,300 (3,409) 2,961 2,313 1,296 1,587 2,791 2,224 984 1,219 2,986 2,012
Loss from discontinued operations, net of tax — — — — — — — — — — — — — — — — — (9) — — —
Net income (loss) 1,782 1,623 71 1,768 1,124 2,047 2,265 1,914 2,142 2,300 (3,409) 2,961 2,313 1,296 1,587 2,791 2,224 975 1,219 2,986 2,012
Net (income) loss attributable to noncontrolling interests (3) 21 16 2 (11) (1) (4) (13) (6) 2 (7) (10) (1) 10 11 (8) (1) (2) 5 (11) (5)
Net income (loss) attributable to CVS Health 1,779 1,644 87 1,770 1,113 2,046 2,261 1,901 2,136 2,302 (3,416) 2,951 2,312 1,306 1,598 2,783 2,223 973 1,224 2,975 2,007

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue trajectories exhibit a consistent upward trend, with total revenues from customers increasing from 66.59 billion in March 2020 to 94.07 billion by March 2025. This growth is primarily driven by a substantial expansion in premiums and steady gains in product sales. Premium revenue, in particular, demonstrates a marked acceleration, rising from 17.64 billion in the first quarter of 2020 to 32.82 billion in the first quarter of 2025, reflecting a significant increase in the scale of insurance-related operations.

Revenue Stream Composition
Product revenue shows a general growth pattern, peaking at 65.15 billion in December 2023 before stabilizing around 57.67 billion in March 2025. Services revenue, while the smallest component, grew from 1.95 billion in March 2020 to a peak of 4.28 billion in September 2024, indicating a diversification of income sources over the five-year period.
Cost Structure and Gross Profitability
The cost of revenues has scaled proportionally with total revenue. Cost of products sold and health care costs both trended upward, with health care costs showing a sharp increase from 20.45 billion in March 2023 to 27.80 billion in March 2024. Despite the increase in top-line revenue, gross profit has remained relatively stagnant, fluctuating between 11.52 billion and 13.88 billion, which suggests a compression of gross margins over time.
Operating Income and Non-Recurring Charges
Operating income exhibits high volatility due to the impact of significant one-time charges. A notable contraction occurred in September 2022, where operating income fell to negative 3.93 billion, primarily driven by a 5.22 billion opioid litigation charge and a 2.48 billion loss on assets held for sale. Subsequent periods show a recovery, although operating performance continues to be affected by periodic restructuring charges, such as the 1.17 billion charge recorded in September 2024.
Financial Expenses and Investment Income
Net investment income has trended upward, growing from 162 million in March 2020 to a peak of 755 million in September 2024, providing a partial buffer against operating costs. Interest expenses have remained relatively stable, moving from 733 million in March 2020 to 785 million in March 2025, indicating a consistent debt service requirement.
Net Income Trends
Net income attributable to the company has fluctuated in alignment with operating income and non-recurring items. After the significant loss in September 2022 (negative 3.42 billion), net income returned to a positive range, ending at 1.78 billion in March 2025. The bottom line remains sensitive to health care cost spikes and legal settlements, despite the strong growth in total revenue.

AI Ask an analyst for more