Stock Analysis on Net

Allergan Inc. (NYSE:AGN.)

This company has been moved to the archive! The financial data has not been updated since February 19, 2015.

Income Statement
Quarterly Data

Allergan Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011 Dec 31, 2010 Sep 30, 2010 Jun 30, 2010 Mar 31, 2010
Product net sales 1,889,000 1,790,700 1,827,300 1,619,100 1,659,600 1,528,400 1,577,000 1,432,500 1,484,600 1,391,100 1,467,400 1,365,700 1,382,800 1,311,100 1,400,400 1,252,800 1,290,100 1,192,000 1,231,700 1,105,800
Cost of sales, excludes amortization of intangible assets (209,100) (206,600) (222,200) (204,500) (204,600) (192,200) (199,100) (199,900) (189,200) (188,800) (201,700) (195,800) (182,000) (188,100) (195,300) (183,300) (182,800) (177,700) (191,300) (170,200)
Amortization of intangible assets (27,600) (29,000) (28,000) (27,800) (28,200) (28,800) (29,000) (30,700) (33,200) (33,200) (33,300) (31,600) (32,000) (31,900) (31,200) (32,500) (32,500) (31,100) (37,300) (37,100)
Gross profit 1,652,300 1,555,100 1,577,100 1,386,800 1,426,800 1,307,400 1,348,900 1,201,900 1,262,200 1,169,100 1,232,400 1,138,300 1,168,800 1,091,100 1,173,900 1,037,000 1,074,800 983,200 1,003,100 898,500
Other revenues 21,500 26,400 36,900 27,000 24,800 30,300 20,700 27,100 24,300 22,800 24,000 26,200 19,500 17,300 16,800 18,400 19,200 16,200 15,500 48,900
Selling, general and administrative (745,000) (714,700) (718,900) (658,600) (715,400) (589,300) (609,900) (604,800) (557,900) (540,800) (584,600) (585,100) (551,900) (538,500) (566,700) (589,500) (527,500) (517,300) (499,000) (473,800)
Research and development (265,400) (288,500) (288,700) (349,000) (269,400) (257,600) (266,500) (248,800) (239,300) (293,300) (232,000) (225,000) (226,400) (221,300) (257,400) (197,700) (200,300) (194,000) (187,600) (222,700)
Legal settlement 700 (609,900)
Impairment of intangible assets and related costs (11,400) (22,300) (4,300) (3,300) (16,100) (369,100)
Restructuring (charges) reversal (36,700) (185,500) 1,500 (24,300) (600) (600) (4,300) (1,000) (3,800) (900) 100 (100) (4,600) 500 (100) (100) (600)
Operating income (loss) 626,700 392,800 607,900 381,900 454,800 490,200 493,200 371,100 466,000 354,000 438,900 354,400 410,000 344,400 363,200 247,500 367,400 (691,000) 331,900 250,300
Interest income 1,500 2,000 2,400 1,800 1,700 1,500 2,000 1,600 1,900 1,900 1,700 1,200 1,300 1,800 1,500 2,300 3,200 1,600 1,200 1,300
Interest expense (15,600) (18,400) (19,700) (15,700) (18,200) (19,400) (20,000) (17,400) (14,800) (15,900) (17,100) (15,800) (16,700) (15,200) (15,200) (24,700) (27,800) (20,400) (13,900) (16,600)
Other, net 21,300 43,000 (16,200) (6,400) 2,700 (15,500) 11,200 (8,700) (3,800) (9,200) 4,900 (15,000) (10,900) 25,800 (5,500) (9,900) (9,800) (17,900) 14,300 (3,000)
Non-operating income (expense) 7,200 26,600 (33,500) (20,300) (13,800) (33,400) (6,800) (24,500) (16,700) (23,200) (10,500) (29,600) (26,300) 12,400 (19,200) (32,300) (34,400) (36,700) 1,600 (18,300)
Earnings (loss) from continuing operations before income taxes 633,900 419,400 574,400 361,600 441,000 456,800 486,400 346,600 449,300 330,800 428,400 324,800 383,700 356,800 344,000 215,200 333,000 (727,700) 333,500 232,000
(Provision) benefit for income taxes (91,300) (106,300) (156,000) (103,100) (128,400) (123,900) (132,400) (73,600) (124,100) (80,200) (132,000) (94,500) (104,000) (105,800) (95,400) (56,400) (69,900) 59,000 (92,000) (63,000)
Earnings (loss) from continuing operations 542,600 313,100 418,400 258,500 312,600 332,900 354,000 273,000 325,200 250,600 296,400 230,300 279,700 251,000 248,600 158,800 263,100 (668,700) 241,500 169,000
Earnings from discontinued operations, net of applicable income tax 1,000 5,500 7,200 400
Gain (loss) on sale of discontinued operations, net of applicable income tax (3,500) 300 (600) (1,300) (37,600) (259,000)
Discontinued operations (3,500) 300 (600) (300) (32,100) 7,200 (258,600)
Net earnings (loss) 539,100 313,400 418,400 257,900 312,300 300,800 361,200 14,400 325,200 250,600 296,400 230,300 279,700 251,000 248,600 158,800 263,100 (668,700) 241,500 169,000
Net earnings attributable to noncontrolling interest (1,900) (900) (1,200) (600) 600 (1,000) (1,300) (1,900) (1,000) (1,200) (1,000) (500) 100 (1,200) (2,000) (500) (1,800) (1,400) (1,100)
Net earnings (loss) attributable to Allergan, Inc. 537,200 312,500 417,200 257,300 312,900 299,800 359,900 12,500 324,200 249,400 295,400 229,800 279,800 249,800 246,600 158,300 263,100 (670,500) 240,100 167,900

Based on: 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31), 10-K (reporting date: 2010-12-31), 10-Q (reporting date: 2010-09-30), 10-Q (reporting date: 2010-06-30), 10-Q (reporting date: 2010-03-31).

Income statement item Description The company
Product net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Allergan Inc. product net sales decreased from Q2 2014 to Q3 2014 but then increased from Q3 2014 to Q4 2014 exceeding Q2 2014 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Allergan Inc. operating income (loss) decreased from Q2 2014 to Q3 2014 but then increased from Q3 2014 to Q4 2014 exceeding Q2 2014 level.
Earnings (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Allergan Inc. earnings (loss) from continuing operations before income taxes decreased from Q2 2014 to Q3 2014 but then increased from Q3 2014 to Q4 2014 exceeding Q2 2014 level.
Net earnings (loss) attributable to Allergan, Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Allergan Inc. net earnings (loss) attributable to Allergan, Inc. decreased from Q2 2014 to Q3 2014 but then increased from Q3 2014 to Q4 2014 exceeding Q2 2014 level.