Stock Analysis on Net

Baxter International Inc. (NYSE:BAX)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Baxter International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Net income 1,212 3,380 205 1 332 430 953 468 520 556 326 544 590 552 494 583 661 588 472 578 629 577
(Income) loss from discontinued operations, net of tax 7 (22) 1 (258) (296)
Depreciation and amortization 206 189 166 216 190 187 258 258 253 236 250 207 183 183 178 179 180 175 167 176 169 158
Deferred income taxes (76) (71) (113) 12 3 48 (113) 66 (14) (17) (309) 148 (101) 38 (214) 78 65 54 (46) 58 69 91
Stock compensation 31 23 30 30 37 29 44 43 41 31 39 39 40 32 33 34 35 28 25 33 33 28
Realized excess tax benefits from stock issued under employee benefit plans (7) (3) (4) (5) (12) (2) (13) (7) (12) (10) (6) (1) (7) (4) (4) (8) (5)
Business optimization items 28 102 3 24 (28) 28 270 12
Net periodic pension benefit and OPEB costs 30 30 57 55 55 60 64 70 70 71 99 95 93 94
Net realized gains on Baxalta common stock (1,148) (3,239)
Gain on sale of discontinued operations (466)
Infusion pump and other product-related charges (28) 93 17
(Gains) losses related to contingent payment liabilities 122 (17)
Impairment charge 182
Other 141 97 56 (57) (17) (87) 52 143 89 (15) 52 (50) 42 10 323 37 (59) (25) 121 85 10 8
Accounts and other current receivables, net (54) 16 (9) (45) 50 (90) (38) (230) 233 (106) 58 (73) 85 (113) (42) 90 24 (127) 55 (89) (68)
Inventories 1 (26) 87 (35) (48) (122) 29 (108) (127) (233) 101 (106) (125) (181) 7 (36) (28) (72) (43) (58) (153) (61)
Accounts payable and accrued liabilities 95 (438) 222 131 189 (306) 269 68 14 (236) 385 115 128 (299) 300 (53) 59 (288) 188 34 11 (135)
Business optimization and infusion pump payments (32) (34) (51) (24) (18) (19) (43) (35) (38) (45) (44) (29) (26) (26) (57) (63) (79) (84) (89) (111) (87) (60)
Other 202 (108) (125) (77) (114) (2) 64 (41) (39) (38) 22 (54) 19 (90) 4 36 45 53 46 76 48 (162)
Changes in balance sheet items 212 (590) 124 (50) 9 (399) 229 (154) (420) (319) 358 (16) (77) (511) 141 (158) 87 (367) (25) (4) (270) (486)
Adjustments to reconcile income from continuing operations to net cash from operating activities (604) (3,554) 291 309 19 (458) 190 446 79 3 757 422 173 (166) 451 164 307 (142) 420 344 3 (206)
Cash flows from operations 608 (174) 496 310 351 (28) 1,143 914 599 559 1,083 966 763 386 945 747 968 446 892 922 632 371
Capital expenditures (168) (184) (253) (234) (210) (214) (573) (481) (423) (421) (488) (398) (347) (292) (399) (259) (264) (239) (317) (235) (210) (198)
Acquisitions and investments, net of cash acquired (9) (33) (7) (19) (1) (7) (86) (147) (117) (59) (79) (3,685) (20) (67) (20) (116) (42) (337) (361) (27) (188) (14)
Divestitures and other investing activities 8 3 28 38 14 4 662 9 (2) 96 4 10 21 12 31 43 17 106
Cash flows from investing activities (169) (214) (232) (215) (197) (217) 3 (619) (542) (384) (567) (4,079) (367) (349) (398) (363) (275) (533) (661) (262) (292) (212)
Issuances of debt 61 121 5,847 900 7 2 32 138 9 3,481 8 15 1,010 12 502 2 2
Payments of obligations (246) (20) (63) (2,769) (326) (618) (503) (16) (510) (14) (222) (3) (301) (4) (13) (2) (3) (14) (2) (4) (3)
Increase (decrease) in debt with original maturities of three months or less, net 31 450 (125) 425 (1,236) 361 525 200 150 (300) 300 (375) 75 50 175 75
Transfer of cash and equivalents to Baxalta (2,122)
Cash dividends on common stock (63) (63) (63) (283) (282) (282) (282) (282) (265) (266) (266) (267) (244) (246) (246) (184) (186) (188) (175) (176) (178) (180)
Proceeds and realized excess tax benefits from stock issued under employee benefit plans 96 99 26 55 71 48 49 71 111 138 40 127 145 196 205 127 19 161 43 101 170 134
Purchases of treasury stock (50) (50) (200) (250) (50) (146) (183) (534) (415) (105) (385) (575) (170) (298) (478) (637)
Other (17) (3) (12) (2) (25) (14) (1) (2) 4 2 (1) (1) (23) (6) (97) (5) (6) (6) (10) (4)
Cash flows from financing activities (182) 510 (228) (4,585) 4,072 384 (275) (55) (220) (852) (150) (500) 2,895 (600) (451) 460 (576) (548) 355 (306) (498) (688)
Cash flows from operations, discontinued operations 167 (159) 228 (179) 345 124
Cash flows from investing activities, discontinued operations 13 (393) (553)
Cash flows from discontinued operations 167 (146) 228 (179) (48) (429)
Effect of foreign exchange rate changes on cash and equivalents (5) 22 (21) (41) (28) (105) (24) (28) (20) (7) (9) 9 (18) (17) (6) (36) 2 (19) (34) 8 12
Increase (decrease) in cash and equivalents 419 (2) 243 (4,710) 4,150 (395) 847 212 (183) (684) 357 (3,613) 3,300 (581) 79 838 81 (633) 567 320 (150) (517)

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

Cash flow statement item Description The company
Cash flows from operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Baxter International Inc. cash flows from operations decreased from Q4 2015 to Q1 2016 but then increased from Q1 2016 to Q2 2016 exceeding Q4 2015 level.
Cash flows from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Baxter International Inc. cash flows from investing activities increased from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.
Cash flows from financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Baxter International Inc. cash flows from financing activities increased from Q4 2015 to Q1 2016 but then slightly decreased from Q1 2016 to Q2 2016 not reaching Q4 2015 level.