Stock Analysis on Net

Boston Scientific Corp. (NYSE:BSX)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Boston Scientific Corp., profit margin by reportable segment

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
MedSurg 32.13% 33.02% 30.07%
Cardiovascular 25.89% 26.18% 17.64%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin MedSurg MedSurg segment profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Cardiovascular Cardiovascular segment profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Segment Profit Margin: MedSurg

Boston Scientific Corp.; MedSurg; segment profit margin calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Operating income 1,625 1,524 1,156
Net sales 5,057 4,616 3,844
Segment Profitability Ratio
Segment profit margin1 32.13% 33.02% 30.07%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × 1,625 ÷ 5,057 = 32.13%

Segment profitability ratio Reportable segment The company
Segment profit margin MedSurg MedSurg segment profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Segment Profit Margin: Cardiovascular

Boston Scientific Corp.; Cardiovascular; segment profit margin calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Operating income 2,113 1,888 1,043
Net sales 8,161 7,212 5,913
Segment Profitability Ratio
Segment profit margin1 25.89% 26.18% 17.64%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × 2,113 ÷ 8,161 = 25.89%

Segment profitability ratio Reportable segment The company
Segment profit margin Cardiovascular Cardiovascular segment profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Segment Return on Assets (Segment ROA)

Boston Scientific Corp., ROA by reportable segment

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
MedSurg 64.97% 69.97% 58.03%
Cardiovascular 40.60% 42.74% 26.51%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA MedSurg MedSurg segment ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Cardiovascular Cardiovascular segment ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Segment ROA: MedSurg

Boston Scientific Corp.; MedSurg; segment ROA calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Operating income 1,625 1,524 1,156
Total assets 2,501 2,178 1,992
Segment Profitability Ratio
Segment ROA1 64.97% 69.97% 58.03%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 1,625 ÷ 2,501 = 64.97%

Segment profitability ratio Reportable segment The company
Segment ROA MedSurg MedSurg segment ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Segment ROA: Cardiovascular

Boston Scientific Corp.; Cardiovascular; segment ROA calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Operating income 2,113 1,888 1,043
Total assets 5,205 4,417 3,934
Segment Profitability Ratio
Segment ROA1 40.60% 42.74% 26.51%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 2,113 ÷ 5,205 = 40.60%

Segment profitability ratio Reportable segment The company
Segment ROA Cardiovascular Cardiovascular segment ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Segment Asset Turnover

Boston Scientific Corp., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
MedSurg 2.02 2.12 1.93
Cardiovascular 1.57 1.63 1.50

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover MedSurg MedSurg segment asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Cardiovascular Cardiovascular segment asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Segment Asset Turnover: MedSurg

Boston Scientific Corp.; MedSurg; segment asset turnover calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 5,057 4,616 3,844
Total assets 2,501 2,178 1,992
Segment Activity Ratio
Segment asset turnover1 2.02 2.12 1.93

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 5,057 ÷ 2,501 = 2.02

Segment activity ratio Reportable segment The company
Segment asset turnover MedSurg MedSurg segment asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Segment Asset Turnover: Cardiovascular

Boston Scientific Corp.; Cardiovascular; segment asset turnover calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 8,161 7,212 5,913
Total assets 5,205 4,417 3,934
Segment Activity Ratio
Segment asset turnover1 1.57 1.63 1.50

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 8,161 ÷ 5,205 = 1.57

Segment activity ratio Reportable segment The company
Segment asset turnover Cardiovascular Cardiovascular segment asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Net sales

Boston Scientific Corp., net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
MedSurg 5,057 4,616 3,844
Cardiovascular 8,161 7,212 5,913
Total reportable segments 13,218 11,828 9,757

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Operating income

Boston Scientific Corp., operating income by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
MedSurg 1,625 1,524 1,156
Cardiovascular 2,113 1,888 1,043
Total reportable segments 3,738 3,412 2,199

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Total assets

Boston Scientific Corp., total assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
MedSurg 2,501 2,178 1,992
Cardiovascular 5,205 4,417 3,934
Total reportable segments 7,706 6,595 5,926

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).