Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
lululemon athletica inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Current Ratio since 2008
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to lululemon athletica inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
An analysis of the solvency ratios indicates a gradual increase in the company's reliance on debt relative to its equity, assets, and overall capital structure over the period from May 2021 to August 2026. While the solvency position remained relatively stable for the first several years, a more pronounced upward trend in leverage is observable starting in late 2024.
- Debt to Equity (including operating lease liability)
- A consistent upward trend is observed, with the ratio rising from 0.30 in May 2021 to 0.45 by August 2026. The metric remained largely range-bound between 0.32 and 0.34 from October 2021 through January 2024. A distinct acceleration in the debt-to-equity ratio began in July 2024, peaking at 0.45 in the final two quarters of the analyzed period.
- Debt to Capital (including operating lease liability)
- The debt to capital ratio demonstrates a similar trajectory to the debt to equity ratio, increasing from 0.23 in May 2021 to 0.31 by August 2026. The ratio exhibited a period of stagnation at 0.25 for nearly three years, spanning May 2022 through January 2024, before trending upward to 0.31 in the final stages of the period.
- Debt to Assets (including operating lease liability)
- The ratio of debt to assets increased from 0.18 in May 2021 to 0.25 by August 2026. For the majority of the period between May 2021 and January 2024, the ratio fluctuated minimally between 0.18 and 0.21. A steady climb is noted from April 2024 onwards, indicating that a larger portion of the company's assets is being financed through debt and lease liabilities.
- Financial Leverage
- Financial leverage exhibits more volatility compared to the other solvency metrics, fluctuating between a low of 1.62 in April 2024 and a high of 1.80 in January 2022. Despite these fluctuations, the ratio concludes the period at 1.77, suggesting that while the overall capital structure has shifted toward higher debt, the total asset-to-equity multiplier has remained relatively stable compared to the specific debt ratios.
Overall, the data reveals a systemic increase in solvency ratios over the long term. The shift from a stable period (2021–2023) to a rising trend (2024–2026) suggests a strategic increase in the use of leverage or an increase in operating lease obligations relative to the growth of equity and assets.
Debt Ratios
Debt to Equity
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to equity1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The solvency profile for the period between May 2021 and August 2026 is characterized by a consistent expansion of the equity base and an absence of reported debt obligations. This combination indicates an exceptionally strong solvency position, as the company operates without interest-bearing debt while simultaneously increasing its net asset value.
- Stockholders' Equity Growth
- A sustained upward trend in stockholders' equity is observed, rising from 2,639,855 thousand USD in May 2021 to 4,791,174 thousand USD by August 2026. This represents a substantial increase in the company's internal funding and net worth over the analyzed timeframe.
- Debt Obligations and Leverage
- Total debt remains unreported throughout the entire period. Consequently, the debt-to-equity ratio is effectively zero, signifying that the company is not utilizing external debt to finance its operations or growth.
- Solvency Trends and Stability
- The equity base showed significant acceleration between October 2023 and January 2024, jumping from 3,525,849 thousand USD to 4,232,081 thousand USD. A subsequent peak was reached in February 2026 at 4,961,840 thousand USD. These fluctuations are minor relative to the overall growth trajectory, confirming a stable and low-risk financial structure.
Debt to Equity (including Operating Lease Liability)
lululemon athletica inc., debt to equity (including operating lease liability) calculation (quarterly data)
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Current operating lease liabilities | |||||||||||||||||||||||||||||
| Non-current operating lease liabilities | |||||||||||||||||||||||||||||
| Total debt (including operating lease liability) | |||||||||||||||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The overall solvency profile indicates a steady increase in financial leverage from May 2021 through August 2026. While stockholders' equity has expanded significantly over this period, the growth in total debt, including operating lease liabilities, has outpaced equity growth in the later stages, leading to a higher debt-to-equity ratio.
- Total Debt Accumulation
- Total liabilities associated with debt and operating leases increased from 785,062 thousand USD in May 2021 to 2,141,127 thousand USD by August 2026. A notable acceleration in debt accumulation occurred between February 2026 and May 2026, where liabilities rose by approximately 337 million USD within a single quarter, marking one of the most significant increases in the analyzed timeframe.
- Stockholders' Equity Trends
- Equity demonstrated a general upward trajectory, growing from 2,639,855 thousand USD in May 2021 to 4,791,174 thousand USD in August 2026. Although the long-term trend is positive, periodic fluctuations were observed, including a contraction between January 2024 and October 2024, which contributed to a temporary increase in the leverage ratio.
- Debt to Equity Ratio Interpretation
- The debt-to-equity ratio remained relatively stable, fluctuating between 0.30 and 0.34 from May 2021 through January 2024. A shift in the capital structure became evident starting in July 2024, with the ratio climbing to 0.40 by August 2025. The trend culminated in a peak of 0.45 in August 2026, signaling a transition toward a more leveraged financial position compared to the initial periods of the analysis.
Debt to Capital
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||||||||||||
| Total capital | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to capital1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The analysis of solvency metrics for the period from May 2021 to August 2026 indicates a significant absence of reported debt obligations. Total debt and the corresponding debt-to-capital ratio are not provided for any of the quarterly intervals, precluding a traditional solvency ratio analysis. Consequently, the assessment is limited to the trends observed in total capital.
- Total Capital Trajectory
- An overall upward trend in total capital is observed, ascending from 2,639,855 thousand US dollars in May 2021 to a peak of 4,961,840 thousand US dollars in February 2026. This growth indicates a substantial expansion of the capital base over the analyzed timeframe.
- Capital Growth Patterns
- The capital base experienced steady growth throughout 2021 and 2022. A notable acceleration in capital accumulation occurred between October 2023 and January 2024, during which total capital increased from 3,525,849 thousand US dollars to 4,232,081 thousand US dollars. Following a period of relative stability through 2024 and 2025, a further increase was recorded leading into February 2026, before a slight contraction to 4,791,174 thousand US dollars by August 2026.
- Solvency Interpretation
- The total absence of reported debt figures across all twenty-four quarters suggests a capital structure heavily reliant on equity or a lack of interest-bearing liabilities. Without debt values, the debt-to-capital ratio remains indeterminate, although the consistent increase in total capital implies a strengthening of the overall financial foundation.
Debt to Capital (including Operating Lease Liability)
lululemon athletica inc., debt to capital (including operating lease liability) calculation (quarterly data)
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Current operating lease liabilities | |||||||||||||||||||||||||||||
| Non-current operating lease liabilities | |||||||||||||||||||||||||||||
| Total debt (including operating lease liability) | |||||||||||||||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||||||||||||
| Total capital (including operating lease liability) | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =
2 Click competitor name to see calculations.
The solvency profile of the organization exhibits a steady increase in both absolute debt obligations and total capital over the analyzed period. While the total capital base has expanded significantly, the growth in debt, including operating lease liabilities, has accelerated relative to capital growth in the latter half of the timeframe.
- Total Debt Accumulation
- Absolute debt levels rose from US$ 785 million in May 2021 to US$ 2.14 billion by August 2026. This growth trajectory is characterized by a consistent quarterly increase, with a more pronounced acceleration in the total volume of liabilities occurring between January 2024 and August 2026.
- Total Capital Expansion
- Total capital, including operating lease liabilities, grew from US$ 3.42 billion in May 2021 to US$ 6.93 billion in August 2026. This expansion indicates a substantial broadening of the financial base, though the pace of growth was slightly more volatile than that of the debt accumulation.
- Debt to Capital Ratio Trajectory
- The debt to capital ratio remained remarkably stable, fluctuating within a narrow band of 0.23 to 0.25 from May 2021 through October 2023. A shift in this trend is observable starting in early 2024, as the ratio began a gradual ascent, peaking at 0.31 by May 2026. This upward movement suggests that debt obligations grew at a faster rate than total capital during the final two years of the period, resulting in a higher proportion of leverage within the capital structure.
Debt to Assets
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Total assets | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to assets1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The analysis of solvency metrics indicates a significant expansion of the asset base, although a comprehensive assessment of solvency ratios is constrained by the absence of debt figures.
- Total Asset Growth
- A consistent upward trajectory in total assets is observed from May 2021 through August 2026. The asset base increased from 4,329,831 thousand US dollars to 8,484,578 thousand US dollars, representing a substantial growth in the scale of resources. Despite minor quarterly fluctuations—such as the decline observed between January 2022 and May 2022—the overarching trend reflects a steady expansion of the company's total assets.
- Debt to Assets Ratio
- The Debt to Assets ratio remains undetermined for the entire period because the total debt values are missing. Consequently, the degree of financial leverage and the proportion of assets funded by debt cannot be quantified or analyzed for trends.
Debt to Assets (including Operating Lease Liability)
lululemon athletica inc., debt to assets (including operating lease liability) calculation (quarterly data)
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Current operating lease liabilities | |||||||||||||||||||||||||||||
| Non-current operating lease liabilities | |||||||||||||||||||||||||||||
| Total debt (including operating lease liability) | |||||||||||||||||||||||||||||
| Total assets | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The financial data indicates a consistent upward trajectory in both total debt and total assets over the observed period from May 2021 to August 2026. While the company expanded its asset base significantly, there was a corresponding and slightly more accelerated increase in total debt, including operating lease liabilities, leading to a gradual rise in the overall leverage ratio.
- Debt Accumulation Trends
- Total debt, inclusive of operating lease liabilities, exhibited a steady climb from 785,062 thousand US$ in May 2021 to 2,141,127 thousand US$ by August 2026. A notable acceleration in debt growth occurred between October 2023 and January 2024, where liabilities rose from 1,168,092 thousand US$ to 1,403,282 thousand US$, and again in early 2026, peaking above 2.1 billion US$.
- Asset Growth Trajectory
- Total assets grew from 4,329,831 thousand US$ in May 2021 to 8,484,578 thousand US$ in August 2026. This growth was largely consistent, nearly doubling the asset base over the five-year span, which provided a buffer against the increasing debt load.
- Debt to Assets Ratio Evolution
- The debt to assets ratio remained relatively stable between 0.18 and 0.20 from May 2021 through October 2023. However, a shift in solvency dynamics is observable starting in January 2024, as the ratio began a gradual ascent to 0.22. The most significant increase occurred between November 2025 and February 2026, where the ratio rose from 0.22 to 0.25, a level that remained constant through August 2026.
The analysis suggests that while the company has successfully scaled its assets, the pace of debt acquisition—likely driven by lease obligations and strategic financing—has outpaced asset growth in the latter half of the period. The increase in the debt to assets ratio from 0.18 to 0.25 reflects a higher proportion of assets being financed through debt, though the ratio remains at a level that typically suggests manageable solvency.
Financial Leverage
| Aug 2, 2026 | May 3, 2026 | Feb 1, 2026 | Nov 2, 2025 | Aug 3, 2025 | May 4, 2025 | Feb 2, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total assets | |||||||||||||||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Financial leverage1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||
| Nike Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
1 Q2 2027 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
A consistent expansion of the balance sheet is observed over the period from May 2021 to August 2026. Total assets grew from 4.33 billion US dollars to 8.48 billion US dollars, representing a nearly twofold increase in the asset base. This growth was mirrored by a steady rise in stockholders' equity, which increased from 2.64 billion US dollars to 4.79 billion US dollars during the same timeframe.
- Asset and Equity Growth Trends
- Total assets exhibited a generally positive trajectory, with a notable acceleration between October 2023 and January 2024, where assets rose from approximately 6.02 billion to 7.09 billion US dollars. Stockholders' equity followed a similar upward pattern, strengthening the capital base and providing a buffer for the expanded asset scale.
- Financial Leverage Stability
- The financial leverage ratio remained relatively stable, fluctuating within a narrow range between 1.62 and 1.80. A peak of 1.80 was reached in January 2022, while the lowest point of 1.62 occurred in April 2024. The closing ratio of 1.77 in August 2026 indicates that the organization has maintained a consistent capital structure throughout its expansion phase.
- Solvency Implications
- The stability of the leverage ratio despite the significant increase in total assets suggests that growth has been financed proportionally through both equity and liabilities. The absence of a sharp upward trend in the leverage ratio indicates that the organization has avoided excessive reliance on debt to fund its asset growth, thereby maintaining a controlled risk profile regarding long-term solvency.