Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Steel Dynamics Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income 3,246,814 570,828 677,900 1,255,805 805,796
Depreciation and amortization 347,653 325,789 321,082 317,198 298,999
Asset impairment charges 19,409
Equity-based compensation 57,715 55,598 47,631 43,317 36,197
Deferred income taxes 322,007 47,808 51,721 61,827 (135,899)
Other adjustments (3,240) 30,974 1,413 (1,245) 14,068
Accounts receivable (944,516) (111,920) 237,805 (145,873) (139,054)
Inventories (1,685,834) (150,596) 217,866 (246,213) (242,883)
Other assets (2,491) (1,547) 13,735 (3,475) 4,188
Accounts payable 557,735 182,509 (86,445) 37,904 96,062
Income taxes receivable/payable (105,921) 32,551 (12,095) 26,471 (33,889)
Accrued expenses 414,214 (14,371) (74,323) 69,753 36,021
Changes in certain assets and liabilities (1,766,813) (63,374) 296,543 (261,433) (279,555)
Adjustments to reconcile net income to net cash provided by operating activities (1,042,678) 416,204 718,390 159,664 (66,190)
Net cash provided by operating activities 2,204,136 987,032 1,396,290 1,415,469 739,606
Purchases of property, plant and equipment (1,006,239) (1,198,055) (451,945) (239,390) (164,935)
Purchases of short-term investments (149,359) (396,159) (268,783)
Proceeds from maturities of short-term investments 411,533 362,768 40,000
Acquisition of business, net of cash acquired (60,012) (97,106) (433,998) (6,192)
Other investing activities 6,819 2,634 5,756 6,907 32,022
Net cash used in investing activities (999,420) (993,259) (576,686) (895,264) (139,105)
Issuance of current and long-term debt 1,516,556 2,523,356 1,573,962 445,607 620,041
Repayment of current and long-term debt (1,522,002) (2,177,527) (1,264,152) (455,491) (609,914)
Dividends paid (212,968) (209,248) (200,271) (168,913) (145,565)
Purchases of treasury stock (1,060,632) (106,529) (348,608) (523,569) (252,242)
Other financing activities (50,423) (37,100) (27,561) (18,501) (25,655)
Net cash used in financing activities (1,329,469) (7,048) (266,630) (720,867) (413,335)
Increase (decrease) in cash and equivalents, and restricted cash (124,753) (13,275) 552,974 (200,662) 187,166
Cash and equivalents, and restricted cash at beginning of period 1,374,122 1,387,397 834,423 1,035,085 841,483
Cash and equivalents, and restricted cash at end of period 1,249,369 1,374,122 1,387,397 834,423 1,028,649

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Steel Dynamics Inc. net cash provided by operating activities decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Steel Dynamics Inc. net cash used in investing activities decreased from 2019 to 2020 and from 2020 to 2021.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Steel Dynamics Inc. net cash used in financing activities increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.