Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Common-Size Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Steel Dynamics Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Unrelated parties
Related parties
Net sales
Costs of goods sold
Gross profit
Selling, general and administrative expenses
Profit sharing
Amortization of intangible assets
Asset impairment charges
Operating income
Interest expense, net of capitalized interest
Other income (expense), net
Income before income taxes
Income tax expense
Net income
Net (income) loss attributable to noncontrolling interests
Net income attributable to Steel Dynamics, Inc.

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial data reveals several noteworthy trends in profitability and cost management over the analyzed period.

Sales Composition
The proportion of sales to unrelated parties remained consistently high, near 99.8% throughout the years, indicating a stable external customer base. Correspondingly, related party sales were minimal, fluctuating around or below 0.2% of net sales.
Cost of Goods Sold (COGS) and Gross Profit
COGS as a percentage of net sales showed variability, initially decreasing from -83.41% in 2017 to -80.35% in 2018, then increasing sharply to above -85% in 2019 and 2020 before a significant reduction to -70.87% in 2021. This decline in 2021 suggests improved production efficiency or cost controls. Consequently, gross profit mirrored these trends, rising from 16.59% in 2017 to a peak of 29.13% in 2021 after a dip around 2019 and 2020, indicating enhanced profitability at the gross margin level in the most recent year.
Operating Expenses
Selling, general and administrative expenses (SG&A) remained relatively stable, decreasing slightly from -4.14% in 2017 to -3.5% by 2021, suggesting disciplined cost management. Profit sharing costs fluctuated but increased notably in 2021 to -2.11%, a substantial rise compared to prior years, which may have impacted net profitability. Amortization of intangible assets remained a minor but consistent expense, gradually decreasing to -0.16% by 2021. An asset impairment charge appeared only in 2020 at -0.2%, impacting profitability that year.
Operating Income and Profitability Metrics
Operating income as a percent of net sales showed an initial increase from 11.18% in 2017 to 14.57% in 2018, followed by declines to below 10% in 2019 and 2020. A substantial increase to 23.36% in 2021 reflects significant operational improvements or favorable market conditions. Interest expense declined consistently over the years, reducing financial costs from -1.41% to -0.31%, supporting improved net earnings. Other income/expense fluctuated without a clear pattern, showing a small positive impact early on and negative impacts in 2020 and 2021.
Income Before Taxes and Net Income
Income before income taxes aligned with operating income trends, peaking in 2018, dipping through 2020, then sharply rising in 2021. Income tax expense varied, peaking at -5.23% in 2021, which reflects higher pre-tax profitability and possibly changes in tax strategy or rates. Net income attributable to the company followed these patterns, rising from 8.52% in 2017 to a high of 17.46% in 2021 after lows in 2019 and 2020. This confirms a strong recovery and significant profitability improvement in the last reported year.
Noncontrolling Interests
Net income attributable to noncontrolling interests remained negligible and stable, indicating that most net income changes stem from company operations rather than minority interests.