Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Common-Size Balance Sheet: Assets
Quarterly Data

Steel Dynamics Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and equivalents 10.11 7.34 9.11 9.93 9.50 10.42 12.29 14.77 14.71 17.67 14.81 16.69 14.43 12.38 10.07 10.75 11.34 9.60 14.14 15.00 15.83 13.63 14.42
Short-term investments 4.15 2.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.82 2.63 3.17 0.88 1.45 2.21 2.97 1.47 1.20 0.57 0.00 0.00 0.00 0.00
Accounts receivable, unrelated parties 16.05 18.77 17.50 15.25 16.36 14.65 13.43 10.45 10.62 9.94 11.93 10.17 12.38 13.60 14.52 13.50 15.70 15.67 14.10 12.35 12.90 12.99 12.84
Accounts receivable, related parties 0.56 0.64 0.60 0.04 0.05 0.05 0.06 0.04 0.04 0.03 0.04 0.04 0.04 0.05 0.03 0.05 0.05 0.06 0.06 0.33 0.36 0.30 0.34
Accounts receivable, net 16.61% 19.41% 18.10% 15.29% 16.41% 14.70% 13.49% 10.49% 10.66% 9.97% 11.96% 10.20% 12.42% 13.65% 14.55% 13.55% 15.75% 15.73% 14.16% 12.67% 13.26% 13.30% 13.17%
Inventories 24.04 26.60 26.94 28.18 25.10 23.22 21.90 19.90 18.67 18.50 19.71 20.41 22.25 22.94 23.77 24.13 23.77 23.81 22.95 22.16 21.37 21.27 20.31
Other current assets 0.71 0.66 0.61 1.67 0.90 0.92 0.67 0.80 0.69 0.46 0.54 0.92 0.64 0.78 0.67 0.94 0.64 0.53 0.56 1.33 0.86 0.56 0.50
Current assets 55.62% 56.57% 54.76% 55.07% 51.90% 49.26% 48.35% 45.96% 44.73% 47.43% 49.65% 51.39% 50.61% 51.20% 51.28% 52.35% 52.98% 50.87% 52.38% 51.17% 51.32% 48.75% 48.40%
Property, plant and equipment, net 36.64 35.64 36.98 37.92 40.34 42.36 42.86 44.31 44.82 42.36 39.88 37.89 38.17 37.51 37.38 38.24 37.21 38.76 38.12 39.03 38.92 40.92 41.18
Intangible assets, net 1.97 2.05 2.21 2.36 2.62 2.90 3.13 3.50 3.56 3.70 3.84 3.96 3.14 3.26 3.35 3.51 3.03 3.24 3.59 3.75 3.78 4.03 4.13
Goodwill 3.21 3.30 3.47 3.62 3.94 4.26 4.51 4.93 5.51 5.33 5.42 5.47 6.81 6.70 6.75 5.58 6.45 6.77 5.54 5.64 5.58 5.85 5.84
Other assets 2.56 2.45 2.59 1.03 1.19 1.22 1.16 1.29 1.38 1.18 1.22 1.28 1.27 1.33 1.24 0.33 0.33 0.35 0.38 0.40 0.40 0.44 0.45
Noncurrent assets 44.38% 43.43% 45.24% 44.93% 48.10% 50.74% 51.65% 54.04% 55.27% 52.57% 50.35% 48.61% 49.39% 48.80% 48.72% 47.65% 47.02% 49.13% 47.62% 48.83% 48.68% 51.25% 51.60%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

The asset composition exhibits a gradual shift toward higher liquidity and working capital requirements over the analyzed period. Current assets, which represented 48.40% of total assets in March 2017, increased to 55.62% by September 2022. This trend indicates a transition toward a more liquid asset structure, with the most significant expansion occurring between March 2021 and June 2022.

Liquidity and Cash Management
Cash and equivalents displayed notable volatility, beginning at 14.42% and ending at 10.11%. A peak in liquidity was observed in June 2020, where cash reached 17.67% of total assets. The introduction of short-term investments in 2018 provided an additional layer of liquidity, fluctuating between 0.57% and 4.15% of the total asset base through September 2022.
Working Capital Dynamics
A sustained increase in the proportion of working capital is evident. Net accounts receivable grew from 13.17% in March 2017 to 16.61% in September 2022, peaking at 19.41% in June 2022. Similarly, inventories showed an upward trajectory, rising from 20.31% to 24.04%, with a significant peak of 28.18% in December 2021. These patterns suggest an expansion of operational scale or a change in the efficiency of the cash conversion cycle toward the end of the period.
Fixed and Noncurrent Asset Trends
Noncurrent assets experienced a general decline, moving from 51.60% of total assets in March 2017 to 44.38% in September 2022. Net property, plant, and equipment (PP&E) followed this downward trend, decreasing from 41.18% to 36.64%, despite a temporary increase in 2020. This suggests that growth in the overall asset base has outpaced capital expenditures in fixed assets.
Intangible Assets and Goodwill
A consistent contraction is observed in the relative weight of intangible assets and goodwill. Intangible assets decreased from 4.13% to 1.97%, while goodwill declined from 5.84% to 3.21%. This steady reduction indicates that these components are playing a diminishing role in the total asset structure, likely due to amortization or the relative growth of tangible current assets.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?