Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Steel Dynamics Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income
Depreciation and amortization
Asset impairment charges
Equity-based compensation
Deferred income taxes
Other adjustments
Accounts receivable
Inventories
Other assets
Accounts payable
Income taxes receivable/payable
Accrued expenses
Changes in certain assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property, plant and equipment
Purchases of short-term investments
Proceeds from maturities of short-term investments
Acquisition of business, net of cash acquired
Other investing activities
Net cash used in investing activities
Issuance of current and long-term debt
Repayment of current and long-term debt
Dividends paid
Purchases of treasury stock
Other financing activities
Net cash used in financing activities
Increase (decrease) in cash and equivalents, and restricted cash
Cash and equivalents, and restricted cash at beginning of period
Cash and equivalents, and restricted cash at end of period

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial data demonstrates several notable trends and changes over the five-year period under review.

Profitability
Net income exhibits considerable volatility, starting at $806 million in 2017, peaking at about $1.26 billion in 2018, declining in 2019 and 2020, then sharply increasing to $3.25 billion by 2021. This indicates a period of fluctuating earnings with a significant upswing in the most recent year.
Depreciation and Amortization
Depreciation and amortization expenses show a steady upward trend from approximately $299 million in 2017 to $348 million in 2021, reflecting ongoing asset usage or acquisitions.
Impairment and Other Charges
Asset impairment charges are absent until 2020, where a one-time charge of about $19 million appears, suggesting a specific write-down event that year.
Compensation and Tax Items
Equity-based compensation gradually increases each year from $36 million to $57.7 million. Deferred income taxes shift from a large negative in 2017 to a positive balance exceeding $322 million in 2021, signifying changes in deferred tax asset or liability positions over time.
Working Capital Components
Accounts receivable and inventories show significant fluctuations, with negative adjustments early on turning positive in 2019, and drastically negative values in 2021, implying changes in credit sales and inventory levels or accounting treatments. Accounts payable and accrued expenses vary considerably, with payables moving from moderate amounts to $558 million by 2021, and accrued expenses swinging sharply, ultimately reaching over $414 million in 2021. These changes contribute to volatile cash flow adjustments related to working capital.
Operating Cash Flow
Net cash provided by operating activities shows growth from $740 million in 2017 to a peak of nearly $1.42 billion in 2018, remaining above $980 million through 2020, and further increasing to over $2.2 billion in 2021, reflecting strong cash-generating capability despite earnings fluctuations.
Investing Activities
Capital expenditures (purchases of property, plant and equipment) sharply increase from $165 million in 2017 to over $1 billion in 2020 and remain high in 2021, indicating significant investment in fixed assets. Short-term investments show active buying and selling during 2018-2020, with net investing cash flows consistently negative around $900 million to $1 billion annually, highlighting ongoing capital deployment. Acquisitions are irregular and diminished after 2018.
Financing Activities
Issuance of debt rises markedly in 2019 and 2020, peaking at $2.5 billion in 2020, before decreasing in 2021. Repayment of debt follows a similar but slightly lower magnitude trend, suggesting refinancing activity. Dividends paid increase steadily but modestly over time, while treasury stock purchases fluctuate, with a notable spike exceeding $1 billion in 2021, implying significant shareholder return transactions. Overall, net cash used in financing activities is large and negative, especially in 2021.
Liquidity
Cash and equivalents at period-end exhibit substantial fluctuations, increasing from $1.03 billion in 2017 to $1.39 billion in 2019, then slightly decreasing through 2021. The net changes in cash reflect the interplay of strong operating cash inflows offset by high capital expenditures and financing outflows.

In summary, the data illustrates a company with volatile earnings but robust operating cash flows, aggressive capital investments especially in 2020 and 2021, and active refinancing alongside significant treasury stock repurchases. Working capital components show pronounced variability, affecting cash flow adjustments. The company maintains substantial liquidity despite high levels of investing and financing outflows.