Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the financial performance over the examined periods reveals distinct trends in return on assets (ROA), financial leverage, and return on equity (ROE).
- Return on Assets (ROA)
- ROA exhibited an initial upward trend, increasing from 12.04% in March 2018 to a peak of 16.58% in September 2018. This was followed by a gradual decline through 2019 and the first three quarters of 2020, reaching a low point near 5.62% in September 2020. Starting from the last quarter of 2020, ROA showed a steady and strong recovery, climbing sharply to reach a high of 32.05% in June 2022 before a slight decrease to 30.74% in September 2022. Overall, this indicates the company managed to improve asset efficiency significantly after a period of decline.
- Financial Leverage
- Financial leverage remained relatively stable throughout the periods, fluctuating in a narrow range between 1.76 and 2.14. There was a slight downward trend starting in late 2020, moving from a high of 2.14 in March 2021 down to 1.76 by September 2022. This suggests a modest reduction in the company’s use of debt relative to equity, implying a more conservative capital structure toward the later periods analyzed.
- Return on Equity (ROE)
- ROE followed a pattern somewhat parallel to that of ROA but with more pronounced fluctuations and higher magnitude. Beginning at 24.19% in March 2018, ROE rose strongly to over 32% by September 2018, then sharply declined through 2020 to a low near 11.53% in September 2020. From late 2020, ROE experienced a substantial and continuous upward trajectory, peaking impressively at 57.91% in June 2022 before a slight drop to 54.17% in September 2022. The magnitude of increase in ROE relative to ROA, combined with the stable to declining leverage, may indicate improvements in operational profitability and equity efficiency without reliance on increased financial gearing.
In summary, the data presents a company that initially faced a period of declining profitability and asset efficiency during 2019 and 2020 but subsequently achieved significant recovery and growth in both asset and equity returns from late 2020 onwards. The modest reduction in financial leverage during this recovery period suggests a shift toward less reliance on debt, which combined with improved profitability, has contributed to enhanced shareholder value. The trends reflect a positive turnaround with strong operational performance strengthening the overall financial health.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
- The net profit margin demonstrates a fluctuating yet overall upward trend over the presented periods. Starting at 8.59% in early 2018, it increased steadily to peak at 11.49% in the third quarter of 2018 before experiencing a decline through 2019, reaching a low near 5.18% in the third quarter of 2020. Following this trough, the margin showed a strong recovery, reaching a notable peak of 19.81% in the second quarter of 2022, with a slight dip to 18.99% by the third quarter of 2022. This pattern indicates enhanced profitability, particularly in the latter half of the observed timeline.
- Asset Turnover
- Asset turnover started at 1.40 times in early 2018 and showed modest increases through late 2018, peaking at 1.53 times. It then declined progressively over the subsequent two years, reaching a low of approximately 1.04 times in the final quarter of 2020. From 2021 onwards, asset turnover improved steadily, climbing back to 1.62 times by the third quarter of 2022. This suggests a recovery in the efficiency with which assets are used to generate sales, particularly evident after 2020.
- Financial Leverage
- Financial leverage remained relatively stable across the period, fluctuating narrowly around 2.0 from 2018 through to early 2021. Post-2021, a gradual reduction in leverage is observable, declining from approximately 2.14 down to 1.76 by the third quarter of 2022. This gradual deleveraging points to a reduction in reliance on debt financing relative to equity, indicating a potential shift toward a more conservative capital structure.
- Return on Equity (ROE)
- Return on equity demonstrated significant volatility but with an overall increasing trend. Beginning at 24.19% in early 2018, ROE increased sharply to over 32% by the third quarter of 2018, before declining to about 11.53% towards late 2020. The subsequent periods saw a marked resurgence, culminating in a peak of 57.91% in mid-2022, followed by a slight decrease to 54.17% by the third quarter of the same year. This dynamic suggests increasing effectiveness in generating profits from shareholders’ equity, especially notable from 2021 onward.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial data reveals several notable trends across the evaluated periods. Overall, the company exhibits a progression in profitability and operational efficiency, with corresponding changes in leverage and burden ratios.
- Tax Burden
- The tax burden ratio remains relatively stable throughout the periods, consistently hovering around 0.77 to 0.9. There is a slight decline observed starting in late 2018 and sustaining through 2022, indicating a marginal reduction in the effective tax rate impacting earnings.
- Interest Burden
- The interest burden ratio fluctuates somewhat across the timeline. Initially increasing from 0.88 to 0.93 by late 2018, it then decreases to near 0.85 in 2020. From mid-2020 onward, there is a steady recovery and rise to approximately 0.99 by late 2022, suggesting improved management of interest expenses relative to earnings before interest and taxes.
- EBIT Margin
- EBIT margins show a clear upward trend, particularly strong from 2020 onward. Margins initially exhibit moderate variability, ranging roughly between 7.79% and 14.79% through 2018 and 2019. Starting in 2021, there is a significant increase, with margins peaking around 26.19% in late 2022. This reflects enhanced profitability at the operating level, potentially due to cost efficiencies or favorable pricing conditions.
- Asset Turnover
- Asset turnover exhibits a declining trend from 1.53 in early 2018 to about 1.04 by early 2021, after which a recovery trend begins. It climbs steadily to approximately 1.62 by late 2022. This pattern indicates initial decreasing efficiency in using assets to generate sales followed by improvements, possibly reflecting optimization of asset utilization or sales growth catching up with asset base expansions.
- Financial Leverage
- Financial leverage ratios decline gradually from about 2.01 in early 2018 to 1.76 by late 2022. This indicates a reduction in the use of debt relative to equity, suggesting a strategic move towards a less leveraged capital structure, potentially lowering financial risk.
- Return on Equity (ROE)
- ROE demonstrates strong volatility with an initial upward trajectory reaching a peak near 32% in late 2018, followed by a decline through 2020 to near 11.53%. From 2021 onwards, ROE significantly rebounds, soaring to a peak of approximately 57.91% by late 2022. This substantial improvement in shareholder returns is congruent with the rise in EBIT margins and asset turnover recovery, overcoming the decline in financial leverage and stable tax burden.
In summary, the company’s operational performance, as indicated by EBIT margin and asset turnover, improved markedly after a period of decline. The interest burden ratio shows effective cost control in latter periods, while the stable and slightly decreasing tax burden further supports net earnings. The gradual reduction in financial leverage illustrates a cautious approach to debt. Together, these factors drive a notable enhancement in ROE, reflecting overall stronger profitability and efficient capital management by the end of the analyzed period.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial data reveals several notable trends over the observed periods, focusing on net profit margin, asset turnover, and return on assets (ROA).
- Net Profit Margin
- The net profit margin shows an initial upward trend from 8.59% to a peak of 11.49% between March and September 2018. Subsequently, a decline occurs through the end of 2019, reaching a low of 6.41%. This is followed by another decline into 2020, bottoming around 5.18% in September 2020. From early 2021 onward, a strong and steady increase is observed, peaking at 19.81% by June 2022 before a slight dip to 18.99% in September 2022. This suggests improved profitability in recent periods after a phase of reduced margins.
- Asset Turnover
- Asset turnover begins at 1.4 and remains fairly consistent through 2018, with a slight increase to 1.53 by the end of that year. In 2019 and 2020, a downward trend is evident, decreasing steadily to 1.04 by December 2020, reflecting a reduction in efficiency in generating sales from assets. A recovery phase then ensues in 2021, with the ratio climbing back up to 1.62 by mid-2022, remaining flat thereafter. This indicates a regained ability to utilize assets effectively to support sales.
- Return on Assets (ROA)
- The ROA pattern generally parallels that of the net profit margin but with more pronounced fluctuations. It climbs from 12.04% to 16.58% in late 2018, followed by a sharp fall to a low of 5.62% in September 2020. Beginning in 2021, the ROA experiences a robust increase, reaching a peak of 32.05% mid-2022 and slightly declining to 30.74% by September 2022. This trend demonstrates significant improvements in overall asset profitability after a period of underperformance.
In summary, the company's profitability and asset efficiency indicators weakened from late 2018 through 2020 but showed strong recovery and growth starting in 2021, reaching their highest levels in mid-2022. The improvement in net profit margin and ROA alongside the rebound in asset turnover suggests enhanced operational performance and asset management in recent quarters.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial analysis over the observed quarterly periods reveals several key trends across profitability, efficiency, and burden ratios.
- Tax Burden
- The tax burden ratio demonstrates relative stability throughout the periods, consistently near 0.77 to 0.79 with only minor fluctuations. This indicates a steady proportion of earnings retained after taxes without significant changes in tax impact on profitability.
- Interest Burden
- The interest burden ratio shows a slight overall upward trend, rising from approximately 0.88 early in the timeline to about 0.99 in the most recent quarters. This improvement suggests a diminishing impact of interest expenses on earnings, implying reduced debt costs or improved financing efficiency.
- EBIT Margin
- The EBIT margin percentages exhibit a notable upward trajectory from single-digit increases around 10.9% to a peak of approximately 26.19%, before settling slightly lower near 25.21%. The marked increase especially after 2020 demonstrates enhanced operating profitability, potentially due to better cost management, improved revenue mix, or operational efficiencies.
- Asset Turnover
- Asset turnover begins at a high of about 1.53, with a gradual decrease reaching a low close to 1.04 around 2020. Subsequently, there is a recovery trend, climbing back to approximately 1.62 in the latest observations. This pattern indicates fluctuating efficiency in utilizing assets to generate revenue, with recent improvements reflecting better asset utilization or asset base optimization.
- Return on Assets (ROA)
- ROA shows an initial peak near 16.58%, followed by a decline dropping to approximately 5.62%, which aligns with the dip seen in asset turnover and EBIT margin. From 2020 onward, a significant recovery occurs with ROA rising consistently to near 32.05%, before a slight retreat to 30.74%. This strong recovery emphasizes renewed profitability and overall efficient use of assets over the most recent periods.
In summary, the data portrays a company experiencing some volatility in operational efficiency and profitability around 2020, possibly influenced by external market conditions or internal restructuring. The subsequent years reflect a robust recovery with strengthened profitability margins and improved asset utilization, coupled with a stable tax burden and reduced interest impact, collectively indicating enhanced financial health and operational performance.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio exhibits a noticeable decline from approximately 0.90 in early 2018 to around 0.76 by late 2022. The ratio remains fairly stable between 0.77 and 0.80 over several quarters from 2019 onwards, indicating a consistent reduction in tax impact on earnings before tax. The sustained lowering of the tax burden suggests an improved effective tax rate or tax efficiency over time.
- Interest Burden
- The interest burden shows an initial increase from 0.88 in the first quarter of 2018 to a peak of about 0.93 in 2018 and early 2019, followed by a decline to approximately 0.85 in 2020. From 2021 onwards, the ratio steadily improves, reaching a very high level near 0.99 by the third quarter of 2022. This trend signifies a decreasing interest expense relative to earnings before interest and taxes, indicating enhanced interest coverage and lower leverage or improved financing conditions.
- EBIT Margin
- The EBIT margin shows growth over the entire period, with fluctuations. Starting at around 11% in Q1 2018, it rises steadily, with some volatility, peaking at approximately 26% in the third quarter of 2022. There is a dip in 2019 and 2020, with margins falling to a low near 7.79% in Q3 2020, but a strong recovery follows, especially evident from 2021. The substantial increase in EBIT margins after 2020 highlights improved operational profitability or cost management.
- Net Profit Margin
- Net profit margin follows a pattern similar to EBIT margin but consistently lower in value, reflecting additional factors such as tax and interest expenses. Margins started near 8.6% in early 2018, dipped to a trough around 5.18% in Q3 2020, before recovering significantly to near 19% by mid-2022. Despite the overall improvement, a slight decline is evident in the last observed quarter. The upward trend points to enhanced overall profitability, supported by improved operational earnings and effective cost and expense control.
- Summary
- The overall financial indicators point to marked improvements in profitability and financial efficiency over the analyzed period. Reduced tax and interest burdens, coupled with rising EBIT and net profit margins, suggest the company has strengthened its operating performance and financial structure. The recovery from the 2019–2020 margin lows is particularly notable, reflecting resilience and successful strategic or operational adjustments during that timeframe.