Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Steel Dynamics Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Accounts payable, unrelated parties 1,266,833 760,536 509,687 536,743 473,765
Accounts payable, related parties 13,722 8,919 3,657 14,011 15,683
Accounts payable 1,280,555 769,455 513,344 550,754 489,448
Income taxes payable 13,746 2,386 2,014 7,468 3,696
Accrued payroll and benefits 539,812 201,778 208,287 264,542 195,909
Accrued interest 17,533 19,656 18,292 25,526 25,533
Accrued expenses 278,549 178,618 175,405 146,613 125,138
Current maturities of long-term debt 97,174 86,894 89,356 24,234 28,795
Current liabilities 2,227,369 1,258,787 1,006,698 1,019,137 868,519
Long-term debt, excluding current maturities 3,008,702 3,015,782 2,644,988 2,352,489 2,353,145
Deferred income taxes 854,905 536,288 484,169 435,838 305,949
Other liabilities 120,087 106,479 75,055 8,870 21,811
Noncurrent liabilities 3,983,694 3,658,549 3,204,212 2,797,197 2,680,905
Total liabilities 6,211,063 4,917,336 4,210,910 3,816,334 3,549,424
Redeemable noncontrolling interests 211,414 158,614 143,614 111,240 111,240
Common stock voting, $.0025 par value 649 648 646 645 644
Treasury stock, at cost (2,674,267) (1,623,747) (1,525,113) (1,184,243) (665,297)
Additional paid-in capital 1,218,933 1,207,392 1,181,012 1,160,048 1,141,534
Retained earnings 7,761,417 4,758,969 4,419,296 3,958,320 2,874,693
Accumulated other comprehensive income (loss) (2,091) 1,902 (7) 301
Total Steel Dynamics, Inc. equity 6,304,641 4,345,164 4,075,834 3,935,071 3,351,574
Noncontrolling interests (195,884) (155,552) (154,593) (159,082) (156,506)
Total equity 6,108,757 4,189,612 3,921,241 3,775,989 3,195,068
Total liabilities and equity 12,531,234 9,265,562 8,275,765 7,703,563 6,855,732

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Liabilities Trends

Total liabilities demonstrated a consistent upward trajectory over the analyzed periods, increasing from approximately $3.55 billion in 2017 to over $6.21 billion by 2021. Current liabilities experienced significant growth, particularly noticeable in 2021, where they nearly doubled from the previous year, rising from approximately $1.26 billion in 2020 to about $2.23 billion in 2021.

Accounts payable (unrelated parties) followed a marked increasing pattern, more than doubling from around $474 million in 2017 to nearly $1.27 billion in 2021, indicating perhaps an increasing reliance on suppliers or extended payment terms. Accounts payable (related parties), while minor relative to unrelated party payables, fluctuated but remained low in absolute terms.

Accrued payroll and benefits dropped somewhat between 2018 and 2020 but surged substantially in 2021, more than doubling year-over-year, signaling increased employee-related obligations. Accrued interest displayed a slight decline over time, suggesting controlled or reduced interest-bearing obligations or better interest expense management.

Long-term debt excluding current maturities grew steadily from $2.35 billion in 2017 to nearly $3.01 billion in 2021. Current maturities of long-term debt remained relatively stable with minor increases, indicating manageable short-term debt repayments despite overall debt growth.

Deferred income taxes showed strong growth, nearly tripling from about $306 million in 2017 to $855 million in 2021, which could reflect increased taxable temporary differences or changes in tax planning strategies.

Other liabilities, after a steep decline in 2018, increased again through to 2021, reaching over $120 million, which may denote adjustments or accruals in miscellaneous liabilities.

Equity Trends

Total equity rose steadily from nearly $3.20 billion in 2017 to approximately $6.11 billion by 2021. This increase was mainly driven by retained earnings, which exhibited strong growth, nearly tripling from $2.87 billion in 2017 to an impressive $7.76 billion in 2021, indicating sustained profitability and earnings retention.

Additional paid-in capital increased only modestly over the period, suggesting limited new equity issuances or capital contributions. Common stock value remained essentially stable, reflecting minimal changes in outstanding shares.

Treasury stock costs increased significantly in magnitude (negative value), implying ongoing repurchases or considerable buyback activity that intensified notably by 2021, which may indicate efforts to consolidate ownership or return capital to shareholders.

Accumulated other comprehensive income/loss fluctuated at relatively low absolute values with minor gains and losses but turned negative in 2021, suggesting a slight unfavorable change in items such as foreign currency translation adjustments or unrealized gains/losses on investments.

Noncontrolling interests remained negative and slightly increased in magnitude, reflecting the effect of minority shareholders' stakes within consolidated subsidiaries.

Overall Financial Position

Total liabilities and equity expanded substantially over the five-year span, from about $6.86 billion in 2017 to over $12.53 billion in 2021, indicating significant growth in the company's scale and financial structure.

The company’s balance sheet shows an overall increase in both liabilities and equity, with liabilities growing by approximately 75% and equity nearly doubling. The disproportionate growth in retained earnings and treasury stock activity indicates a focus on capital management and profitability retention.

The notable surge in current liabilities, especially accounts payable and accrued payroll and benefits, in 2021 might require scrutiny to assess liquidity and operational efficiency. Similarly, the growth in deferred income taxes suggests evolving tax positions that could impact future cash flows.