Paying user area
Try for free
Steel Dynamics Inc. pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Operating Profit Margin since 2005
- Current Ratio since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Steel Dynamics Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net sales | Operating income (loss) | Net income (loss) attributable to Steel Dynamics, Inc. |
---|---|---|---|
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The net sales demonstrate a generally increasing trend over the analyzed period, with a notable surge from 2005 through 2008, peaking at over 8 billion US dollars by the end of 2008. This was followed by a sharp decline in 2009 to approximately 4 billion US dollars, which could be attributed to external macroeconomic factors impacting demand. From 2010 onwards, net sales recovered and exhibited considerable growth, reaching a significant peak in 2021 at over 18 billion US dollars, indicating strong expansion or increased market penetration in recent years.
Operating income reflects a more fluctuating pattern compared to net sales. Initially, it increased substantially from 2005 to 2008, reaching over 850 million US dollars. However, the period following 2008 showed volatility, with operating income declining sharply in 2009 to just above 100 million US dollars. The years 2010 through 2014 saw relatively modest and inconsistent performance, including a loss in 2015. From 2016 onwards, operating income recovered robustly with a clear upward trajectory, culminating in a very high value of over 4.3 billion US dollars by 2021. This suggests improvements in operational efficiency or cost management in the latter years.
Net income attributable to the company follows a pattern somewhat mirroring operating income but with more pronounced variability, including periods of negative earnings. After strong positive net income figures from 2005 through 2008, there was a net loss recorded in 2009, corresponding with the downturn in sales and operating income. Subsequent years displayed recovery and oscillations, including another loss in 2015. From 2016, net income demonstrated a significant upward trend, soaring to over 3.2 billion US dollars in 2021. This indicates sustained profitability and possibly favorable tax or non-operating income effects during the latest years.
In summary, the financial performance illustrates a company experiencing growth challenges around the global economic downturn in 2009, followed by recovery and substantial growth, particularly noticeable from 2016 onwards. The marked increase in net sales and accompanying growth in operating and net income in the final years reflect enhanced overall financial health and operational success.
- Net Sales
- Strong growth from 2005 to 2008, sharp decline in 2009, recovery and continuous growth from 2010, peaking greatly in 2021.
- Operating Income (Loss)
- Increase until 2008, high volatility and a loss in 2015, followed by strong upward trend culminating in a peak in 2021.
- Net Income (Loss) Attributable
- Mostly positive until 2008, including losses in 2009 and 2015, with a significant improvement and highest value in 2021.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Current Assets Trend
- The current assets exhibited a generally increasing trend over the analyzed period. Starting at approximately 725.7 million US dollars in 2005, the figure rose steadily with some fluctuations until reaching about 4.26 billion in 2019. After 2019, the current assets remained relatively stable through 2020 but then saw a substantial increase in 2021, reaching around 6.90 billion US dollars, which represents a significant growth compared to previous years.
- Total Assets Trend
- Total assets also demonstrated substantial growth throughout the period. Beginning at about 1.76 billion US dollars in 2005, total assets increased consistently with the exception of a minor decrease from 2008 to 2009 and from 2013 to 2015. After 2015, total assets resumed rising sharply and peaked at approximately 12.53 billion US dollars in 2021. This reflects strong asset accumulation, particularly notable in the last few years of the dataset.
- Comparative Analysis Between Current and Total Assets
- The proportion of current assets relative to total assets appeared to widen somewhat over time. While total assets grew roughly sevenfold from 2005 to 2021, current assets increased nearly tenfold. This may suggest an increasing emphasis on liquidity or short-term asset holdings within the company's asset structure, especially evident in the large jump in current assets in 2021.
- Seasonal or Cyclical Fluctuations
- Although the general trend was upward, some volatility and fluctuations in asset values were observed, particularly between 2008 and 2015. These fluctuations could correspond to market conditions, investment cycles, or operational changes but ended with a more consistent upward trend afterward.
- Overall Financial Position Indication
- The data suggests that the company has been expanding its asset base significantly over the sixteen-year span, with a strong acceleration in recent years. The steady increase in both current and total assets points to growth and potentially enhanced operational capacity and liquidity, which could positively influence the company's financial stability and flexibility.
Balance Sheet: Liabilities and Stockholders’ Equity
Steel Dynamics Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Long-term debt, including current maturities | Total Steel Dynamics, Inc. equity | |
---|---|---|---|---|
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 31, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Current Liabilities Trend
- Current liabilities showed a significant increase from 207,177 thousand USD in 2005 to a peak of 970,981 thousand USD in 2008, more than quadrupling in three years. After this peak, there was a decline to 561,317 thousand USD in 2010, followed by a volatile period with another significant rise reaching over two million USD by 2021 (2,227,369 thousand USD). This indicates growing short-term obligations with notable fluctuations.
- Total Liabilities Trend
- Total liabilities data is only available from 2015 onward, showing a continuous upward trend from 3,535,033 thousand USD in 2015 to 6,211,063 thousand USD in 2021. This near doubling over six years suggests an increasing reliance on external financing or increased obligation levels in the company’s capital structure.
- Long-Term Debt Development
- Long-term debt, including current maturities, exhibited considerable changes. Initially, it was relatively stable at around 440,000 thousand USD in 2005 and 2006, then surged dramatically to over 2 million USD from 2007 onward. After peaking near 3 million USD in 2014, it slightly declined and remained stable around 2.3–2.7 million USD before rising again to approximately 3.1 million USD in the last two years. This pattern reflects significant borrowing activities and possible refinancing impacts over time.
- Equity Growth
- Shareholders’ equity steadily increased throughout the period. Starting at 879,868 thousand USD in 2005, equity rose consistently to reach 6,304,641 thousand USD by 2021. The growth was relatively smooth with incremental increases year on year, highlighting strong capital accumulation and retained earnings growth that strengthens the company’s net worth.
- Summary of Financial Position Dynamics
- The company’s liabilities, both current and long-term, have increased substantially over the years, especially after 2010, indicating greater leverage. The swift escalation in total liabilities complements this observation. Meanwhile, equity growth has been robust and continuous, suggesting the company has maintained or expanded its capital base despite rising debt levels. The trends point to a strategy involving increased borrowing, possibly to finance expansion or operations, while simultaneously enhancing equity capital to support the balance sheet.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the cash flow activities over the period from 2005 to 2021 reveals several notable trends and fluctuations across operating, investing, and financing activities.
- Net Cash Provided by Operating Activities
- The net cash from operating activities generally shows an upward trend with some volatility. Initial cash inflows increased significantly from 310,756 thousand USD in 2005 to a peak of 775,301 thousand USD in 2008. This was followed by a decline in 2010 to 169,307 thousand USD but then rebounded with notable fluctuations. The highest recorded inflow occurs in 2021 with 2,204,136 thousand USD, reflecting robust operating performance in recent years. Overall, operating cash inflows indicate strong cash generation capabilities with some cyclical variations.
- Net Cash Used in Investing Activities
- Investing activities consistently show negative cash flows throughout the entire period, indicating continuous investment expenditures. The magnitude of outflows varies, with particularly large cash uses observed in 2007 (-1,246,629 thousand USD) and 2014 (-1,747,267 thousand USD). Despite periodic reduction in cash used, such as in 2012 (-191,601 thousand USD) and 2013 (-152,845 thousand USD), investing outflows remain sizable. This pattern suggests ongoing capital investment or asset acquisitions, which likely support business growth or renewal strategies.
- Net Cash Provided by (Used in) Financing Activities
- Financing activities display mixed cash flows with periods of both inflows and outflows. Some years show significant cash inflows from financing, such as 2007 (817,539 thousand USD) and 2013 (1,095,902 thousand USD), indicating potential borrowing or equity issuance during these periods. Conversely, several years record substantial cash outflows, notably 2015 (-523,187 thousand USD), 2016 (-425,425 thousand USD), and 2021 (-1,329,469 thousand USD), which may reflect debt repayments or dividend distributions. The variability highlights active management of financing sources and uses in response to capital needs and market conditions.
In summary, cash flows from operating activities show strength and growth potential, while investing activities consistently involve high cash outflows indicative of ongoing capital expenditures. Financing activities are variable, reflecting strategic decisions that balance funding inflows and debt or equity repayments. Together, these patterns suggest an overall dynamic cash management approach aimed at sustaining operational growth and investment while managing financial obligations.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of the annual financial data over the examined period reveals several key trends in earnings per share and dividend payments.
- Basic Earnings per Share (EPS)
- The basic EPS exhibited variability with periods of growth interrupted by significant declines. An upward trend is visible from 2005 ($1.24) through 2008 ($2.45), reaching a peak before a sharp decline to -$0.04 in 2009, indicating a loss per share that year. A recovery phase followed between 2010 and 2011, with EPS rising again to $1.27, before fluctuating at lower levels between 2012 and 2015—including a negative EPS in 2015 (-$0.54). From 2016 onward, there was a pronounced increase, particularly strong growth from 2016 ($1.57) to 2018 ($5.38). After a slight decline during 2019 and 2020, EPS surged dramatically to $15.67 by 2021, representing the highest value in the period under review.
- Diluted Earnings per Share (EPS)
- The diluted EPS closely mirrored the trend of the basic EPS throughout the period. Starting at $1.09 in 2005, it increased to $2.38 by 2008 before declining sharply to -$0.04 in 2009. The pattern of recovery and fluctuation closely matched the basic EPS, including the negative value in 2015 (-$0.54). A significant upward trend occurred from 2016, peaking at $5.35 in 2018, followed by a transient drop and a pronounced increase to $15.56 in 2021.
- Dividend per Share
- Dividend payments per share demonstrated general growth over the entire timeline without negative values, signaling consistent returns to shareholders. Starting modestly at $0.10 in 2005, dividends rose gradually, with some minor downward adjustments in 2009 and 2010. From 2011 onwards, dividends showed mostly steady increases, rising from $0.40 to $1.04 by 2021. This increment reflects a strategy of increasing shareholder distributions concurrent with the company's earnings growth, despite some earlier earnings volatility.
In summary, the company experienced volatility in earnings per share through the late 2000s, including losses in 2009 and 2015, but demonstrated robust recovery and substantial growth from 2016 forward, culminating in a significant increase by 2021. Dividend payments maintained a stable upward trajectory, supporting a consistent shareholder return policy even during periods of earnings fluctuation.