Stock Analysis on Net
Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Walgreens Boots Alliance Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
Short-term debt 5.07 6.65 6.86 8.49 7.99 7.60 6.21 2.89 3.69 4.43 1.90 0.38 6.52 1.59 1.52 0.44 0.56 1.58 1.58 1.55 1.69 1.49 1.59 2.08 2.09 1.56 1.57
Trade accounts payable 16.23 16.63 16.96 21.21 20.60 20.37 20.96 19.91 18.66 18.78 20.37 18.93 15.54 15.54 15.81 15.13 15.35 14.87 15.50 14.67 14.06 14.42 10.67 11.61 11.33 12.10 13.05
Current operating lease obligation 2.65 2.53 2.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued expenses and other liabilities 6.78 6.01 5.91 8.10 7.56 7.72 7.84 8.60 7.75 8.01 7.78 8.29 6.83 6.81 6.79 7.54 7.21 7.61 7.12 7.60 6.86 7.20 7.40 9.95 9.01 8.85 8.80
Income taxes 0.10 0.03 0.23 0.32 0.38 0.23 0.87 0.40 0.53 0.63 0.74 0.50 0.38 0.45 0.53 0.28 0.37 0.45 0.38 0.26 0.26 0.27 0.65 0.28 0.06 0.42 0.76
Current liabilities 30.83% 31.85% 32.48% 38.12% 36.54% 35.92% 35.89% 31.81% 30.62% 31.86% 30.80% 28.10% 29.27% 24.38% 24.65% 23.41% 23.48% 24.51% 24.58% 24.07% 22.87% 23.39% 20.32% 23.92% 22.49% 22.92% 24.18%
Long-term debt 14.01 11.81 11.70 16.42 17.68 18.01 16.65 18.25 17.76 17.70 19.12 19.22 19.38 24.49 24.72 25.73 19.53 19.54 19.22 19.36 21.31 22.42 28.30 10.05 10.02 12.11 12.34
Non-current operating lease obligation 25.38 24.40 24.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred income taxes 1.78 1.82 1.78 2.64 2.71 2.81 2.56 2.66 2.81 2.75 3.48 3.46 3.24 3.23 3.50 3.64 4.54 4.68 4.83 5.14 5.00 5.17 2.33 2.82 2.70 2.37 2.13
Other non-current liabilities 3.33 3.10 3.15 7.09 6.95 7.17 7.35 8.11 8.23 7.91 6.44 6.40 5.66 5.94 5.84 5.56 5.94 6.20 6.00 5.92 5.62 5.54 6.34 7.91 7.33 6.42 6.37
Non-current liabilities 44.51% 41.12% 40.75% 26.15% 27.34% 28.00% 26.56% 29.02% 28.79% 28.35% 29.04% 29.07% 28.28% 33.66% 34.06% 34.94% 30.01% 30.42% 30.05% 30.42% 31.93% 33.13% 36.96% 20.78% 20.05% 20.90% 20.84%
Total liabilities 75.33% 72.96% 73.22% 64.27% 63.88% 63.92% 62.45% 60.82% 59.42% 60.21% 59.84% 57.17% 57.55% 58.04% 58.71% 58.34% 53.49% 54.93% 54.62% 54.49% 54.80% 56.52% 57.28% 44.70% 42.54% 43.82% 45.02%
Preferred stock $.01 par value; none issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock $.01 par value 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.16 0.22 0.21 0.22 0.22
Paid-in capital 12.41 11.88 11.73 15.74 15.46 15.01 15.04 15.40 14.89 14.70 15.55 15.66 14.01 14.02 14.09 13.91 14.94 15.13 14.56 14.47 14.00 13.79 2.43 3.15 3.02 2.93 2.89
Employee stock loan receivable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.02 -0.02 -0.03
Retained earnings 39.61 40.39 39.43 52.98 51.83 49.59 48.85 49.25 46.27 44.50 45.87 45.66 40.10 39.98 39.40 38.09 40.19 39.69 37.59 36.48 36.04 34.37 46.73 59.78 60.95 60.33 60.08
Accumulated other comprehensive income (loss) -4.48 -3.79 -3.65 -5.76 -4.95 -3.84 -4.62 -4.41 -3.98 -3.05 -3.82 -4.62 -4.45 -5.25 -5.30 -4.12 -1.90 -2.81 -0.96 -0.31 -0.20 -0.10 0.46 0.48 0.54 0.34 0.06
Treasury stock, at cost -23.57 -22.14 -21.47 -28.19 -27.18 -25.61 -22.68 -22.09 -17.66 -17.53 -18.70 -15.11 -8.42 -7.29 -7.43 -6.79 -7.39 -7.57 -6.48 -5.78 -5.17 -4.89 -7.32 -8.60 -7.42 -7.74 -8.34
Total Walgreens Boots Alliance, Inc. shareholders’ equity 23.99% 26.35% 26.06% 34.78% 35.19% 35.17% 36.62% 38.18% 39.54% 38.63% 38.92% 41.61% 41.25% 41.47% 40.78% 41.11% 45.86% 44.45% 44.73% 44.87% 44.68% 43.18% 42.45% 55.02% 57.28% 56.05% 54.88%
Noncontrolling interests 0.68 0.68 0.72 0.95 0.93 0.91 0.94 1.00 1.05 1.16 1.24 1.22 1.19 0.49 0.51 0.55 0.64 0.62 0.65 0.64 0.52 0.30 0.27 0.28 0.18 0.13 0.10
Total equity 24.67% 27.04% 26.78% 35.73% 36.12% 36.08% 37.55% 39.18% 40.58% 39.79% 40.16% 42.83% 42.45% 41.96% 41.29% 41.66% 46.51% 45.07% 45.38% 45.51% 45.20% 43.48% 42.72% 55.30% 57.46% 56.18% 54.98%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Walgreens Boots Alliance Inc. current liabilities as a percentage of total liabilities and equity decreased from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Walgreens Boots Alliance Inc. non-current liabilities as a percentage of total liabilities and equity increased from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Walgreens Boots Alliance Inc. total liabilities as a percentage of total liabilities and equity decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level.
Total Walgreens Boots Alliance, Inc. shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Walgreens Boots Alliance Inc. total Walgreens Boots Alliance, Inc. shareholders’ equity as a percentage of total liabilities and equity increased from Q1 2020 to Q2 2020 but then decreased significantly from Q2 2020 to Q3 2020.