Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Steel Dynamics Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 12,531,234 9,265,562 8,275,765 7,703,563 6,855,732
Less: Cash and equivalents 1,243,868 1,368,618 1,381,460 828,220 1,028,649
Less: Short-term investments 262,174 228,783
Operating assets 11,287,366 7,896,944 6,632,131 6,646,560 5,827,083
Operating Liabilities
Total liabilities 6,211,063 4,917,336 4,210,910 3,816,334 3,549,424
Less: Current maturities of long-term debt 97,174 86,894 89,356 24,234 28,795
Less: Long-term debt, excluding current maturities 3,008,702 3,015,782 2,644,988 2,352,489 2,353,145
Operating liabilities 3,105,187 1,814,660 1,476,566 1,439,611 1,167,484
 
Net operating assets1 8,182,179 6,082,284 5,155,565 5,206,949 4,659,599
Balance-sheet-based aggregate accruals2 2,099,895 926,719 (51,384) 547,350
Financial Ratio
Balance-sheet-based accruals ratio3 29.44% 16.49% -0.99% 11.10%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Freeport-McMoRan Inc. -1.31% -2.13%
Newmont Corp. -6.95% -7.84%
Balance-Sheet-Based Accruals Ratio, Sector
Metals & Mining -4.09% -5.03% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Materials -6.60% -2.91% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 11,287,3663,105,187 = 8,182,179

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 8,182,1796,082,284 = 2,099,895

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,099,895 ÷ [(8,182,179 + 6,082,284) ÷ 2] = 29.44%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Steel Dynamics Inc. deteriorated earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

Steel Dynamics Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Steel Dynamics, Inc. 3,214,066 550,822 671,103 1,258,379 812,741
Less: Net cash provided by operating activities 2,204,136 987,032 1,396,290 1,415,469 739,606
Less: Net cash used in investing activities (999,420) (993,259) (576,686) (895,264) (139,105)
Cash-flow-statement-based aggregate accruals 2,009,350 557,049 (148,501) 738,174 212,240
Financial Ratio
Cash-flow-statement-based accruals ratio1 28.17% 9.91% -2.87% 14.96%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Freeport-McMoRan Inc. -5.88% -4.62%
Newmont Corp. -5.15% -8.64%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Metals & Mining -5.52% -6.66% 5.91%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Materials -5.15% -4.70% -6.07%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,009,350 ÷ [(8,182,179 + 6,082,284) ÷ 2] = 28.17%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Steel Dynamics Inc. deteriorated earnings quality from 2020 to 2021.