Stock Analysis on Net

Baxter International Inc. (NYSE:BAX)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Baxter International Inc., current price multiples

Microsoft Excel
Baxter International Inc. Abbott Laboratories Cigna Group CVS Health Corp. Elevance Health Inc. Humana Inc. Intuitive Surgical Inc. Medtronic PLC Shockwave Medical Inc. UnitedHealth Group Inc.
Selected Financial Data
Current share price (P) $48.08
No. shares of common stock outstanding 543,887,683
Growth rate (g) 13.33%
 
Earnings per share (EPS) $1.78
Next year expected EPS $2.02
Operating profit per share $0.83
Sales per share $18.33
Book value per share (BVPS) $16.26
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 27.01 32.41 19.94 10.22 20.72 15.32 73.98 28.40 83.51 20.07
Price to next year expected earnings 23.84 30.33 17.91 9.63 18.42 13.04 65.18 27.83 106.68 17.12
Price-earnings-growth (PEG) 2.03 4.72 1.76 1.67 1.66 0.88 5.48 13.87 1.16
Price to operating profit (P/OP) 58.24 28.63 12.07 6.21 16.29 9.50 75.29 19.46 77.31 13.88
Price to sales (P/S) 2.62 4.62 0.53 0.24 0.73 0.36 18.67 3.42 16.84 1.22
Price to book value (P/BV) 2.96 4.80 2.23 1.12 3.16 2.34 10.00 2.07 18.39 5.06

Based on: 10-K (reporting date: 2015-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Baxter International Inc., historical price multiples

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Price to earnings (P/E) 22.32 14.92 18.71 15.59 14.26
Price to operating profit (P/OP) 48.11 13.76 14.11 12.85 10.76
Price to sales (P/S) 2.17 2.23 2.47 2.56 2.28
Price to book value (P/BV) 2.44 4.59 4.45 5.23 4.82

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Baxter International Inc. P/E ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Baxter International Inc. P/OP ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Baxter International Inc. P/S ratio decreased from 2013 to 2014 and from 2014 to 2015.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Baxter International Inc. P/BV ratio increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.

Price to Earnings (P/E)

Baxter International Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 547,871,849 542,581,466 543,187,695 545,928,648 560,346,203
Selected Financial Data (US$)
Net income attributable to Baxter (in millions) 968 2,497 2,012 2,326 2,224
Earnings per share (EPS)2 1.77 4.60 3.70 4.26 3.97
Share price1, 3 39.43 68.67 69.29 66.42 56.59
Valuation Ratio
P/E ratio4 22.32 14.92 18.71 15.59 14.26
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
EPS = Net income attributable to Baxter ÷ No. shares of common stock outstanding
= 968,000,000 ÷ 547,871,849 = 1.77

3 Closing price as at the filing date of Baxter International Inc. Annual Report.

4 2015 Calculation
P/E ratio = Share price ÷ EPS
= 39.43 ÷ 1.77 = 22.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Baxter International Inc. P/E ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.

Price to Operating Profit (P/OP)

Baxter International Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 547,871,849 542,581,466 543,187,695 545,928,648 560,346,203
Selected Financial Data (US$)
Operating income (in millions) 449 2,707 2,668 2,821 2,946
Operating profit per share2 0.82 4.99 4.91 5.17 5.26
Share price1, 3 39.43 68.67 69.29 66.42 56.59
Valuation Ratio
P/OP ratio4 48.11 13.76 14.11 12.85 10.76
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 449,000,000 ÷ 547,871,849 = 0.82

3 Closing price as at the filing date of Baxter International Inc. Annual Report.

4 2015 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 39.43 ÷ 0.82 = 48.11

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Baxter International Inc. P/OP ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.

Price to Sales (P/S)

Baxter International Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 547,871,849 542,581,466 543,187,695 545,928,648 560,346,203
Selected Financial Data (US$)
Net sales (in millions) 9,968 16,671 15,259 14,190 13,893
Sales per share2 18.19 30.73 28.09 25.99 24.79
Share price1, 3 39.43 68.67 69.29 66.42 56.59
Valuation Ratio
P/S ratio4 2.17 2.23 2.47 2.56 2.28
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 9,968,000,000 ÷ 547,871,849 = 18.19

3 Closing price as at the filing date of Baxter International Inc. Annual Report.

4 2015 Calculation
P/S ratio = Share price ÷ Sales per share
= 39.43 ÷ 18.19 = 2.17

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Baxter International Inc. P/S ratio decreased from 2013 to 2014 and from 2014 to 2015.

Price to Book Value (P/BV)

Baxter International Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 547,871,849 542,581,466 543,187,695 545,928,648 560,346,203
Selected Financial Data (US$)
Total Baxter shareholders’ equity (in millions) 8,846 8,120 8,463 6,938 6,585
Book value per share (BVPS)2 16.15 14.97 15.58 12.71 11.75
Share price1, 3 39.43 68.67 69.29 66.42 56.59
Valuation Ratio
P/BV ratio4 2.44 4.59 4.45 5.23 4.82
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
BVPS = Total Baxter shareholders’ equity ÷ No. shares of common stock outstanding
= 8,846,000,000 ÷ 547,871,849 = 16.15

3 Closing price as at the filing date of Baxter International Inc. Annual Report.

4 2015 Calculation
P/BV ratio = Share price ÷ BVPS
= 39.43 ÷ 16.15 = 2.44

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Baxter International Inc. P/BV ratio increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.