Stock Analysis on Net

Bristol-Myers Squibb Co. (NYSE:BMY)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Bristol-Myers Squibb Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $59.13
No. shares of common stock outstanding 2,036,473,705
US$ in millions
Common equity (market value)1 120,417
Add: Preferred stock, $2 convertible series, par value $1 per share (per books)
Add: Noncontrolling interest (per books) 33
Total equity 120,450
Add: Short-term debt obligations (per books) 2,261
Add: Long-term debt, excluding current portion (per books) 42,850
Total equity and debt 165,561
Less: Cash and cash equivalents 10,209
Less: Marketable debt securities 464
Enterprise value (EV) 154,888

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 59.13 × 2,036,473,705


Historical Enterprise Value (EV)

Bristol-Myers Squibb Co., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $59.93 $56.15 $48.71 $72.25 $67.14
No. shares of common stock outstanding1 2,036,473,705 2,029,312,023 2,022,193,411 2,098,775,978 2,179,712,820
US$ in millions
Common equity (market value)3 122,046 113,946 98,501 151,637 146,346
Add: Preferred stock, $2 convertible series, par value $1 per share (book value)
Add: Noncontrolling interest (book value) 33 53 55 57 60
Total equity 122,079 113,999 98,556 151,694 146,406
Add: Short-term debt obligations (book value) 2,261 2,046 3,119 4,264 4,948
Add: Long-term debt, excluding current portion (book value) 42,850 47,603 36,653 35,056 39,605
Total equity and debt 167,190 163,648 138,328 191,014 190,959
Less: Cash and cash equivalents 10,209 10,346 11,464 9,123 13,979
Less: Marketable debt securities 464 513 816 130 2,987
Enterprise value (EV) 156,517 152,789 126,048 181,761 173,993

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Bristol-Myers Squibb Co. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 59.93 × 2,036,473,705


An examination of the financial information reveals fluctuations in key metrics related to company valuation over the five-year period. The enterprise value (EV) demonstrates a notable shift, while components contributing to its calculation – common equity, total equity, and total equity and debt – also exhibit distinct trends.

Enterprise Value (EV)
The enterprise value initially increased from US$173,993 million in 2021 to US$181,761 million in 2022. A significant decrease followed, with EV falling to US$126,048 million in 2023. Subsequent years show recovery, reaching US$152,789 million in 2024 and further increasing to US$156,517 million in 2025. This suggests potential shifts in market perception of the company’s value, or changes in debt and cash positions.
Equity Components
Both common equity and total equity followed a similar pattern. They increased from 2021 to 2022, then experienced a substantial decline in 2023. A recovery is observed in both metrics from 2023 to 2025, though the 2025 values remain below the 2021 and 2022 levels. The close alignment between common equity and total equity indicates limited changes in other equity components during the period.
Total Equity and Debt
Total equity and debt remained relatively stable between 2021 and 2022, fluctuating around US$191 million. A considerable decrease is evident in 2023, dropping to US$138,328 million, before rising to US$163,648 million in 2024 and US$167,190 million in 2025. This suggests a potential restructuring of the company’s capital structure, possibly involving debt reduction or equity buybacks in 2023, followed by increased borrowing or equity issuance in subsequent years.

The decrease in EV in 2023, coinciding with the reduction in total equity and debt, warrants further investigation. The subsequent recovery in EV, coupled with the increase in total equity and debt, suggests a stabilization of the company’s financial position. The observed trends indicate dynamic changes in the company’s valuation and capital structure over the analyzed period.

AI Ask an analyst for more