Stock Analysis on Net

Allergan Inc. (NYSE:AGN.)

This company has been moved to the archive! The financial data has not been updated since February 19, 2015.

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Allergan Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Specialty pharmaceuticals 47.11% 42.74% 41.75% 39.79% 37.80%
Medical devices 34.37% 28.68% 30.17% 31.25% 33.64%

Based on: 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


Segment Profit Margin: Specialty pharmaceuticals

Allergan Inc.; Specialty pharmaceuticals; segment profit margin calculation

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in thousands)
Operating income 2,832,300 2,282,000 1,997,700 1,763,300 1,501,900
Product net sales 6,012,100 5,339,000 4,784,600 4,432,000 3,973,400
Segment Profitability Ratio
Segment profit margin1 47.11% 42.74% 41.75% 39.79% 37.80%

Based on: 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Product net sales
= 100 × 2,832,300 ÷ 6,012,100 = 47.11%


Segment Profit Margin: Medical devices

Allergan Inc.; Medical devices; segment profit margin calculation

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in thousands)
Operating income 382,900 246,200 278,800 286,000 284,700
Product net sales 1,114,000 858,500 924,200 915,100 846,200
Segment Profitability Ratio
Segment profit margin1 34.37% 28.68% 30.17% 31.25% 33.64%

Based on: 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Product net sales
= 100 × 382,900 ÷ 1,114,000 = 34.37%


Product net sales

Allergan Inc., product net sales by reportable segment

US$ in thousands

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Specialty pharmaceuticals 6,012,100 5,339,000 4,784,600 4,432,000 3,973,400
Medical devices 1,114,000 858,500 924,200 915,100 846,200
Total 7,126,100 6,197,500 5,708,800 5,347,100 4,819,600

Based on: 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


Operating income

Allergan Inc., operating income by reportable segment

US$ in thousands

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Specialty pharmaceuticals 2,832,300 2,282,000 1,997,700 1,763,300 1,501,900
Medical devices 382,900 246,200 278,800 286,000 284,700
Total 3,215,200 2,528,200 2,276,500 2,049,300 1,786,600

Based on: 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).