AI Tokens
Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Common-Size Income Statement
Quarterly Data

Roper Technologies Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -29.88 -30.31 -30.69 -29.95 -30.25 -30.46 -29.90 -32.69 -31.90 -32.20 -31.98 -35.79 -35.88 -35.35 -36.57 -35.98 -35.50 -36.10 -37.03 -36.56 -36.30 -36.93 -37.59
Gross profit 70.12% 69.69% 69.31% 70.05% 69.75% 69.54% 70.10% 67.31% 68.10% 67.80% 68.02% 64.21% 64.12% 64.65% 63.43% 64.02% 64.50% 63.90% 62.97% 63.44% 63.70% 63.07% 62.41%
Selling, general and administrative expenses -41.59 -41.26 -42.02 -41.22 -40.63 -41.85 -42.30 -39.54 -40.51 -41.06 -40.80 -38.92 -37.21 -39.09 -37.58 -35.45 -36.06 -36.20 -36.06 -36.96 -35.07 -35.68 -37.45
Impairment of intangible assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income from operations 28.53% 28.43% 27.28% 28.83% 29.12% 27.69% 27.81% 21.20% 27.58% 26.74% 27.22% 25.29% 26.91% 25.56% 25.85% 28.56% 28.44% 27.69% 26.91% 26.48% 28.63% 27.39% 24.96%
Interest expense, net -2.71 -2.27 -2.54 -3.76 -3.06 -3.41 -4.11 -3.69 -3.98 -4.17 -4.40 -4.23 -4.56 -3.64 -3.36 -3.51 -3.60 -3.39 -3.39 -3.44 -3.67 -3.34 -3.59
Equity investment activity, net 2.17 4.31 -0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loss on extinguishment of debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.21 0.00 0.00
Other income (expense), net 0.32 -0.18 -0.16 -3.52 0.27 -0.10 -0.16 -0.30 -0.12 0.29 1.97 0.03 -0.16 -0.15 0.06 -0.18 0.11 -0.08 -0.24 0.07 -0.12 0.18 -0.14
Gain on disposal of businesses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.43 0.00 0.00 9.29 0.00 0.00 0.00 0.00
Earnings before income taxes 28.31% 30.28% 24.50% 21.55% 26.33% 24.18% 23.53% 17.21% 23.49% 22.86% 24.79% 21.09% 22.19% 21.77% 22.55% 82.31% 24.95% 24.23% 32.57% 23.11% 23.63% 24.23% 21.23%
Income taxes -6.20 -6.71 -5.16 -4.27 -5.82 -7.01 -5.06 -3.99 -5.73 -5.12 -5.17 -4.10 -5.03 -4.97 -4.76 -19.85 -4.46 -5.46 -3.85 -4.43 -4.85 -6.57 -3.66
Net earnings from continuing operations 22.11% 23.58% 19.34% 17.28% 20.51% 17.17% 18.47% 13.22% 17.76% 17.73% 19.61% 16.99% 17.16% 16.80% 17.79% 62.45% 20.49% 18.77% 28.71% 18.68% 18.78% 17.65% 17.57%
Earnings (loss) from discontinued operations, net of tax -0.19 0.00 -0.08 2.27 3.63 4.16 5.22 2.12 2.03 2.33 1.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain (loss) on disposition of discontinued operations, net of tax 0.29 0.25 0.00 115.21 0.08 -0.82 134.19 3.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net earnings (loss) from discontinued operations 0.10% 0.25% -0.08% 117.49% 3.71% 3.34% 139.40% 5.81% 2.03% 2.33% 1.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net earnings 22.21% 23.83% 19.26% 134.77% 24.22% 20.51% 157.88% 19.03% 19.79% 20.07% 21.00% 16.99% 17.16% 16.80% 17.79% 62.45% 20.49% 18.77% 28.71% 18.68% 18.78% 17.65% 17.57%

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial performance over the analyzed period exhibits a marked expansion in gross profitability, which is partially offset by a steady increase in operating expenses. While core operational margins remain resilient, the overall net earnings are characterized by significant volatility due to large, non-recurring gains from business disposals and discontinued operations.

Gross Profitability Trends
A consistent improvement in gross margin is observed. From March 2018 through December 2020, gross profit margins generally fluctuated between 62% and 64%. Starting in early 2021, there was a structural shift, with margins climbing to the 67% to 70% range. This improvement is directly attributable to a reduction in the cost of sales, which declined from approximately 37% of net revenues in 2018 to approximately 30% by late 2023.
Operating Expense Analysis
Selling, general, and administrative (SG&A) expenses have trended upward over the period. Initially averaging between 35% and 37% of net revenues in 2018 and 2019, these expenses rose to a range of 40% to 42% between 2021 and 2023. This increase in operational overhead has largely absorbed the gains achieved through the reduction in the cost of sales, keeping the income from operations relatively stable.
Operating Income and One-time Charges
Income from operations remained largely stable, typically ranging between 25% and 29% of net revenues. A notable exception occurred in December 2021, where operating income dropped to 21.20% due to a one-time impairment of intangible assets representing 6.58% of net revenues. Aside from this event, operating efficiency has remained consistent despite the shift in cost structures.
Financial and Non-Operating Items
Net interest expenses have remained relatively stable, typically fluctuating between 2% and 4% of net revenues, with a slight downward trend toward the end of the period. Other income and expenses have remained marginal, except for a significant negative impact in December 2022, where other expenses reached 3.52% of net revenues.
Net Earnings and Extraordinary Gains
Net earnings from continuing operations show a gradual upward trajectory, moving from the 17% to 18% range in 2018 to 22% to 23% by late 2023. However, total net earnings exhibit extreme volatility due to non-core activities. Significant spikes occurred in December 2019 due to a gain on the disposal of businesses (57.43% of revenue) and in March and December 2022, driven by massive gains from discontinued operations (139.40% and 117.49% of revenue, respectively).

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?