Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Steel Dynamics Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net income 918,475 1,214,652 1,107,354 1,095,697 1,000,159 712,203 438,755 196,950 104,277 78,765 190,836 123,719 152,608 196,746 204,827 269,852 397,906 362,572 225,475 303,171 151,012 152,947 198,666
Depreciation and amortization 98,714 95,701 87,546 86,280 87,407 87,047 86,919 85,057 81,752 78,721 80,259 80,527 79,470 80,911 80,174 80,560 81,383 79,120 76,135 74,931 75,210 73,801 75,057
Asset impairment charges 19,409
Equity-based compensation 12,093 11,069 16,519 20,950 9,917 9,808 17,040 18,748 9,486 9,520 17,844 14,402 8,841 9,080 15,308 14,457 7,978 8,041 12,841 11,639 6,875 6,380 11,303
Deferred income taxes 3,990 (2,636) 2,632 133,533 71,008 50,722 66,744 16,859 10,388 14,634 5,927 16,769 11,311 11,550 12,091 16,390 23,899 11,993 9,545 (153,748) 3,284 6,849 7,716
Other adjustments (12,409) (640) 11,157 (325) (781) (1,472) (662) 9,273 17,237 4,728 (264) 2,365 (1,116) (564) 728 (1,442) 312 (145) 30 6,013 8,202 (43) (104)
Accounts receivable 326,731 (297,047) (447,234) (23,639) (321,771) (204,561) (394,545) (53,929) (58,271) 154,352 (154,072) 142,610 85,633 70,624 (61,062) 184,434 (48,024) (163,465) (118,818) 54,179 (36,123) (3,746) (153,364)
Inventories 270,628 (130,552) 14,315 (633,359) (412,952) (264,935) (374,588) (234,386) (38,236) 77,521 44,505 77,977 35,479 64,941 39,469 (5,305) (69,885) (90,312) (80,711) (31,157) (67,285) (57,622) (86,819)
Other assets (15,789) (12,887) 19,402 16,327 (20,361) (4,285) 5,828 (7,249) (3,894) 11,137 (1,541) 6,103 39 7,292 301 3,689 (6,429) (630) (105) 5,891 (9,234) 5,418 2,113
Accounts payable (264,313) 187,521 (75,971) 85,173 48,726 63,155 360,681 60,745 645 69,523 51,596 (32,278) 1,111 (58,484) 3,206 (62,464) (14,883) 48,919 66,332 (37,189) 44,887 (45,445) 133,809
Income taxes receivable/payable 8,269 (203,352) 341,905 (192,712) (353) 27,551 59,593 (700) (27,127) 7,993 52,385 (31,810) 6,293 (36,428) 49,850 (28,943) (31,127) 22,579 63,962 (39,692) (12,929) (77,587) 96,319
Accrued expenses 149,766 140,023 (258,657) 135,974 169,817 111,997 (3,574) 27,174 55,533 (20,884) (76,194) 8,678 64,533 15,805 (163,339) 19,833 79,310 47,361 (76,751) (2,037) 62,249 20,056 (44,247)
Changes in certain assets and liabilities 475,292 (316,294) (406,240) (612,236) (536,894) (271,078) (346,605) (208,345) (71,350) 299,642 (83,321) 171,280 193,088 63,750 (131,575) 111,244 (91,038) (135,548) (146,091) (50,005) (18,435) (158,926) (52,189)
Adjustments to reconcile net income to net cash provided by operating activities 577,680 (212,800) (288,386) (371,798) (369,343) (124,973) (176,564) (58,999) 47,513 407,245 20,445 285,343 291,594 164,727 (23,274) 221,209 22,534 (36,539) (47,540) (111,170) 75,136 (71,939) 41,783
Net cash provided by operating activities 1,496,155 1,001,852 818,968 723,899 630,816 587,230 262,191 137,951 151,790 486,010 211,281 409,062 444,202 361,473 181,553 491,061 420,440 326,033 177,935 192,001 226,148 81,008 240,449
Purchases of property, plant and equipment (241,229) (164,142) (159,330) (204,541) (214,629) (277,206) (309,863) (343,157) (327,647) (309,716) (217,535) (158,258) (154,131) (85,120) (54,436) (62,913) (70,668) (55,203) (50,606) (37,189) (42,795) (43,274) (41,677)
Purchases of short-term investments (283,188) (351,510) (149,359) (262,133) (34,884) (49,465) (49,677) (143,783) (35,000) (50,000) (40,000)
Proceeds from maturities of short-term investments 49,794 69,545 149,648 192,340 69,489 79,508 109,034 104,737 30,000 10,000
Business combination (47,638)
Investments in unconsolidated affiliates (222,480)
Acquisition of business, net of cash acquired (1,000) (59,012) (3,694) (93,412) (37,589) (396,409) (674) (5,518)
Other investing activities 4,113 4,817 410 3,546 1,024 1,859 390 933 380 803 518 1,733 2,746 913 364 5,445 576 657 229 1,636 1,081 2,387 26,918
Net cash used in investing activities (518,148) (510,835) (381,400) (200,995) (213,605) (275,347) (309,473) (343,224) (316,734) (159,265) (174,036) (349,169) (110,455) (24,638) (92,424) (171,251) (132,681) (500,955) (90,377) (36,227) (47,232) (40,887) (14,759)
Issuance of current and long-term debt 348,286 382,868 319,779 456,644 343,007 419,464 297,441 911,507 295,814 1,099,774 216,261 1,199,276 128,230 125,222 121,234 117,937 110,041 124,571 93,058 118,593 450,215 51,233
Repayment of current and long-term debt (363,060) (414,719) (349,272) (426,664) (382,489) (408,565) (304,284) (532,045) (305,911) (1,103,814) (235,757) (895,018) (119,988) (133,875) (115,271) (109,329) (115,039) (118,089) (113,034) (278,575) (294,913) (34,997) (1,429)
Dividends paid (62,088) (64,344) (50,699) (51,943) (53,380) (54,916) (52,729) (52,591) (52,592) (52,584) (51,481) (51,778) (52,751) (53,503) (42,239) (43,767) (44,081) (44,268) (36,797) (36,728) (37,180) (37,527) (34,130)
Purchases of treasury stock (481,676) (517,024) (389,190) (329,818) (337,616) (393,198) (106,529) (56,214) (114,950) (93,136) (84,308) (330,190) (74,965) (49,145) (69,269) (15,088) (99,085) (76,813) (61,256)
Other financing activities (6,057) (60,241) (22,527) (22,955) (4,776) (6,094) (16,598) (20,598) (1,587) (8,763) (6,152) (20,302) (1,527) (12) (5,720) (10,177) (3,144) (5,180) (17,291) (4,832) (3,532)
Net cash used in financing activities (564,595) (673,460) (491,909) (374,736) (435,254) (443,309) (76,170) 306,273 (64,276) (65,387) (183,658) 175,964 (160,986) (155,304) (126,304) (375,526) (124,044) (90,075) (131,222) (229,089) 14,205 (98,104) (100,347)
Increase (decrease) in cash, cash equivalents, and restricted cash 413,412 (182,443) (54,341) 148,168 (18,043) (131,426) (123,452) 101,000 (229,220) 261,358 (146,413) 235,857 172,761 181,531 (37,175) (55,716) 163,715 (264,997) (43,664) (73,315) 193,121 (57,983) 125,343

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Steel Dynamics Inc. net cash provided by operating activities increased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Steel Dynamics Inc. net cash used in investing activities decreased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Steel Dynamics Inc. net cash used in financing activities decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 not reaching Q1 2022 level.