Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

lululemon athletica inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Accounts payable 348,441 309,324 298,914 287,464 172,732 300,870 259,927 308,086 289,728 227,067 203,546 196,934 172,246 160,779 122,767 78,940 79,997 116,281 110,513 88,258 95,533 153,140 110,523 16,255
Accrued liabilities and other 348,555 392,949 399,178 342,751 399,223 357,365 345,105 362,938 330,800 324,432 302,340 267,998 226,867 201,020 209,111 9,860 6,344 10,074 8,778 8,900 16,241 11,446 12,597 19,861
Accrued compensation and related expenses 326,110 250,479 192,289 125,053 248,167 184,122 153,381 119,482 204,921 181,863 150,331 154,729 130,171 96,527 84,102 69,455 133,688 98,442 100,735 75,286 109,181 85,446 62,794 54,261
Current operating lease liabilities 249,270 217,138 216,837 210,506 207,972 188,110 196,259 178,273 188,996 175,445 150,087 168,145 166,091 138,082 147,941 144,646 128,497 131,385 130,182 127,180
Current income taxes payable 12,098 27,231 20,576 30,213 174,221 80,947 50,815 22,279 133,852 43,199 13,743 7,997 8,357 5,818 75,153 28,729 26,436 12,351 5,090 9,377 67,412 24,545 3,021 19,445
Unredeemed gift card liability 306,479 213,256 216,116 223,970 251,478 171,659 172,666 183,910 208,195 137,656 137,021 141,149 155,848 104,760 106,425 105,286 120,413 75,025 79,629 85,215 99,412 63,474 64,420 69,510
Revolving credit facility 100,000
Other current liabilities 40,308 37,737 42,460 36,814 38,405 39,762 29,057 31,923 48,842 28,358 24,286 27,862 23,598 23,892 17,810 194,580 125,043 131,211 117,682 108,726 112,698 105,620 95,806 88,009
Current liabilities 1,631,261 1,448,114 1,386,370 1,256,771 1,492,198 1,322,835 1,207,210 1,206,891 1,405,334 1,118,020 981,354 964,814 883,178 730,878 763,309 631,496 620,418 574,769 552,609 502,942 500,477 443,671 449,161 267,341
Non-current operating lease liabilities 1,154,012 950,954 976,736 888,582 862,362 850,373 757,865 726,270 692,056 684,460 644,734 616,917 632,590 635,386 632,646 639,242 611,464 563,925 568,311 537,758
Non-current income taxes payable 15,864 15,864 15,864 28,555 28,555 28,555 28,555 28,555 38,074 38,073 38,073 38,073 43,150 43,150 43,150 48,226 48,226 48,226 48,226 38,090 42,099 54,112 44,078 44,078
Deferred income tax liabilities 29,522 53,833 55,258 54,533 55,084 50,884 53,271 53,061 53,352 60,374 60,010 60,807 58,755 47,199 46,901 40,764 43,432 14,190 14,114 13,834 14,249 1,582 1,582 1,582
Other non-current liabilities 29,201 27,650 24,748 23,027 20,040 17,585 16,012 14,385 13,616 12,625 9,761 9,365 8,976 8,354 6,919 6,271 5,596 5,298 4,105 3,676 81,911 74,889 66,121 62,470
Non-current liabilities 1,228,599 1,048,301 1,072,606 994,697 966,041 947,397 855,703 822,271 797,098 795,532 752,578 725,162 743,471 734,089 729,616 734,503 708,718 631,639 634,756 593,358 138,259 130,583 111,781 108,130
Total liabilities 2,859,860 2,496,415 2,458,976 2,251,468 2,458,239 2,270,232 2,062,913 2,029,162 2,202,432 1,913,552 1,733,932 1,689,976 1,626,649 1,464,967 1,492,925 1,365,999 1,329,136 1,206,408 1,187,365 1,096,300 638,736 574,254 560,942 375,471
Undesignated preferred stock, $0.01 par value; none issued and outstanding
Exchangeable stock, no par value
Special voting stock, $0.000005 par value
Common stock, $0.005 par value 606 606 608 610 611 612 612 614 616 621 623 625 626 626 625 624 621 617 615 615 608 613 613 630
Additional paid-in capital 575,369 536,390 505,127 478,496 474,645 455,444 433,092 412,713 422,507 406,413 381,737 364,743 388,667 374,352 358,414 334,201 355,541 343,335 329,915 317,204 315,285 307,154 299,702 291,352
Retained earnings 3,920,362 3,304,683 3,267,589 3,118,584 2,926,127 2,874,955 2,636,377 2,471,432 2,512,840 2,398,186 2,445,845 2,408,006 2,346,428 2,016,591 1,872,948 1,786,147 1,820,637 1,522,921 1,404,866 1,281,432 1,346,890 1,310,452 1,224,044 1,530,147
Accumulated other comprehensive loss (264,256) (315,830) (239,842) (277,614) (252,584) (291,807) (212,283) (216,709) (195,917) (146,765) (157,039) (133,519) (177,155) (228,616) (230,885) (285,185) (224,581) (218,137) (228,017) (232,531) (216,808) (211,462) (204,144) (185,895)
Stockholders’ equity 4,232,081 3,525,849 3,533,482 3,320,076 3,148,799 3,039,204 2,857,798 2,668,050 2,740,046 2,658,455 2,671,166 2,639,855 2,558,566 2,162,953 2,001,102 1,835,787 1,952,218 1,648,736 1,507,379 1,366,720 1,445,975 1,406,757 1,320,215 1,636,234
Total liabilities and stockholders’ equity 7,091,941 6,022,264 5,992,458 5,571,544 5,607,038 5,309,436 4,920,711 4,697,212 4,942,478 4,572,007 4,405,098 4,329,831 4,185,215 3,627,920 3,494,027 3,201,786 3,281,354 2,855,144 2,694,744 2,463,020 2,084,711 1,981,011 1,881,157 2,011,705

Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. lululemon athletica inc. current liabilities increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. lululemon athletica inc. non-current liabilities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. lululemon athletica inc. total liabilities increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. lululemon athletica inc. stockholders’ equity decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.