Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Steel Dynamics Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Fair value of long-term debt, including current maturities1 3,300,000 3,400,000 2,800,000 2,400,000 2,500,000
Operating lease liability 100,074 90,316 75,429 73,061 47,100
Market value of common equity 13,501,895 9,286,334 5,742,479 8,504,794 11,215,751
Redeemable noncontrolling interests 211,414 158,614 143,614 111,240 111,240
Noncontrolling interests (195,884) (155,552) (154,593) (159,082) (156,506)
Less: Trading securities 262,174 228,783
Market (fair) value of SDI 16,917,499 12,779,712 8,344,755 10,701,230 13,717,584
Less: Invested capital2 8,550,168 6,781,124 6,721,821 6,403,131 5,964,900
MVA 8,367,331 5,998,588 1,622,934 4,298,099 7,752,685

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Steel Dynamics Inc. market (fair) value less invested capital. Steel Dynamics Inc. MVA increased from 2019 to 2020 and from 2020 to 2021.

MVA Spread Ratio

Steel Dynamics Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 8,367,331 5,998,588 1,622,934 4,298,099 7,752,685
Invested capital2 8,550,168 6,781,124 6,721,821 6,403,131 5,964,900
Performance Ratio
MVA spread ratio3 97.86% 88.46% 24.14% 67.12% 129.97%
Benchmarks
MVA Spread Ratio, Competitors4
Freeport-McMoRan Inc. 138.11% 110.31% 29.32%
Newmont Corp. 116.86% 84.77% 63.30%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 8,367,331 ÷ 8,550,168 = 97.86%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Steel Dynamics Inc. MVA spread ratio improved from 2019 to 2020 and from 2020 to 2021.

MVA Margin

Steel Dynamics Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 8,367,331 5,998,588 1,622,934 4,298,099 7,752,685
Net sales 18,408,850 9,601,482 10,464,991 11,821,839 9,538,797
Performance Ratio
MVA margin2 45.45% 62.48% 15.51% 36.36% 81.28%
Benchmarks
MVA Margin, Competitors3
Freeport-McMoRan Inc. 210.68% 249.04% 57.35%
Newmont Corp. 263.58% 217.23% 188.10%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 2021 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 8,367,331 ÷ 18,408,850 = 45.45%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Steel Dynamics Inc. MVA margin ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.