Paying user area
Try for free
Boston Scientific Corp. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Analysis of Reportable Segments
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Return on Assets (ROA) since 2005
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Boston Scientific Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: Allowance for credit losses | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The data indicates fluctuations in current assets and adjusted current assets over the five-year period ending December 31, 2022.
- Current Assets
- Current assets increased steadily from 4,003 million US dollars in 2018 to a peak of 6,694 million in 2020. Following this peak, there was a decline to 6,317 million in 2021 and then a further decrease to 5,760 million in 2022. This pattern suggests an initial growth phase in liquidity or short-term resources until 2020, followed by a gradual contraction.
- Adjusted Current Assets
- Adjusted current assets followed a similar trajectory as current assets, starting at 4,071 million US dollars in 2018 and reaching their highest level of 6,799 million in 2020. After 2020, adjusted current assets also declined to 6,425 million in 2021 and then to 5,869 million in 2022. The close alignment between current and adjusted current assets indicates consistency in the adjustment methods and little volatility between the reported and adjusted figures.
Overall, the data reflects a growth in short-term financial resources through 2020, potentially reflecting strategic accumulation of assets or increased operational scale, followed by a retrenchment period in the subsequent two years. The reduction in current and adjusted current assets from 2021 to 2022 may indicate changes in working capital management, asset utilization, or external economic factors impacting asset levels.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets. See details »
The analysis of the annual financial data reveals the following trends for the company over the five-year period ending on December 31, 2022.
- Total Assets
- The total assets showed a substantial increase from 20,999 million US dollars in 2018 to 30,565 million in 2019, indicating significant growth within that year. From 2019 to 2020, the assets remained relatively stable with a slight increase to 30,777 million. The upward trend continued through 2021 and 2022, reaching 32,229 million and 32,469 million respectively. Overall, total assets increased by approximately 54.7% over the five-year span, suggesting a consistent expansion of asset base across the period.
- Adjusted Total Assets
- Adjusted total assets began at 21,288 million US dollars in 2018, which was higher than the reported total assets for the same year, implying adjustments that increased the asset base. However, in 2019, there was a notable decline to 26,443 million, indicating possible revaluation or different accounting treatments affecting the adjustments. From 2019 to 2022, adjusted total assets demonstrated a steady rise from 26,443 million to 28,636 million. This reflects a moderate and consistent increase over the last three years, with a total growth of approximately 34.5% from 2018 to 2022.
In summary, both total assets and adjusted total assets exhibit growth trends over the five years, with total assets showing a more pronounced increase particularly between 2018 and 2019. Adjusted total assets, while generally increasing, showed a dip after 2018 before stabilizing and rising steadily afterward. This divergence may highlight differences in accounting adjustments or valuation approaches during this period.
Adjustments to Current Liabilities
Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current liabilities | ||||||
Adjustments | ||||||
Less: Current deferred revenue | ||||||
After Adjustment | ||||||
Adjusted current liabilities |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Current Liabilities
- The current liabilities exhibit a fluctuating trend over the five-year period. Beginning at $5,260 million at the end of 2018, there is a notable decline in 2019 to $4,866 million, followed by a significant decrease in 2020 to $3,681 million. However, this downward trend is interrupted in 2021 when current liabilities increase to $4,274 million, before declining again to $3,803 million in 2022. Overall, despite some volatility, the current liabilities tend to decrease over time compared to the initial value.
- Adjusted Current Liabilities
- The adjusted current liabilities closely mirror the pattern observed in current liabilities, but consistently show lower values, indicating some adjustments have been applied, likely to exclude certain liabilities. Starting at the same level as current liabilities in 2018 at $5,260 million, the adjusted figure decreases more sharply to $4,722 million in 2019 and further down to $3,543 million in 2020. Similar to current liabilities, a rise occurs in 2021 to $4,066 million, followed by a reduction to $3,583 million in 2022. This pattern reflects refined management of short-term obligations, sustaining a general downward trajectory across the five years.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred tax liabilities. See details »
The financial data over the five-year period reveals a few notable trends regarding the company's liabilities.
- Total Liabilities
- The total liabilities increased significantly from 2018 to 2019, rising from $12,273 million to $16,688 million. This upward trend reversed from 2019 onwards, with liabilities decreasing moderately to $15,451 million in 2020, then remaining relatively stable at $15,608 million in 2021, and further declining to $14,896 million by the end of 2022. This indicates a peak in liabilities in 2019 followed by a consistent reduction over the subsequent years.
- Adjusted Total Liabilities
- Adjusted total liabilities show a similar pattern as total liabilities but at slightly lower values. They increased from $12,253 million in 2018 to $15,693 million in 2019. After 2019, adjusted liabilities steadily decreased each year—dropping to $14,726 million in 2020, $14,814 million in 2021 (with a very slight increase compared to 2020), and reaching $14,243 million in 2022. The adjusted liabilities’ trend suggests management efforts to reduce obligations or refine the reporting of liabilities in a more conservative manner over this period.
Overall, the data indicates that both total and adjusted liabilities peaked in 2019 and have generally been on a downward trajectory since then, which could point to improving financial management or operational efficiencies that reduce borrowing needs.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Net deferred tax assets (liabilities). See details »
The financial data reveals consistent growth in both stockholders' equity and adjusted stockholders' equity over the five-year period ending December 31, 2022.
- Stockholders’ Equity
- Stockholders' equity exhibited a strong upward trajectory, increasing from $8,726 million in 2018 to $17,573 million in 2022. This represents a doubling of the equity base over the analyzed period, with steady year-over-year growth. Notable acceleration occurred between 2018 and 2019, followed by more moderate yet continuous increases in subsequent years. This trend suggests the company has been generating retained earnings or issuing equity shares that enhance its financial foundation.
- Adjusted Stockholders’ Equity
- Adjusted stockholders' equity also showed consistent growth but at a somewhat more moderate pace relative to total stockholders' equity. Starting at $9,035 million in 2018, it increased to $14,392 million by the end of 2022. The year-over-year increments remained steady, reflecting controlled adjustments that may include revaluations, intangible asset considerations, or other equity-related reconciliations. The slower growth compared to the reported stockholders’ equity may indicate conservative accounting adjustments being applied.
- Comparative Insights
- The gap between stockholders’ equity and adjusted stockholders’ equity narrowed over time, with adjusted values remaining slightly below the reported equity figures. This convergence could suggest improving asset quality or accounting treatments that favor the adjusted equity measure. Overall, the data portrays a financially strengthening position with expanding equity bases, implying enhanced capability for future investments or debt servicing.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Current operating lease liabilities (in Other current liabilities). See details »
3 Long-term operating lease liabilities. See details »
4 Net deferred tax assets (liabilities). See details »
The financial data reveals several notable trends over the five-year period ending in 2022. Both reported and adjusted figures exhibit distinct patterns in debt, equity, and total capital that are important for understanding the company’s financial structure and its evolution.
- Total Reported Debt
- This metric shows a significant increase from 2018 to 2019, rising from approximately $7.1 billion to $10.0 billion. Following this peak, the total reported debt slightly decreased each subsequent year, ending near $8.9 billion in 2022. The initial surge may indicate borrowing for expansion or strategic investments, while the gradual decline suggests efforts to reduce liabilities or restructure debt.
- Stockholders’ Equity
- Stockholders’ equity consistently increased throughout the period, growing from about $8.7 billion in 2018 to approximately $17.6 billion in 2022. This steady upward trajectory reflects ongoing accumulation of retained earnings and possibly successful capital raises or profitability that added value to shareholders’ interests.
- Total Reported Capital
- Total reported capital, as a combination of debt and equity, also increased markedly from roughly $15.8 billion in 2018 to $26.5 billion in 2022. This overall growth corresponds largely with the increasing equity base and the initially higher debt levels, indicating an expansion in the company's financial resources over time.
- Adjusted Total Debt
- Adjusted total debt follows a similar pattern to the reported debt, with an increase from about $7.4 billion in 2018 to over $10.3 billion in 2019, then a gradual decline to $9.3 billion by 2022. The similarity in trend with reported debt suggests that adjustments made are consistent and that the company’s leverage position experienced a peak and subsequent reduction.
- Adjusted Stockholders’ Equity
- Adjusted equity figures show a consistent increase from about $9.0 billion in 2018 to around $14.4 billion in 2022. Although the adjusted equity values are lower than the reported equity throughout, the positive trend underscores continued strengthening of the company’s net asset base on an adjusted basis.
- Adjusted Total Capital
- The adjusted total capital rose from approximately $16.4 billion in 2018 to $23.7 billion in 2022. Despite being lower than the reported total capital, the upward movement highlights a general expansion of the capital structure when adjustments are considered, reflecting sustained financial growth over the period.
Overall, the data indicates a pattern of increased capitalization driven primarily by growth in equity rather than debt. The company appears to have initially increased borrowing, followed by a period of debt reduction or stabilization, while steadily augmenting shareholder equity. This pattern can imply a strategic shift towards strengthening the equity base and potentially reducing financial risk associated with high leverage. The consistent growth in both reported and adjusted total capital further demonstrates an expansion of financial resources, supporting potential business growth or investment activities.
Adjustments to Revenues
12 months ended: | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | |
---|---|---|---|---|---|---|
As Reported | ||||||
Net sales | ||||||
Adjustment | ||||||
Add: Increase (decrease) in deferred revenue | ||||||
After Adjustment | ||||||
Adjusted net sales |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Net Sales
- Net sales demonstrated an overall upward trend from 2018 through 2022. Starting at $9,823 million in 2018, net sales increased to $10,735 million in 2019. There was a slight decline in 2020 to $9,913 million, which may indicate impacts from external factors during that year. However, the sales rebounded strongly in 2021, reaching $11,888 million, and continued to grow to $12,682 million in 2022. This pattern suggests resilience and a recovery phase following the dip in 2020.
- Adjusted Net Sales
- Adjusted net sales followed a similar trajectory to net sales, indicating consistency in adjustments relative to reported sales. Beginning at $9,823 million in 2018, adjusted net sales increased to $10,762 million in 2019. Similar to net sales, there was a decrease in 2020 to $9,908 million, followed by a significant recovery to $11,977 million in 2021. The upward momentum continued into 2022 with adjusted net sales reaching $12,707 million. The adjustment appears to have a minor impact on total sales figures but does not alter the overall trend.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Deferred income tax expense (benefit). See details »
- Net Income (Loss)
- The net income demonstrated significant volatility during the analyzed period. In 2018, the company reported a positive net income of 1,671 million US dollars, which increased sharply to 4,700 million US dollars in 2019. This was followed by a substantial decline in 2020, resulting in a net loss of 82 million US dollars. The figure rebounded in 2021 to a positive 1,041 million US dollars but then decreased again to 698 million US dollars in 2022.
- Adjusted Net Income (Loss)
- The adjusted net income followed a pattern broadly similar to the net income, reflecting the impact of adjustments on the reported figures. In 2018, adjusted net income stood at 1,600 million US dollars, declining to 682 million US dollars in 2019. It then dropped further to a loss of 204 million US dollars in 2020. In 2021, adjusted net income increased to 1,046 million US dollars and saw a modest rise to 723 million US dollars in 2022.
- Overall Trends and Insights
- The data indicates notable fluctuations in profitability, particularly in 2020, when both net income and adjusted net income turned negative for the first time in the period under review. The subsequent recovery in 2021 shows a rebound in financial performance, though profitability did not return to the peak levels observed in 2019. The decline from 2021 to 2022 suggests emerging challenges or increased expenses impacting earnings. The close alignment of adjusted net income with net income values implies limited divergence due to non-recurring or exceptional items in the adjustments.