Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Roper Technologies Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 26,980,800 23,713,900 24,024,800 18,108,900 15,249,500
Less: Cash and cash equivalents 792,800 351,500 308,300 709,700 364,400
Operating assets 26,188,000 23,362,400 23,716,500 17,399,200 14,885,100
Operating Liabilities
Total liabilities 10,943,000 12,150,100 13,545,000 8,617,000 7,511,000
Less: Current portion of long-term debt, net 699,200 799,200 502,000 602,200 1,500
Less: Long-term debt, net of current portion 5,962,500 7,122,600 9,064,500 4,673,100 4,940,200
Operating liabilities 4,281,300 4,228,300 3,978,500 3,341,700 2,569,300
 
Net operating assets1 21,906,700 19,134,100 19,738,000 14,057,500 12,315,800
Balance-sheet-based aggregate accruals2 2,772,600 (603,900) 5,680,500 1,741,700
Financial Ratio
Balance-sheet-based accruals ratio3 13.51% -3.11% 33.62% 13.21%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. -2.12% 36.09% -11.31%
Arista Networks Inc. 106.22% 24.14%
Cisco Systems Inc. 5.96% 20.24% -7.26%
Dell Technologies Inc. -89.81% -10.71%
Super Micro Computer Inc. 58.35% 8.42% 20.97%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment -13.35% 22.01% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 18.09% 19.19% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 26,188,0004,281,300 = 21,906,700

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 21,906,70019,134,100 = 2,772,600

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,772,600 ÷ [(21,906,700 + 19,134,100) ÷ 2] = 13.51%

4 Click competitor name to see calculations.


The analysis of the annual financial reporting quality measures reveals the following trends over the four-year period ending December 31, 2022.

Net Operating Assets
There has been a generally increasing trend in net operating assets. Starting at approximately 14.06 billion US dollars in 2019, the figure rose sharply to nearly 19.74 billion in 2020. Although there was a slight decline to around 19.13 billion in 2021, the value increased again in 2022, reaching approximately 21.91 billion. This overall upward movement suggests growth in the company’s operational asset base.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals show a volatile pattern. In 2019, accruals stood at about 1.74 billion US dollars, escalating significantly to 5.68 billion in 2020. However, in 2021, this measure drastically decreased, turning negative at approximately -0.60 billion. Subsequently, it returned to a positive figure of 2.77 billion in 2022. The fluctuation indicates unstable accrual accounting practices or variations in earnings quality across the years.
Balance-Sheet-Based Accruals Ratio
The accruals ratio reflects similar volatility. The ratio was 13.21% in 2019 and rose sharply to 33.62% in 2020, indicating a significant increase in accruals relative to operating assets. In 2021, the ratio dropped to -3.11%, aligning with the negative aggregate accruals for that year, and then increased to 13.51% in 2022. These swings may imply inconsistent earnings management or changes in operational efficiency and financial reporting practices.

Overall, there is evidence of growth in net operating assets across the period, yet the patterns in aggregate accruals and the accruals ratio point toward fluctuations in the quality or consistency of earnings. The marked peaks and troughs in accrual-related metrics warrant closer scrutiny to understand the underlying causes, which could range from accounting policy changes to operational factors influencing earnings recognition.


Cash-Flow-Statement-Based Accruals Ratio

Roper Technologies Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings 4,544,700 1,152,600 949,700 1,767,900 944,400
Less: Cash provided by operating activities 606,600 1,866,200 1,525,100 1,461,800 1,430,100
Less: Cash used in investing activities (4,351,800) (253,200) (6,073,900) (1,296,000) (1,335,100)
Cash-flow-statement-based aggregate accruals 8,289,900 (460,400) 5,498,500 1,602,100 849,400
Financial Ratio
Cash-flow-statement-based accruals ratio1 40.40% -2.37% 32.54% 12.15%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. 0.00% 4.86% -20.46%
Arista Networks Inc. 52.90% 147.50%
Cisco Systems Inc. -10.18% 1.64% -32.20%
Dell Technologies Inc. -20.97% -17.42%
Super Micro Computer Inc. 56.84% 5.08% 19.76%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment -4.10% -0.72% -32.83%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 2.90% 8.62% -15.22%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 8,289,900 ÷ [(21,906,700 + 19,134,100) ÷ 2] = 40.40%

2 Click competitor name to see calculations.


The data reveals notable fluctuations and trends in the financial reporting quality indicators over the four-year period.

Net Operating Assets
The net operating assets exhibited a generally increasing trend from 2019 to 2022. Starting at approximately 14.06 billion US dollars in 2019, the figure rose significantly to nearly 19.74 billion in 2020. Although there was a slight decline to around 19.13 billion in 2021, the value increased again to approximately 21.91 billion by the end of 2022. This overall upward movement suggests growth in the company's investment in operating assets over the period analyzed.
Cash-Flow-Statement-Based Aggregate Accruals
There is considerable volatility in aggregate accruals throughout the four years. The accruals rose from about 1.6 billion US dollars in 2019 to 5.5 billion in 2020, indicating an expansion in non-cash working capital or timing differences between earnings and cash flows. However, in 2021, aggregate accruals turned negative at around -460 million US dollars, reflecting a possible reversal or correction of previous accruals. This was followed by a sharp increase in 2022 to approximately 8.29 billion US dollars, the highest within the period, signaling increased accrual activity or changes in accrual policies.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio, expressing aggregate accruals as a percentage of net operating assets, mirrored the volatility seen in aggregate accruals. It increased markedly from 12.15% in 2019 to 32.54% in 2020, indicating a larger proportion of accruals relative to operating assets. In 2021, the ratio dropped into negative territory at -2.37%, consistent with the negative aggregate accruals, suggesting a significant shift in accrual composition or timing. By 2022, the ratio reached 40.4%, its highest point, which could indicate more aggressive accrual accounting or timing differences affecting earnings.

Overall, the data points to growing net operating assets combined with substantial variability in accruals and accrual ratios. The fluctuations in accruals imply changing dynamics in earnings quality, timing differences between reported profits and cash flows, or accounting policy adjustments over time, necessitating closer examination for assessment of financial statement reliability.