Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The asset structure is characterized by a heavy concentration in long-term assets, which consistently represent between 78.25% and 84.63% of total assets. Current assets maintain a smaller footprint, fluctuating between 15.37% and 21.75% over the analyzed period, suggesting a business model heavily weighted toward non-current investments and intangible value.
- Liquidity and Working Capital Trends
- Cash and cash equivalents exhibited significant volatility, remaining below 1% in 2018 and 2019 before spiking to a peak of 5.97% in 2021 and moderating to 2.86% by 2022. Trade accounts receivable and inventories remained relatively stable, with receivables fluctuating between 4.97% and 7.66% and inventories ranging from 4.39% to 5.75%, indicating consistent management of short-term operational cycles.
- Intangible Assets and Goodwill
- A substantial portion of the balance sheet is composed of intangible assets. Goodwill showed a recovery and growth trend, rising from 32.33% in 2020 to 39.79% by 2022. Conversely, other net intangible assets experienced a steady decline, dropping from 30.34% in 2018 to 18.18% in 2022. This shift suggests a transition where a larger share of the company's long-term value is attributed to non-amortizable goodwill rather than specific amortizable intangible assets.
- Deferred Tax Assets
- A sharp structural change occurred in 2019, where deferred tax assets increased from 0.41% of total assets to 13.73%. This level remained relatively high and stable through 2022, ending at 12.14%, representing a permanent shift in the asset composition compared to the 2018 baseline.
- Fixed and Other Long-Term Assets
- Property, plant, and equipment, net, remained stable, oscillating between 6.77% and 8.49%. Other long-term assets showed a gradual increase from 4.02% in 2018 to 4.62% in 2022, while restricted cash and equivalents saw a consistent downward trend from 3.12% to 0.46% over the five-year period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?