Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

lululemon athletica inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Cash and cash equivalents 1,155,794 1,325,272 1,984,336 1,188,419 1,610,112 1,900,672 2,243,971 1,091,138 1,107,530 950,607 1,154,867 352,624 498,831 649,016 1,259,871 993,591 1,170,041 1,179,739 1,150,517 481,581 522,998 823,006 1,093,505 586,153 623,738 576,241
Accounts receivable, net 139,258 141,241 120,173 143,418 126,121 126,349 124,769 107,004 106,221 107,468 132,906 96,179 81,784 78,391 77,001 75,343 56,150 56,956 62,399 59,772 48,922 48,684 40,219 35,744 27,659 20,105
Inventories 1,722,570 1,652,091 1,442,081 1,800,893 1,429,043 1,345,267 1,323,602 1,663,617 1,660,753 1,580,313 1,447,367 1,741,716 1,462,076 1,275,040 966,481 943,900 789,836 732,890 647,230 770,990 672,773 625,849 518,513 627,102 494,294 443,006
Prepaid and receivable income taxes 323,227 230,280 182,253 257,388 210,969 192,955 183,733 300,258 224,916 182,393 185,641 196,385 166,438 116,281 118,928 140,582 117,807 139,123 139,126 168,272 125,019 89,316 85,159 126,715 112,572 82,200
Prepaid expenses and other current assets 187,879 233,633 251,459 215,171 195,499 202,844 184,502 202,882 224,513 232,521 238,672 247,277 177,965 184,512 192,572 157,878 141,473 144,744 125,107 120,198 120,043 107,690 70,542 75,962 74,750 50,032
Current assets 3,528,728 3,582,517 3,980,302 3,605,289 3,571,744 3,768,087 4,060,577 3,364,899 3,323,933 3,053,302 3,159,453 2,634,181 2,387,094 2,303,240 2,614,853 2,311,294 2,275,307 2,253,452 2,124,379 1,600,813 1,489,755 1,694,545 1,807,938 1,451,676 1,333,013 1,171,584
Property and equipment, net 1,917,361 1,846,609 1,780,617 1,697,759 1,614,893 1,561,185 1,545,811 1,413,918 1,367,172 1,312,793 1,269,614 1,122,490 1,059,859 974,784 927,710 876,489 806,387 774,685 745,687 719,880 698,514 659,265 671,693 656,372 617,090 582,738
Right-of-use operating lease assets 1,605,009 1,549,401 1,416,256 1,360,589 1,302,947 1,263,749 1,265,610 1,048,607 1,079,198 993,471 969,419 946,687 867,901 819,998 803,543 789,381 729,621 719,139 734,835 714,086 725,805 731,883 689,664 652,492 657,044 626,974
Goodwill 172,907 167,359 159,518 164,462 23,925 23,992 24,083 23,912 24,176 24,041 24,144 386,515 386,868 386,837 386,880 387,065 387,024 387,115 386,877 386,632 386,593
Intangible assets, net 9,308 10,642 11,673 13,723 18,204 20,082 21,961 64,719 66,908 69,103 71,299 73,494 75,690 77,885 80,080 82,276 84,471
Goodwill and intangible assets, net (legacy) 24,044 24,423 24,478 24,184 24,094
Deferred income tax assets 21,417 17,598 17,085 9,253 9,098 9,099 9,176 5,896 6,188 6,130 6,402 5,587 6,025 6,090 6,091 6,804 6,564 6,773 6,731 31,562 31,591 31,190 31,435 26,339 26,296 26,312
Other non-current assets 268,709 256,417 237,841 232,594 221,528 202,383 186,684 165,032 173,587 161,725 156,045 149,257 146,056 137,160 132,102 127,480 124,505 110,782 106,626 92,671 77,298 60,859 56,201 43,787 37,117 31,318
Non-current assets 3,994,711 3,848,026 3,622,990 3,478,380 3,172,391 3,060,408 3,031,364 2,657,365 2,668,525 2,518,242 2,447,585 2,675,255 2,533,617 2,393,972 2,327,625 2,260,713 2,129,791 2,076,379 2,060,836 2,027,107 2,004,272 1,507,241 1,473,416 1,403,468 1,361,731 1,291,436
Total assets 7,523,439 7,430,543 7,603,292 7,083,669 6,744,135 6,828,495 7,091,941 6,022,264 5,992,458 5,571,544 5,607,038 5,309,436 4,920,711 4,697,212 4,942,478 4,572,007 4,405,098 4,329,831 4,185,215 3,627,920 3,494,027 3,201,786 3,281,354 2,855,144 2,694,744 2,463,020

Based on: 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Cash and Cash Equivalents
The cash and cash equivalents exhibited significant fluctuations over the observed periods. Notably, there was a substantial increase beginning in early 2021, peaking in the first quarter of 2024 at over 2.2 billion US dollars, before experiencing declines in subsequent quarters. This pattern suggests periods of strong liquidity buildup followed by drawdowns.
Accounts Receivable, Net
This metric showed an overall increasing trend with some volatility. Starting from approximately 20 million US dollars in mid-2019, it rose steadily to reach over 140 million US dollars by mid-2025. Some quarters exhibited temporary declines, but the general trajectory was upward, indicating growth in credit sales or customer balances.
Inventories
Inventories grew considerably over time, nearly quadrupling from around 443 million US dollars in 2019 to over 1.7 billion US dollars by late 2024. There were intermittent quarters of decline, particularly around early 2023 and 2024, but the overall trend indicates expanded inventory holdings, possibly reflecting increased sales capacity or buildup in anticipation of demand.
Prepaid and Receivable Income Taxes
This item followed a generally upward trajectory with fluctuations. There was a pronounced increase around mid-2022 and mid-2024, peaking above 320 million US dollars. The variability suggests changing tax positions or prepayments affecting current assets.
Prepaid Expenses and Other Current Assets
These assets increased from about 50 million US dollars in early 2019 to approximately 250 million US dollars by mid-2024, showing consistent growth with minor decreases in some quarters. This steady expansion reflects greater prepaid or miscellaneous asset positions over time.
Current Assets
Current assets demonstrated strong growth across the period, rising from roughly 1.17 billion US dollars in 2019 to nearly 4.06 billion US dollars by early 2024. Although some quarters showed declines, the overall trend reflected increased liquidity and short-term resource availability.
Property and Equipment, Net
There was a continuous increase in net property and equipment, growing from about 583 million US dollars in mid-2019 to nearly 1.92 billion US dollars by mid-2025. This consistent growth suggests sustained investment in fixed assets, likely for expansion or modernization.
Right-of-Use Operating Lease Assets
The right-of-use assets related to operating leases increased substantially, nearly doubling from approximately 627 million US dollars in 2019 to over 1.6 billion US dollars by mid-2025. This trend reflects growing lease commitments or remeasurements under lease accounting standards.
Goodwill
Goodwill balances showed an initial presence from mid-2020 around 387 million US dollars, decreasing sharply to about 24 million US dollars in early 2023, then rising again to roughly 170 million US dollars by mid-2025. The large fluctuations may indicate asset impairments, disposals, or acquisitions impacting goodwill.
Intangible Assets, Net
Intangible assets decreased steadily from approximately 84 million US dollars in mid-2020 to about 9 million US dollars by late 2024, pointing to systematic amortization or impairment over time.
Goodwill and Intangible Assets, Net (Legacy)
The legacy goodwill and intangible assets remained relatively stable in the earlier periods with values near 24 million US dollars but were absent in later periods, implying possible reclassification or disposal.
Deferred Income Tax Assets
Deferred income tax assets showed minor variations, generally fluctuating between 6 and 31 million US dollars. A notable increase towards mid-2025 from previous levels suggests changes in tax timing differences or benefits recognized.
Other Non-Current Assets
Other non-current assets rose steadily from roughly 31 million US dollars in 2019 to about 269 million US dollars by mid-2025, reflecting an increase in long-term asset holdings aside from fixed and intangible assets.
Non-Current Assets
The aggregate non-current assets increased from about 1.29 billion US dollars in 2019 to nearly 4 billion US dollars by mid-2025, showing consistent growth indicative of ongoing investment in long-term resources.
Total Assets
Total assets exhibited a robust upward trend, rising from approximately 2.46 billion US dollars in mid-2019 to over 7.6 billion US dollars by early 2025. Although some fluctuations occurred, the overall increase signals significant asset growth aligned with expansion strategies or increasing operational scale.

Assets: Selected Items


Current Assets: Selected Items