Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Roper Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×
Dec 31, 2018 = ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Return on Assets (ROA)
The return on assets demonstrated notable fluctuations over the five-year period. Initially, there was an increase from 6.19% in 2018 to 9.76% in 2019, reflecting improved efficiency in asset utilization. However, this was followed by a decline to 3.95% in 2020, possibly indicating challenges or reduced operational effectiveness during that year. Subsequently, ROA showed a gradual recovery, rising to 4.86% in 2021 and then significantly increasing to 16.84% in 2022, suggesting enhanced asset profitability and stronger overall performance by the end of the period.
Financial Leverage
Financial leverage experienced a downward trend with some variability. Starting at 1.97 in 2018, it slightly decreased to 1.91 in 2019 before increasing to a peak of 2.29 in 2020. Thereafter, leverage declined to 2.05 in 2021 and further reduced to 1.68 in 2022. This decline in leverage in the latter years indicates a reduction in debt relative to equity, implying a more conservative capital structure and potentially lower financial risk as the company relied less on borrowed funds.
Return on Equity (ROE)
The return on equity followed a pattern somewhat similar to that of ROA, but with more pronounced variability. ROE rose from 12.2% in 2018 to 18.63% in 2019, denoting enhanced profitability on shareholder investment. It then declined sharply to 9.06% in 2020, followed by a mild recovery to 9.97% in 2021. The most significant change occurred in 2022, when ROE surged to 28.34%. This substantial increase corresponds with the simultaneous rise in ROA and decrease in financial leverage, suggesting an effective combination of higher asset returns and optimized capital structure contributing to amplified returns for equity holders.

Three-Component Disaggregation of ROE

Roper Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×
Dec 31, 2018 = × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Profit Margin
The net profit margin exhibited significant fluctuations over the five-year period. It started at 18.19% in 2018, increased sharply to 32.94% in 2019, dropped to 17.18% in 2020, then rose moderately to 19.95% in 2021, before experiencing a substantial surge to 84.6% in 2022. This marked increase in 2022 indicates a remarkable improvement in profitability relative to sales for that year.
Asset Turnover
The asset turnover ratio showed a consistent downward trend across the years analyzed. Beginning at 0.34 in 2018, it declined to 0.30 in 2019, then further decreased steadily to 0.23 in 2020, 0.24 in 2021, and reached 0.20 in 2022. This indicates a decreasing efficiency in using assets to generate revenue over time.
Financial Leverage
Financial leverage experienced some variability throughout the period. It slightly decreased from 1.97 in 2018 to 1.91 in 2019, then increased to 2.29 in 2020, followed by a reduction to 2.05 in 2021 and a further decline to 1.68 in 2022. The reduction in leverage in the latter years suggests a move towards a more conservative capital structure.
Return on Equity (ROE)
Return on equity showed notable variation, beginning at 12.2% in 2018 and rising to 18.63% in 2019. It then declined sharply to 9.06% in 2020 and slightly increased to 9.97% in 2021. In 2022, ROE sharply improved again, reaching 28.34%. The increase in ROE in 2022 points to a strong improvement in profitability from shareholders' equity.

Five-Component Disaggregation of ROE

Roper Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Tax Burden
The tax burden ratio remained stable at around 0.79 from 2018 through 2020, with a slight increase to 0.80 in 2021, followed by a notable rise to 0.94 in 2022, indicating a higher proportion of earnings retained after tax in the latest year.
Interest Burden
The interest burden ratio showed fluctuations over the period. It started at 0.87 in 2018, increased to 0.92 in 2019, declined to 0.85 in 2020 and 0.86 in 2021, then rose significantly to 0.96 in 2022. This trend suggests improvements in controlling interest expenses relative to EBIT in the most recent year.
EBIT Margin
The EBIT margin exhibited considerable volatility. The margin was 26.59% in 2018, surged to a peak of 44.98% in 2019, then dropped sharply to 25.84% in 2020 and modestly recovered to 28.99% in 2021. A remarkable increase to 93.7% in 2022 stands out, indicating exceptional operating profitability during that period.
Asset Turnover
Asset turnover ratio showed a declining trend across the years. Starting at 0.34 in 2018, it decreased gradually to 0.30 in 2019, 0.23 in 2020, 0.24 in 2021, and further down to 0.20 in 2022. This pattern implies decreasing efficiency in generating sales from assets over time.
Financial Leverage
Financial leverage fluctuated over the years, beginning at 1.97 in 2018, slightly decreasing to 1.91 in 2019, rising to 2.29 in 2020, then falling again to 2.05 in 2021, and further declining to 1.68 in 2022. This suggests a gradual reduction in reliance on debt financing toward the end of the period.
Return on Equity (ROE)
ROE experienced volatility, initially increasing from 12.2% in 2018 to a high of 18.63% in 2019, followed by a significant decline to 9.06% in 2020 and a slight recovery to 9.97% in 2021. A substantial rise to 28.34% in 2022 indicates improved overall profitability and shareholder returns in the final year of the dataset.

Two-Component Disaggregation of ROA

Roper Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×
Dec 31, 2018 = ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Profit Margin
The net profit margin exhibited significant volatility over the five-year period. It started at 18.19% in 2018, increased sharply to 32.94% in 2019, then declined to 17.18% in 2020. A modest recovery occurred in 2021 with a margin of 19.95%, followed by a substantial surge to 84.6% in 2022. This indicates a pronounced improvement in profitability during the final year, suggesting either enhanced operational efficiency, favorable market conditions, or possibly non-recurring gains.
Asset Turnover
The asset turnover ratio demonstrated a downward trend. Beginning at 0.34 in 2018, it decreased steadily each year to reach 0.20 in 2022. This consistent decline suggests that the company's efficiency in utilizing its assets to generate revenue deteriorated over time, which might raise concerns about asset utilization effectiveness or revenue generation capability relative to the asset base.
Return on Assets (ROA)
Return on assets mirrored some variability but ended with considerable improvement. It was 6.19% in 2018, increased to 9.76% in 2019, then dropped to a low of 3.95% in 2020. It recovered modestly to 4.86% in 2021 and experienced a marked increase to 16.84% in 2022. The ROA trend, particularly the sharp rise in the final year, indicates improved overall profitability relative to the company's asset base, which complements the notable increase in net profit margin despite the declining asset turnover ratio.

Four-Component Disaggregation of ROA

Roper Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Dec 31, 2018 = × × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of the financial ratios over the five-year period reveals a series of fluctuations and notable changes in profitability and operational efficiency metrics.

Tax Burden
The tax burden ratio remained relatively stable at 0.79 from 2018 through 2020, experienced a slight increase to 0.8 in 2021, and then rose significantly to 0.94 in 2022. This increase in 2022 indicates a higher proportion of earnings being paid as tax, which could affect net profitability.
Interest Burden
The interest burden ratio showed a general improvement from 0.87 in 2018 to 0.92 in 2019, suggesting reduced interest expenses relative to earnings before interest and taxes. However, it declined again to 0.85 in 2020 and slightly increased to 0.86 in 2021 before reaching a high of 0.96 in 2022, indicating the company improved its ability to manage interest costs most notably in the latest year.
EBIT Margin
The EBIT margin displayed considerable volatility. It peaked at 44.98% in 2019 before declining sharply to 25.84% in 2020, rebounded modestly to 28.99% in 2021, and then surged dramatically to 93.7% in 2022. The exceptional increase in 2022 suggests a substantial improvement in operating profitability, possibly driven by either cost efficiencies, pricing power, or a change in revenue structure.
Asset Turnover
Asset turnover progressively decreased from 0.34 in 2018 to 0.2 in 2022, indicating a declining efficiency in generating sales from the asset base. This declining trend suggests potential challenges in asset utilization or a strategic shift involving increased asset investment without proportional revenue growth.
Return on Assets (ROA)
ROA mirrored the trends in profitability metrics with fluctuations over the period. Starting at 6.19% in 2018, ROA increased to 9.76% in 2019, then dropped to a low of 3.95% in 2020, followed by a slight recovery to 4.86% in 2021. In 2022, ROA surged to 16.84%, the highest level over the period. This substantial increase indicates improved overall effectiveness in using assets to generate net income, supported by improved operating margins and lower interest burdens.

Overall, the data indicate that despite challenges in asset turnover and some fluctuations in tax and interest burdens, the company achieved significant gains in profitability and return on assets in the most recent year. The sharp enhancement in EBIT margin and ROA in 2022 suggests effective operational improvements or changes in business dynamics that substantially increased earnings relative to assets and operating expenses.


Disaggregation of Net Profit Margin

Roper Technologies Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×
Dec 31, 2018 = × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of the financial ratios over the examination period shows notable fluctuations and trends in profitability and burden ratios.

Tax Burden
The tax burden ratio remained stable at 0.79 from 2018 to 2020 and slightly increased to 0.8 in 2021, followed by a significant rise to 0.94 in 2022. This sharp increase indicates a higher proportion of earnings being retained after tax, suggesting either lower effective tax expenses relative to income or changes in tax strategy or regulations impacting the company.
Interest Burden
The interest burden ratio showed some variability, increasing from 0.87 in 2018 to a peak of 0.92 in 2019, then declining to 0.85 in 2020, stabilizing around 0.86 in 2021, and finally rising sharply to 0.96 in 2022. The improvements in 2022 suggest reduced interest expenses or improved operational income relative to interest obligations, which is a positive indicator of financial health.
EBIT Margin
The EBIT margin displayed considerable volatility, starting at 26.59% in 2018, surging unexpectedly to 44.98% in 2019, then dropping back to 25.84% in 2020 and moderately increasing to 28.99% in 2021. The most striking change was in 2022, with the margin reaching an exceptional 93.7%, a near threefold increase from prior years. This sharp rise may reflect extraordinary operational performance, revenue growth, cost control, or possibly non-recurring gains impacting earnings before interest and tax.
Net Profit Margin
The net profit margin experienced a similar pattern to the EBIT margin, starting at 18.19% in 2018, more than doubling to 32.94% in 2019, then declining to 17.18% in 2020, followed by a slight recovery to 19.95% in 2021. In 2022, the net profit margin significantly increased to 84.6%, which aligns with the EBIT margin trend, indicating a substantial enhancement in net profitability. This suggests strong bottom-line performance potentially driven by operational efficiencies, favorable market conditions, or exceptional items.

Overall, the data reflects stable burden ratios through most years, with a notable improvement in 2022, coupled with remarkable increases in profitability margins in the final year observed. The sharp profitability spike in 2022 warrants further investigation to understand the underlying causes, as it represents an outlier compared to previous years' trends.