AI Tokens
Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Roper Technologies Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt, including current portion1 5,985,300 8,121,300 10,161,200 5,538,700 4,912,000
Operating lease liability 210,600 232,300 284,300 276,800 251,977
Market value of common equity 45,577,303 46,381,821 40,288,410 37,318,769 33,087,145
Preferred stock, $0.01 par value per share; none outstanding — — — — —
Market (fair) value of Roper 51,773,203 54,735,421 50,733,910 43,134,269 38,251,122
Less: Invested capital2 26,216,800 22,504,600 23,002,900 17,154,600 14,785,177
MVA 25,556,403 32,230,821 27,731,010 25,979,669 23,465,945

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


An analysis of the financial metrics from 2018 to 2022 reveals a period of significant expansion in both market valuation and capital investment, culminating in a peak of value creation in 2021 followed by a contraction in 2022.

Market Value Trends
The fair market value exhibited a steady upward trajectory for the majority of the period, rising from approximately 38.25 billion US dollars in 2018 to a peak of 54.74 billion US dollars in 2021. This represents a substantial increase in investor valuation over four years. However, a reversal occurred in 2022, with the market value declining to 51.77 billion US dollars.
Invested Capital Growth
Invested capital demonstrated a consistent and aggressive growth pattern, increasing from 14.79 billion US dollars in 2018 to 26.22 billion US dollars by the end of 2022. The most significant jump occurred between 2019 and 2020, where capital increased by approximately 5.85 billion US dollars. This suggests a sustained period of capital deployment or acquisition activity.
Market Value Added (MVA) Performance
The MVA, which measures the difference between the market value and the invested capital, grew steadily from 2018 (23.47 billion US dollars) to a peak in 2021 (32.23 billion US dollars), indicating that the market valued the company's growth and future prospects well above its book investment. In 2022, a sharp contraction in MVA was observed, falling to 25.56 billion US dollars. This decline was driven by a dual impact: a reduction in overall market value coupled with a simultaneous increase in invested capital.
Value Creation Dynamics
The data indicates that between 2018 and 2021, market value grew at a rate that outpaced the growth of invested capital, leading to an expansion of the MVA. Conversely, the 2022 fiscal year marked a shift where the cost of capital investment increased while the market's valuation of that capital diminished, resulting in a notable reduction in the added value generated for shareholders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Spread Ratio

Roper Technologies Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 25,556,403 32,230,821 27,731,010 25,979,669 23,465,945
Invested capital2 26,216,800 22,504,600 23,002,900 17,154,600 14,785,177
Performance Ratio
MVA spread ratio3 97.48% 143.22% 120.55% 151.44% 158.71%
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc. 5,157.62% 5,626.48% — — —
Arista Networks Inc. 1,226.33% 1,872.91% — — —
Cisco Systems Inc. 214.20% 329.31% — — —
Dell Technologies Inc. 31.48% 53.40% — — —
Lumentum Holdings Inc. 196.72% 256.49% — — —
Super Micro Computer Inc. 91.12% 50.17% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 25,556,403 ÷ 26,216,800 = 97.48%

4 Click competitor name to see calculations.


The financial trajectory between 2018 and 2022 is characterized by a period of expansion in market value added (MVA) and invested capital, followed by a notable contraction in value creation efficiency by the conclusion of the period.

Market Value Added (MVA)
MVA exhibited a consistent upward trajectory from 2018 through 2021, rising from 23.47 billion to a peak of 32.23 billion. This growth suggests a strengthening of market confidence and perceived value creation during this timeframe. However, this trend reversed sharply in 2022, with MVA falling to 25.56 billion, indicating a significant reduction in the premium the market assigned to the company over its invested capital.
Invested Capital
The invested capital base grew steadily over the five-year period, increasing from 14.79 billion in 2018 to 26.22 billion in 2022. A substantial increase is observed between 2019 and 2020, where the capital base expanded by approximately 5.85 billion. Despite a marginal dip in 2021, the overall trend reflects a continuous commitment to increasing the capital deployed within the business.
MVA Spread Ratio
The MVA spread ratio reveals a general decline in the efficiency of value creation relative to the capital invested. The ratio began at a high of 158.71% in 2018 and trended downward to 120.55% by 2020. While a temporary recovery to 143.22% occurred in 2021, the ratio dropped precipitously to 97.48% in 2022. The descent below the 100% threshold in 2022 signifies a critical shift, where the market's valuation of the company's added value no longer exceeded the total invested capital to the same extent as in previous years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Margin

Roper Technologies Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 25,556,403 32,230,821 27,731,010 25,979,669 23,465,945
 
Net revenues 5,371,800 5,777,800 5,527,100 5,366,800 5,191,200
Add: Increase (decrease) in deferred revenue 306,000 172,600 172,700 157,300 109,500
Adjusted net revenues 5,677,800 5,950,400 5,699,800 5,524,100 5,300,700
Performance Ratio
MVA margin2 450.11% 541.66% 486.53% 470.30% 442.70%
Benchmarks
MVA Margin, Competitors3
Apple Inc. 609.53% 653.71% — — —
Arista Networks Inc. 844.93% 1,097.06% — — —
Cisco Systems Inc. 240.26% 367.17% — — —
Dell Technologies Inc. 16.47% 45.88% — — —
Lumentum Holdings Inc. 287.34% 289.28% — — —
Super Micro Computer Inc. 38.75% 18.09% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenues
= 100 × 25,556,403 ÷ 5,677,800 = 450.11%

3 Click competitor name to see calculations.


An analysis of the financial metrics from 2018 to 2022 reveals a period of consistent growth in market value and revenue efficiency, peaking in 2021, followed by a notable contraction in 2022.

Market Value Added (MVA) Trajectory
Market Value Added exhibited a steady upward trend for four consecutive years, rising from 23.47 billion US$ in 2018 to a peak of 32.23 billion US$ in 2021. This expansion indicates a significant increase in the market's valuation of the organization above its invested capital. However, this trend reversed in 2022, with MVA declining to 25.56 billion US$, effectively erasing the gains achieved between 2019 and 2020.
Adjusted Net Revenue Correlation
Adjusted net revenues followed a growth trajectory similar to MVA through 2021, increasing from 5.30 billion US$ in 2018 to a high of 5.95 billion US$ in 2021. In 2022, revenues experienced a contraction to 5.68 billion US$. The simultaneous decline in both revenues and market value suggests that the 2022 reduction in valuation was mirrored by a decrease in top-line performance.
MVA Margin Analysis
The MVA margin showed consistent improvement from 442.70% in 2018 to a peak of 541.66% in 2021, signifying that the market attributed progressively more value to each dollar of revenue generated during this period. The margin subsequently dropped to 450.11% in 2022, reflecting a decrease in value creation efficiency relative to revenue, bringing the ratio back to levels approximately equivalent to those observed in 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?