Selected Financial Data
since 2005
Income Statement
PepsiCo Inc., selected items from income statement, long-term trends
US$ in millions
| 12 months ended: | Net revenue | Operating profit | Net income attributable to PepsiCo |
|---|---|---|---|
| Dec 28, 2024 | 91,854) | 12,887) | 9,578) |
| Dec 30, 2023 | 91,471) | 11,986) | 9,074) |
| Dec 31, 2022 | 86,392) | 11,512) | 8,910) |
| Dec 25, 2021 | 79,474) | 11,162) | 7,618) |
| Dec 26, 2020 | 70,372) | 10,080) | 7,120) |
| Dec 28, 2019 | 67,161) | 10,291) | 7,314) |
| Dec 29, 2018 | 64,661) | 10,110) | 12,515) |
| Dec 30, 2017 | 63,525) | 10,509) | 4,857) |
| Dec 31, 2016 | 62,799) | 9,785) | 6,329) |
| Dec 26, 2015 | 63,056) | 8,353) | 5,452) |
| Dec 27, 2014 | 66,683) | 9,581) | 6,513) |
| Dec 28, 2013 | 66,415) | 9,705) | 6,740) |
| Dec 29, 2012 | 65,492) | 9,112) | 6,178) |
| Dec 31, 2011 | 66,504) | 9,633) | 6,443) |
| Dec 25, 2010 | 57,838) | 8,332) | 6,320) |
| Dec 26, 2009 | 43,232) | 8,044) | 5,946) |
| Dec 27, 2008 | 43,251) | 6,935) | 5,142) |
| Dec 29, 2007 | 39,474) | 7,170) | 5,658) |
| Dec 30, 2006 | 35,137) | 6,439) | 5,642) |
| Dec 31, 2005 | 32,562) | 5,922) | 4,078) |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-25), 10-K (reporting date: 2009-12-26), 10-K (reporting date: 2008-12-27), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The financial data reveals discernible trends in net revenue, operating profit, and net income attributable to the company over the reported years.
- Net Revenue
- There is a clear upward trajectory in net revenue from 2005 through 2024, increasing from approximately $32.6 billion to about $91.9 billion. Notable growth is seen particularly from 2009 to 2011, where revenue surged from around $43.2 billion to $57.8 billion. After a plateau and slight decline around 2014 to 2016, the upward trend resumes in subsequent years, accentuated by steady increases leading to the highest reported figure in 2024.
- Operating Profit
- Operating profit follows a generally positive trend, rising from about $5.9 billion in 2005 to nearly $12.9 billion in 2024. Some fluctuations occur, such as the decline between 2007 and 2008, but the overall tendency is growth. Gains are particularly evident between 2010 and 2013 and again from 2019 through 2024, indicating effective operational management contributing to improved profitability.
- Net Income Attributable to the Company
- Net income exhibits more volatility compared to revenue and operating profit. Early years show rising net income until 2007, followed by a slight decline and then a notable drop around 2015 and 2017. An exceptional spike occurs in 2018, reaching a peak of over $12.5 billion, which is uncharacteristic relative to adjacent years. Thereafter, net income stabilizes, modestly increasing to approximately $9.6 billion by 2024. This fluctuation suggests episodic influences on net income such as extraordinary items, restructuring, or tax effects.
- Overall Insights
- The analysis indicates strong growth in the company's revenue base and operating capabilities over the nearly two-decade timeline. However, net income variability suggests underlying factors affecting bottom-line performance beyond core operations. The sustained increase in operating profit alongside revenue underscores efficiency improvements or cost controls. The substantial rise in net income in 2018 warrants further investigation to clarify its drivers and sustainability.
Balance Sheet: Assets
PepsiCo Inc., selected items from assets, long-term trends
US$ in millions
| Current assets | Total assets | |
|---|---|---|
| Dec 28, 2024 | 25,826) | 99,467) |
| Dec 30, 2023 | 26,950) | 100,495) |
| Dec 31, 2022 | 21,539) | 92,187) |
| Dec 25, 2021 | 21,783) | 92,377) |
| Dec 26, 2020 | 23,001) | 92,918) |
| Dec 28, 2019 | 17,645) | 78,547) |
| Dec 29, 2018 | 21,893) | 77,648) |
| Dec 30, 2017 | 31,027) | 79,804) |
| Dec 31, 2016 | 27,089) | 74,129) |
| Dec 26, 2015 | 23,031) | 69,667) |
| Dec 27, 2014 | 20,663) | 70,509) |
| Dec 28, 2013 | 22,203) | 77,478) |
| Dec 29, 2012 | 18,720) | 74,638) |
| Dec 31, 2011 | 17,441) | 72,882) |
| Dec 25, 2010 | 17,569) | 68,153) |
| Dec 26, 2009 | 12,571) | 39,848) |
| Dec 27, 2008 | 10,806) | 35,994) |
| Dec 29, 2007 | 10,151) | 34,628) |
| Dec 30, 2006 | 9,130) | 29,930) |
| Dec 31, 2005 | 10,454) | 31,727) |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-25), 10-K (reporting date: 2009-12-26), 10-K (reporting date: 2008-12-27), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals several notable trends in key asset figures over the period covered.
- Current Assets
- The current assets demonstrate an overall upward trend with fluctuations. Beginning at approximately 10,454 million US dollars, there is an initial decrease in 2006 to around 9,130 million, followed by a recovery and growth peaking near 31,027 million in 2017. Subsequent years show variability with a decline in 2018 to roughly 21,893 million and recovery periods thereafter. Notably, the current assets decreased slightly from 26,950 million in 2023 to 25,826 million in 2024. These variations indicate periods of asset accumulation as well as drawdowns, possibly reflective of changes in liquidity management or operating cycles.
- Total Assets
- The total assets have shown significant growth from 31,727 million US dollars in 2005, increasing markedly to a high point of approximately 92,918 million in 2020. This represents nearly a threefold increase over 15 years. The total assets remained relatively stable around the 92,000 million mark from 2020 to 2022, with a slight decline observed in 2023 and 2024 to levels just below 100,000 million. The rise in total assets suggests expansion and investment activities. The plateau and minor reduction in recent years may imply consolidation or reallocation of resources.
Overall, the data indicates that the company has experienced sustained asset growth, with current assets showing more volatility compared to total assets. The asset base expanded significantly especially between 2009 and 2020, hinting at strategic business growth or acquisition activities. The recent fluctuations in current assets could reflect changes in working capital management or short-term asset adjustments, while the stabilization of total assets suggests a mature phase with controlled asset deployment.
Balance Sheet: Liabilities and Stockholders’ Equity
PepsiCo Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Total debt obligations | Total PepsiCo shareholders’ equity | |
|---|---|---|---|---|
| Dec 28, 2024 | 31,536) | 81,296) | 44,306) | 18,041) |
| Dec 30, 2023 | 31,647) | 81,858) | 44,105) | 18,503) |
| Dec 31, 2022 | 26,785) | 74,914) | 39,071) | 17,149) |
| Dec 25, 2021 | 26,220) | 76,226) | 40,334) | 16,043) |
| Dec 26, 2020 | 23,372) | 79,366) | 44,150) | 13,454) |
| Dec 28, 2019 | 20,461) | 63,679) | 32,068) | 14,786) |
| Dec 29, 2018 | 22,138) | 63,046) | 32,321) | 14,518) |
| Dec 30, 2017 | 20,502) | 68,823) | 39,281) | 10,889) |
| Dec 31, 2016 | 21,135) | 62,930) | 36,945) | 11,095) |
| Dec 26, 2015 | 17,578) | 57,637) | 33,284) | 11,923) |
| Dec 27, 2014 | 18,092) | 52,961) | 28,897) | 17,438) |
| Dec 28, 2013 | 17,839) | 53,089) | 29,639) | 24,279) |
| Dec 29, 2012 | 17,089) | 52,239) | 28,359) | 22,294) |
| Dec 31, 2011 | 18,154) | 51,983) | 26,773) | 20,588) |
| Dec 25, 2010 | 15,892) | 46,677) | 24,897) | 21,164) |
| Dec 26, 2009 | 8,756) | 22,406) | 7,864) | 16,804) |
| Dec 27, 2008 | 8,787) | 23,412) | 8,227) | 12,106) |
| Dec 29, 2007 | 7,753) | 17,332) | 4,203) | 17,234) |
| Dec 30, 2006 | 6,860) | 14,517) | 2,824) | 15,368) |
| Dec 31, 2005 | 9,406) | 17,476) | 5,202) | 14,251) |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-25), 10-K (reporting date: 2009-12-26), 10-K (reporting date: 2008-12-27), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals several notable trends in liabilities and equity over the observed period.
- Current Liabilities
- Current liabilities exhibit considerable fluctuation, starting at $9,406 million at the beginning of the period, declining to a low point of $6,860 million in 2006, and then generally increasing with some volatility. A marked rise occurs around 2010 to $15,892 million, followed by steady growth reaching over $31,536 million by the end of the period. This indicates an increasing short-term financial obligation over time, suggesting either growth in operational scale or changes in working capital management.
- Total Liabilities
- Total liabilities demonstrate a general upward trend from $17,476 million to a peak near $81,858 million in 2023, slightly tapering to $81,296 million in 2024. The data suggests significant growth in total obligations, particularly pronounced after 2009, with an increase of over fourfold from the beginning to the end of the period. This expansion points toward increased leverage or expanded operations financed through debt and other liabilities.
- Total Debt Obligations
- Debt obligations show substantial volatility, initially at $5,202 million, decreasing to a low of $2,824 million in 2006, then rising sharply to $24,897 million in 2010. Following this, debt levels continue to increase with some fluctuations, reaching approximately $44,306 million in 2024. This overall upward momentum in debt indicates a strategic reliance on borrowed funds, with borrowing levels more than doubling since 2010.
- Total Shareholders’ Equity
- Shareholders’ equity starts at $14,251 million, experiences some growth until 2007, peaking near $17,234 million, then decreasing sharply in 2008 to $12,106 million. Subsequent years show mixed trends with declines and partial recoveries, reaching a high of about $18,503 million in 2023 before a slight decrease to $18,041 million in 2024. The fluctuations highlight periods of earnings variability and possible equity-related transactions, though equity growth remains modest compared to the surge in liabilities and debt obligations.
Overall, the company's financial structure has evolved toward heavier reliance on liabilities, especially debt, while equity levels have shown moderate increase but with considerable variability. The expansion of current and total liabilities suggests significant scaling of operations or changes in financing strategies, which may require close monitoring of liquidity and solvency.
Cash Flow Statement
PepsiCo Inc., selected items from cash flow statement, long-term trends
US$ in millions
| 12 months ended: | Net cash provided by operating activities | Net cash (used for) provided by investing activities | Net cash provided by (used for) financing activities |
|---|---|---|---|
| Dec 28, 2024 | 12,507) | (5,472) | (7,556) |
| Dec 30, 2023 | 13,442) | (5,495) | (3,009) |
| Dec 31, 2022 | 10,811) | (2,430) | (8,523) |
| Dec 25, 2021 | 11,616) | (3,269) | (10,780) |
| Dec 26, 2020 | 10,613) | (11,619) | 3,819) |
| Dec 28, 2019 | 9,649) | (6,437) | (8,489) |
| Dec 29, 2018 | 9,415) | 4,564) | (13,769) |
| Dec 30, 2017 | 9,994) | (4,403) | (4,186) |
| Dec 31, 2016 | 10,404) | (7,148) | (2,942) |
| Dec 26, 2015 | 10,580) | (3,569) | (3,828) |
| Dec 27, 2014 | 10,506) | (4,937) | (8,264) |
| Dec 28, 2013 | 9,688) | (2,625) | (3,789) |
| Dec 29, 2012 | 8,479) | (3,005) | (3,306) |
| Dec 31, 2011 | 8,944) | (5,618) | (5,135) |
| Dec 25, 2010 | 8,448) | (7,668) | 1,386) |
| Dec 26, 2009 | 6,796) | (2,401) | (2,497) |
| Dec 27, 2008 | 6,999) | (2,667) | (3,025) |
| Dec 29, 2007 | 6,934) | (3,744) | (4,006) |
| Dec 30, 2006 | 6,084) | (194) | (5,983) |
| Dec 31, 2005 | 5,852) | (3,517) | (1,878) |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-25), 10-K (reporting date: 2009-12-26), 10-K (reporting date: 2008-12-27), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The financial data reflects the company's cash flow trends across three critical activities: operating, investing, and financing activities over a 20-year period.
- Operating Activities
-
Net cash provided by operating activities shows a generally upward trend with some fluctuations. Starting at $5,852 million in 2005, it increased steadily to reach a peak of $10,580 million in 2015. Subsequently, the cash inflow from operations slightly declined but remained robust, fluctuating between approximately $9,400 million and $11,600 million through to 2022. In 2023 and 2024, the values recorded are $13,442 million and $12,507 million respectively, marking a notable improvement compared to earlier years, indicative of solid operational performance and consistent cash generation.
- Investing Activities
-
The net cash used for investing activities reveals a pattern of significant cash outflows, characteristic of investment in long-term assets. The figures are predominately negative, indicating usage of cash for investments rather than providing cash inflows. There are considerable variances, for example, a major outflow of $7,668 million in 2010 and $7,148 million in 2016. Notably, 2017 displays a positive net cash inflow of $4,564 million, deviating from the general trend and suggesting asset divestitures or other cash-generating investment activities during that year. The years following 2017 resumed large outflows, with values around $5,000 million, highlighting sustained investment activity.
- Financing Activities
-
The net cash flows from financing activities are predominantly negative, indicating that the company is net repaying debt, paying dividends, or repurchasing shares over most years. For instance, substantial outflows appear in years like 2006 ($5,983 million), 2009 ($8,264 million), and again in 2018 ($13,769 million). In contrast, 2010 and 2019 show positive inflows of $1,386 million and $3,819 million respectively, signaling periods of new borrowings or equity issuance. The last two years, 2023 and 2024, report negative cash flows of $3,009 million and $7,556 million, consistent with a pattern of cash outflows for financing purposes.
Overall, the cash flow composition indicates strong cash generation from operating activities, ongoing substantial investments evidenced by continuous outflows in investing activities, and frequent net repayments or usage of financing activities with intermittent periods of cash inflows from financing. This suggests the company maintains a strategy of reinvesting operational profits while managing its capital structure actively through financing activities.
Per Share Data
PepsiCo Inc., selected data per share, long-term trends
US$
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 28, 2024 | 6.97 | 6.95 | 5.33 |
| Dec 30, 2023 | 6.59 | 6.56 | 4.95 |
| Dec 31, 2022 | 6.45 | 6.42 | 4.53 |
| Dec 25, 2021 | 5.51 | 5.49 | 4.25 |
| Dec 26, 2020 | 5.14 | 5.12 | 4.02 |
| Dec 28, 2019 | 5.23 | 5.20 | 3.79 |
| Dec 29, 2018 | 8.84 | 8.78 | 3.59 |
| Dec 30, 2017 | 3.40 | 3.38 | 3.17 |
| Dec 31, 2016 | 4.39 | 4.36 | 2.96 |
| Dec 26, 2015 | 3.71 | 3.67 | 2.76 |
| Dec 27, 2014 | 4.31 | 4.27 | 2.53 |
| Dec 28, 2013 | 4.37 | 4.32 | 2.24 |
| Dec 29, 2012 | 3.96 | 3.92 | 2.13 |
| Dec 31, 2011 | 4.08 | 4.03 | 2.03 |
| Dec 25, 2010 | 3.97 | 3.91 | 1.89 |
| Dec 26, 2009 | 3.81 | 3.77 | 1.78 |
| Dec 27, 2008 | 3.26 | 3.21 | 1.65 |
| Dec 29, 2007 | 3.48 | 3.41 | 1.43 |
| Dec 30, 2006 | 3.42 | 3.34 | 1.16 |
| Dec 31, 2005 | 2.43 | 2.39 | 1.01 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-25), 10-K (reporting date: 2009-12-26), 10-K (reporting date: 2008-12-27), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings Per Share (EPS)
- Over the twenty-year period, basic EPS exhibited an overall upward trend with some fluctuations. Initially, basic EPS increased steadily from 2.43 US$ in 2005 to a peak of 4.39 US$ in 2016. Notable dips were observed in certain years, such as a decrease from 4.39 US$ in 2016 to 3.40 US$ in 2017, followed by a sharp increase to 8.84 US$ in 2018, which stands as an exceptional spike relative to other years. Subsequent years showed a normalization of EPS levels with moderate growth, culminating at 6.97 US$ in 2024. This pattern implies intermittent volatility possibly due to one-time items or market conditions, alongside an overall earnings growth trajectory.
- Diluted Earnings Per Share (EPS)
- The diluted EPS figures closely track the trend observed in basic EPS, reflecting similar growth patterns and fluctuations. The values started at 2.39 US$ in 2005 and increased steadily until 2016, mirroring a peak of 4.36 US$. Like basic EPS, diluted EPS also shows a significant spike in 2018, reaching 8.78 US$, followed by normalization and continued growth through 2024, ending at 6.95 US$. The parallel movement between the two EPS measures suggests limited dilutive effects from stock options or convertible securities during this period.
- Dividend Per Share
- The dividend per share exhibited a consistent and stable upward trend throughout the entire period. Starting at 1.01 US$ in 2005, the dividends rose steadily each year without any declines or volatility, reaching 5.33 US$ in 2024. This pattern highlights a strong commitment to returning value to shareholders, with growing distributions aligned with the company's earnings growth. The steady increase in dividends also indicates confidence in cash flow generation and financial stability.