Stock Analysis on Net

Boston Scientific Corp. (NYSE:BSX)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Boston Scientific Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $51.94
No. shares of common stock outstanding 1,437,698,101
US$ in millions
Common equity (market value)1 74,674
Add: Preferred stock, $0.01 par value (per books)
Total equity 74,674
Add: Current debt obligations (per books) 20
Add: Long-term debt (per books) 8,915
Total equity and debt 83,609
Less: Cash and cash equivalents 928
Enterprise value (EV) 82,681

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 51.94 × 1,437,698,101


Historical Enterprise Value (EV)

Boston Scientific Corp., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $47.18 $43.71 $38.75 $39.91 $39.86
No. shares of common stock outstanding1 1,434,780,104 1,426,724,712 1,417,165,707 1,396,195,349 1,385,961,926
US$ in millions
Common equity (market value)3 67,693 62,362 54,915 55,722 55,244
Add: Preferred stock, $0.01 par value (book value)
Total equity 67,693 62,362 54,915 55,722 55,244
Add: Current debt obligations (book value) 20 261 13 1,416 2,253
Add: Long-term debt (book value) 8,915 8,804 9,130 8,592 4,803
Total equity and debt 76,628 71,427 64,058 65,730 62,300
Less: Cash and cash equivalents 928 1,925 1,734 217 146
Enterprise value (EV) 75,700 69,502 62,324 65,513 62,154

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Boston Scientific Corp. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 47.18 × 1,434,780,104


Common Equity and Total Equity
Both common equity and total equity exhibited fluctuations over the period from 2018 to 2022. Starting at approximately $55.2 billion in 2018, equity remained fairly stable through 2019 and 2020, noting a slight decline in 2020. However, there was a noticeable increase in 2021, which continued upward in 2022, reaching around $67.7 billion. This trend indicates a recovery and growth phase after a minor dip in 2020.
Total Equity and Debt
Total equity and debt showed a consistent upward trajectory over the entire five-year span. Beginning at about $62.3 billion in 2018, the figure increased each year, with a minor dip in 2020 aligning with the equity decline observed, but resumed growth thereafter. By 2022, total equity and debt reached about $76.6 billion, suggesting increased leverage or debt financing alongside equity growth.
Enterprise Value (EV)
The enterprise value closely mirrored the trend in total equity and debt. It started slightly below total equity and debt in 2018 at around $62.1 billion, increasing steadily until 2019, then experiencing a decline in 2020 consistent with other measures. After 2020, enterprise value rose again, attaining approximately $75.7 billion in 2022, indicative of a rebound in market valuation or operational improvements impacting enterprise valuation.
Overall Insights
The data reveals a period of relative stability in equity and market valuation from 2018 through 2019, followed by a contraction in 2020, likely reflecting external economic challenges during that year. Subsequently, both equity and enterprise value increased substantially through 2021 and 2022, signaling recovery and potential expansion. The rise in total equity and debt also indicates that the company might have increased its capital structure leverage or invested more heavily during the latter years. These patterns suggest a positive outlook post-2020 disruption, with strengthened financial positioning by the end of 2022.