Stock Analysis on Net
Stock Analysis on Net

Allergan Inc. (NYSE:AGN.)

This company has been moved to the archive! The financial data has not been updated since February 19, 2015.

Income Statement

Allergan Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Product net sales 7,126,100 6,197,500 5,708,800 5,347,100 4,819,600
Cost of sales, excludes amortization of intangible assets (842,400) (795,800) (775,500) (748,700) (722,000)
Amortization of intangible assets (112,400) (116,700) (131,300) (127,600) (138,000)
Gross profit 6,171,300 5,285,000 4,802,000 4,470,800 3,959,600
Other revenues 111,800 102,900 97,300 72,000 99,800
Selling, general and administrative (2,837,200) (2,519,400) (2,268,400) (2,246,600) (2,017,600)
Research and development (1,191,600) (1,042,300) (989,600) (902,800) (804,600)
Legal settlement — — — — (609,200)
Impairment of intangible assets and related costs — (11,400) (22,300) (23,700) (369,100)
Restructuring charges (245,000) (5,500) (5,700) (4,600) (300)
Operating income 2,009,300 1,809,300 1,613,300 1,365,100 258,600
Interest income 7,700 6,800 6,700 6,900 7,300
Interest expense (69,400) (75,000) (63,600) (71,800) (78,700)
Other, net 41,700 (10,300) (23,100) (500) (16,400)
Non-operating income (expense) (20,000) (78,500) (80,000) (65,400) (87,800)
Earnings from continuing operations before income taxes 1,989,300 1,730,800 1,533,300 1,299,700 170,800
Provision for income taxes (456,700) (458,300) (430,800) (361,600) (165,900)
Earnings from continuing operations 1,532,600 1,272,500 1,102,500 938,100 4,900
Earnings from discontinued operations, net of applicable income tax — 14,100 — — —
Loss on sale of discontinued operations, net of applicable income tax (3,800) (297,900) — — —
Discontinued operations (3,800) (283,800) — — —
Net earnings 1,528,800 988,700 1,102,500 938,100 4,900
Net earnings attributable to noncontrolling interest (4,600) (3,600) (3,700) (3,600) (4,300)
Net earnings attributable to Allergan, Inc. 1,524,200 985,100 1,098,800 934,500 600

Based on: 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


The financial performance between 2010 and 2014 is characterized by consistent top-line growth and a significant expansion in operating profitability, despite various one-time charges and strategic adjustments.

Revenue and Gross Profitability
Product net sales exhibited a steady upward trajectory, increasing from 4,819.6 million US dollars in 2010 to 7,126.1 million US dollars in 2014. This growth was accompanied by an improvement in gross profit margins. Gross profit rose from 3,959.6 million US dollars to 6,171.3 million US dollars over the period, as the growth in cost of sales remained significantly lower than the growth in net sales.
Operating Expenses and Efficiency
Operating expenses showed a consistent increase, particularly in selling, general and administrative (SG&A) costs, which grew from 2,017.6 million US dollars in 2010 to 2,837.2 million US dollars in 2014. Research and development (R&D) investment also trended upward, rising from 804.6 million US dollars to 1,191.6 million US dollars. The company also navigated several non-recurring costs, including a substantial 609.2 million US dollar legal settlement in 2010 and a 245 million US dollar restructuring charge in 2014.
Operating and Net Income Trends
Operating income experienced substantial growth, rising from 258.6 million US dollars in 2010 to 2,009.3 million US dollars in 2014. This growth reflects an increase in operational efficiency and the absorption of fixed costs. Net earnings attributable to Allergan, Inc. followed a similar positive trend, moving from 600 thousand US dollars in 2010 to 1,524.2 million US dollars in 2014, notwithstanding a dip in 2013 caused by a 283.8 million US dollar loss from discontinued operations.
Non-Operating Items and Taxation
Interest expenses remained relatively stable, fluctuating between 63.6 million and 78.7 million US dollars. The provision for income taxes increased in alignment with rising earnings before taxes, although the effective tax burden normalized after the high impact seen in 2010 relative to the low net income of that year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?