Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the two-component DuPont disaggregation reveals significant volatility in profitability metrics coupled with a consistent reduction in financial leverage over the five-year period from 2018 to 2022. The Return on Equity (ROE) exhibited extreme fluctuations, peaking in 2019 before experiencing a sharp contraction and a partial, lower-level recovery.
- Return on Equity (ROE) Trends
- ROE demonstrated substantial instability, rising from 19.15% in 2018 to a peak of 33.87% in 2019. A severe decline followed in 2020, where the ratio turned negative at -0.54%. While a recovery occurred in 2021 (6.26%), the metric declined again to 3.97% by the end of 2022, indicating that shareholder returns remained significantly below the levels observed at the start of the period.
- Return on Assets (ROA) Performance
- As the primary driver of ROE, ROA mirrored the volatility of equity returns. A strong upward movement was observed between 2018 (7.96%) and 2019 (15.38%), followed by a drop to -0.27% in 2020, signaling a period of net losses. The subsequent recovery to 3.23% in 2021 and 2.15% in 2022 suggests that asset efficiency and profitability have not returned to pre-2020 benchmarks.
- Financial Leverage Dynamics
- A consistent downward trend in financial leverage is evident, decreasing steadily from 2.41 in 2018 to 1.85 in 2022. This continuous deleveraging indicates a strategic reduction in the use of debt to finance assets. Because the leverage multiplier declined throughout the period, the company's ability to amplify ROA into higher ROE was diminished, contributing to the overall decline in equity returns regardless of the fluctuations in asset profitability.
In summary, the deterioration of ROE from 2019 to 2022 resulted from a dual impact: a significant contraction in asset profitability (ROA) and a simultaneous reduction in financial leverage. The systematic decrease in leverage suggests a more conservative capital structure, while the volatility in ROA indicates fluctuating operational performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Equity (ROE) exhibited significant volatility over the five-year period ending December 31, 2022. After reaching a peak of 33.87% in 2019, the ROE experienced a sharp contraction to -0.54% in 2020, followed by a partial recovery in 2021 and a subsequent decline to 3.97% by the end of 2022. The fluctuations in ROE are primarily attributable to instability in profit margins rather than shifts in asset utilization or capital structure.
- Net Profit Margin
- Profitability demonstrated extreme variance, serving as the primary driver of ROE volatility. A substantial increase was observed in 2019, reaching 43.78%, which was immediately followed by a decline into negative territory (-0.83%) in 2020. While margins recovered to 8.76% in 2021, they trended downward again to 5.50% in 2022, indicating a struggle to maintain consistent bottom-line efficiency.
- Asset Turnover
- Asset efficiency showed a U-shaped trend. A decline was observed from 0.47 in 2018 to a low of 0.32 in 2020. However, a steady recovery followed, with the ratio improving to 0.37 in 2021 and 0.39 in 2022, suggesting an incremental improvement in the ability to generate revenue from the asset base.
- Financial Leverage
- A consistent and linear downward trend is observed in financial leverage, which decreased every year from 2.41 in 2018 to 1.85 in 2022. This indicates a systematic reduction in the use of debt to finance assets, which reduces the magnification effect on equity returns.
The comprehensive analysis indicates that the decline in ROE from 2021 to 2022 was the result of a dual compression: a decrease in net profit margins coupled with a reduction in financial leverage. Although asset turnover has improved since 2020, these gains were insufficient to offset the combined impact of lower profitability and a more conservative capital structure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, characterized by a peak in 2019 followed by a sharp contraction in 2020 and a subsequent partial recovery. The overall trajectory indicates that the drivers of equity returns have shifted, with a notable decline in financial leverage and fluctuating operational efficiency.
- Operating Performance and Asset Efficiency
- The EBIT Margin demonstrated a severe compression, falling from 16.93% in 2018 to a trough of 2.84% in 2020. While the margin recovered to 12.70% by 2022, it remained below 2018 levels. This operational volatility was mirrored by Asset Turnover, which declined from 0.47 in 2018 to 0.32 in 2020, before recovering slightly to 0.39 in 2022, suggesting a period of diminished asset productivity.
- Financial Leverage and Capital Structure
- A consistent downward trend is observed in Financial Leverage, which decreased steadily from 2.41 in 2018 to 1.85 in 2022. This indicates a strategic reduction in the use of debt to amplify returns, contributing to the overall decline in ROE as the company moved toward a more equity-heavy capital structure.
- Tax and Interest Burdens
- The Tax Burden showed extreme fluctuation, with a significant spike to 6.84 in 2019 followed by a decline to 0.61 by 2022, indicating substantial variations in the effective tax rate's impact on net income. The Interest Burden remained relatively stable between 0.59 and 0.86 for most of the period, with the exception of a negative value in 2020, which aligns with the sharp drop in operating profitability during that year.
- ROE Decomposition Summary
- The volatility in ROE was primarily driven by the collapse of the EBIT Margin and Asset Turnover in 2020, combined with a steady reduction in Financial Leverage. The temporary surge in ROE in 2019 was largely attributable to an anomalous increase in the Tax Burden ratio rather than fundamental operational growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2018 and 2022, characterized by a sharp peak in 2019 and a subsequent decline into negative territory in 2020, before stabilizing at lower levels in 2021 and 2022. The overall trajectory of ROA is primarily dictated by fluctuations in profit margins rather than changes in asset utilization.
- Net Profit Margin
- Profitability demonstrated extreme variance over the five-year period. A substantial increase occurred in 2019, where the margin reached a peak of 43.78%. This was followed by a precipitous drop to -0.83% in 2020, indicating a period of net loss. While a recovery was observed in 2021 at 8.76%, the margin contracted again to 5.50% by the end of 2022, suggesting instability in bottom-line performance.
- Asset Turnover
- Asset efficiency followed a U-shaped trend. A decline was observed from 2018 to 2020, with the ratio falling from 0.47 to a low of 0.32. Since 2020, a gradual improvement in asset productivity has been noted, with the ratio rising to 0.37 in 2021 and 0.39 in 2022, although it remains below the 2018 baseline.
- ROA Disaggregation Insights
- The two-component analysis reveals that the fluctuations in ROA are highly correlated with the Net Profit Margin. The peak ROA of 15.38% in 2019 was driven by the surge in profit margins despite a decrease in asset turnover. Conversely, the negative ROA in 2020 was a direct result of the negative profit margin. The modest ROA levels in 2021 and 2022 reflect a scenario where gradual gains in asset turnover were offset by the lack of sustained margin expansion.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the four-component DuPont disaggregation reveals a period of significant volatility in Return on Assets (ROA), characterized by a peak in 2019, a sharp contraction in 2020, and a partial but unstable recovery through 2022. The overall trend indicates that operational margins and tax effects have been the primary drivers of profitability fluctuations.
- Operational Efficiency and Profitability
- The EBIT Margin experienced a substantial decline from 16.93% in 2018 to a low of 2.84% in 2020, suggesting a significant compression of operating profitability during that period. While a recovery was observed in 2021 and 2022, reaching 12.70%, the margin remains below 2018 levels. Parallel to this, Asset Turnover decreased from 0.47 in 2018 to 0.32 in 2020, before incrementally improving to 0.39 by 2022. This suggests a temporary decline in asset utilization efficiency that has not yet fully returned to the baseline established at the start of the period.
- Financial and Tax Burdens
- The Tax Burden exhibited extreme instability, most notably peaking at 6.84 in 2019, which artificially inflated the ROA for that year. By 2022, the Tax Burden dropped to 0.61, indicating that taxes became a more significant drag on net income. The Interest Burden remained relatively stable, fluctuating between 0.59 and 0.86, with the exception of 2020, where it turned negative (-0.28), correlating with the sharp drop in the EBIT Margin.
- Return on Assets (ROA) Synthesis
- The volatility in ROA, moving from 7.96% in 2018 to -0.27% in 2020 and ending at 2.15% in 2022, is the result of converging pressures. The 2019 spike to 15.38% was driven primarily by an anomalous tax burden ratio rather than operational strength. The subsequent decline and slow recovery reflect the combined impact of reduced operating margins and a deteriorating tax position, despite the modest improvements in asset turnover and interest burden stability in the final two years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The disaggregation of the net profit margin reveals significant volatility in bottom-line performance between 2018 and 2022, driven by shifting operational efficiency, anomalous tax impacts, and fluctuations in financing costs.
- Net Profit Margin Trends
- The net profit margin exhibited extreme instability over the analyzed period. After starting at 17.01% in 2018, the margin spiked to 43.78% in 2019 before plummeting to a negative 0.83% in 2020. Although a recovery began in 2021 at 8.76%, the margin compressed again to 5.50% by the end of 2022.
- Operating Performance (EBIT Margin)
- Operational profitability showed a distinct U-shaped trajectory. The EBIT margin declined from 16.93% in 2018 to a period low of 2.84% in 2020. A steady recovery followed this trough, with margins increasing to 11.92% in 2021 and reaching 12.70% in 2022, suggesting an improvement in core operating efficiency following the 2020 downturn.
- Tax Burden Analysis
- The tax burden ratio was a primary driver of net margin volatility. A significant anomaly occurred in 2019, where the ratio rose to 6.84, coinciding with the peak in net profit margin. Following this, the ratio trended downward, falling to 0.97 in 2021 and further to 0.61 in 2022, indicating a shift in the impact of taxes on the final net income.
- Interest Burden Analysis
- Interest burdens remained relatively stable for the majority of the period, ranging between 0.59 and 0.86. A notable exception occurred in 2020, where the ratio became negative (-0.28), mirroring the overall collapse in EBIT margin and net profit margin for that fiscal year.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?